Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PRISM JOHNSON vs JK LAKSHMI CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PRISM JOHNSON JK LAKSHMI CEMENT PRISM JOHNSON/
JK LAKSHMI CEMENT
 
P/E (TTM) x 49.2 23.4 210.4% View Chart
P/BV x 7.5 3.7 202.8% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 PRISM JOHNSON   JK LAKSHMI CEMENT
EQUITY SHARE DATA
    PRISM JOHNSON
Mar-23
JK LAKSHMI CEMENT
Mar-23
PRISM JOHNSON/
JK LAKSHMI CEMENT
5-Yr Chart
Click to enlarge
High Rs144897 16.0%   
Low Rs97369 26.2%   
Sales per share (Unadj.) Rs146.2548.3 26.7%  
Earnings per share (Unadj.) Rs-3.131.4 -10.0%  
Cash flow per share (Unadj.) Rs4.650.8 9.1%  
Dividends per share (Unadj.) Rs03.75 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs24.0238.3 10.1%  
Shares outstanding (eoy) m503.36117.67 427.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.2 71.3%   
Avg P/E ratio x-38.420.2 -190.3%  
P/CF ratio (eoy) x26.112.5 209.1%  
Price / Book Value ratio x5.02.7 188.9%  
Dividend payout %012.0 -0.0%   
Avg Mkt Cap Rs m60,54174,465 81.3%   
No. of employees `000NANA-   
Total wages/salary Rs m6,6583,877 171.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m73,60564,515 114.1%  
Other income Rs m357575 62.0%   
Total revenues Rs m73,96265,090 113.6%   
Gross profit Rs m3,7328,387 44.5%  
Depreciation Rs m3,9012,283 170.8%   
Interest Rs m1,9661,334 147.3%   
Profit before tax Rs m-1,7785,345 -33.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-2011,654 -12.1%   
Profit after tax Rs m-1,5773,691 -42.7%  
Gross profit margin %5.113.0 39.0%  
Effective tax rate %11.330.9 36.5%   
Net profit margin %-2.15.7 -37.5%  
BALANCE SHEET DATA
Current assets Rs m23,02719,252 119.6%   
Current liabilities Rs m32,91816,406 200.7%   
Net working cap to sales %-13.44.4 -304.6%  
Current ratio x0.71.2 59.6%  
Inventory Days Days5840 145.8%  
Debtors Days Days30 930.8%  
Net fixed assets Rs m42,80946,135 92.8%   
Share capital Rs m5,034589 855.3%   
"Free" reserves Rs m7,03327,450 25.6%   
Net worth Rs m12,06728,039 43.0%   
Long term debt Rs m9,57715,289 62.6%   
Total assets Rs m65,85065,408 100.7%  
Interest coverage x0.15.0 1.9%   
Debt to equity ratio x0.80.5 145.5%  
Sales to assets ratio x1.11.0 113.3%   
Return on assets %0.67.7 7.7%  
Return on equity %-13.113.2 -99.3%  
Return on capital %0.915.4 5.6%  
Exports to sales %0.80-   
Imports to sales %3.811.0 34.1%   
Exports (fob) Rs m553NA-   
Imports (cif) Rs m2,7667,111 38.9%   
Fx inflow Rs m5530-   
Fx outflow Rs m2,7667,111 38.9%   
Net fx Rs m-2,213-7,111 31.1%   
CASH FLOW
From Operations Rs m5,9196,342 93.3%  
From Investments Rs m-3,196-2,995 106.7%  
From Financial Activity Rs m-2,668-2,658 100.4%  
Net Cashflow Rs m52689 7.6%  

Share Holding

Indian Promoters % 74.9 46.3 161.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.0 38.4 23.5%  
FIIs % 3.9 10.8 36.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 53.7 46.8%  
Shareholders   69,964 106,409 65.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PRISM JOHNSON With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    HEIDELBERG CEMENT    INDIA CEMENTS    


More on Prism Johnson vs JK Lakshmi Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Prism Johnson vs JK Lakshmi Cement Share Price Performance

Period Prism Johnson JK Lakshmi Cement
1-Day 0.51% 1.24%
1-Month 5.09% -3.24%
1-Year 73.46% 20.18%
3-Year CAGR 11.47% 27.83%
5-Year CAGR 13.83% 20.16%

* Compound Annual Growth Rate

Here are more details on the Prism Johnson share price and the JK Lakshmi Cement share price.

Moving on to shareholding structures...

The promoters of Prism Johnson hold a 74.9% stake in the company. In case of JK Lakshmi Cement the stake stands at 46.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Prism Johnson and the shareholding pattern of JK Lakshmi Cement.

Finally, a word on dividends...

In the most recent financial year, Prism Johnson paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

JK Lakshmi Cement paid Rs 3.8, and its dividend payout ratio stood at 12.0%.

You may visit here to review the dividend history of Prism Johnson, and the dividend history of JK Lakshmi Cement.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.