Compare Prism Cement with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PRISM JOHNSON vs HEIDELBERG CEMENT - Comparison Results

PRISM JOHNSON     Change

Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PRISM JOHNSON HEIDELBERG CEMENT PRISM JOHNSON/
HEIDELBERG CEMENT
 
P/E (TTM) x 27.0 16.6 162.7% View Chart
P/BV x 3.4 3.5 96.2% View Chart
Dividend Yield % 0.7 2.2 30.0%  

Financials

 PRISM JOHNSON   HEIDELBERG CEMENT
EQUITY SHARE DATA
    PRISM JOHNSON
Mar-19
HEIDELBERG CEMENT
Mar-19
PRISM JOHNSON/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs124184 67.3%   
Low Rs65122 53.1%   
Sales per share (Unadj.) Rs123.194.1 130.7%  
Earnings per share (Unadj.) Rs2.29.7 22.4%  
Cash flow per share (Unadj.) Rs6.214.2 43.2%  
Dividends per share (Unadj.) Rs0.504.00 12.5%  
Dividend yield (eoy) %0.52.6 20.3%  
Book value per share (Unadj.) Rs22.451.7 43.3%  
Shares outstanding (eoy) m503.36226.61 222.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.6 47.1%   
Avg P/E ratio x43.315.7 275.5%  
P/CF ratio (eoy) x15.310.8 142.5%  
Price / Book Value ratio x4.23.0 142.3%  
Dividend payout %23.041.1 55.9%   
Avg Mkt Cap Rs m47,46734,683 136.9%   
No. of employees `0005.51.2 443.2%   
Total wages/salary Rs m5,6561,239 456.5%   
Avg. sales/employee Rs Th11,353.417,330.2 65.5%   
Avg. wages/employee Rs Th1,036.61,006.5 103.0%   
Avg. net profit/employee Rs Th200.91,792.5 11.2%   
INCOME DATA
Net Sales Rs m61,94421,334 290.4%  
Other income Rs m266348 76.5%   
Total revenues Rs m62,21121,682 286.9%   
Gross profit Rs m6,0104,833 124.3%  
Depreciation Rs m2,0001,018 196.6%   
Interest Rs m2,196748 293.6%   
Profit before tax Rs m2,0813,416 60.9%   
Minority Interest Rs m440-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1130-   
Tax Rs m9161,210 75.7%   
Profit after tax Rs m1,0962,207 49.7%  
Gross profit margin %9.722.7 42.8%  
Effective tax rate %44.035.4 124.4%   
Net profit margin %1.810.3 17.1%  
BALANCE SHEET DATA
Current assets Rs m19,1958,874 216.3%   
Current liabilities Rs m23,6809,133 259.3%   
Net working cap to sales %-7.2-1.2 596.2%  
Current ratio x0.81.0 83.4%  
Inventory Days Days4229 145.9%  
Debtors Days Days434 982.3%  
Net fixed assets Rs m28,02317,541 159.8%   
Share capital Rs m5,0342,266 222.1%   
"Free" reserves Rs m6,2289,446 65.9%   
Net worth Rs m11,26111,712 96.2%   
Long term debt Rs m11,7523,918 299.9%   
Total assets Rs m54,75926,955 203.1%  
Interest coverage x1.95.6 35.0%   
Debt to equity ratio x1.00.3 311.9%  
Sales to assets ratio x1.10.8 142.9%   
Return on assets %6.011.0 54.8%  
Return on equity %9.718.8 51.7%  
Return on capital %18.326.6 68.6%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m373NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3730-   
Fx outflow Rs m76696 10.9%   
Net fx Rs m297-696 -42.6%   
CASH FLOW
From Operations Rs m6,5393,929 166.4%  
From Investments Rs m-3,301-263 1,253.9%  
From Financial Activity Rs m-3,247-2,417 134.4%  
Net Cashflow Rs m-101,249 -0.8%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 7.9 6.6 119.7%  
FIIs % 3.0 4.8 62.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.2 19.2 74.0%  
Shareholders   94,603 50,443 187.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PRISM JOHNSON With:   ACC   EVEREST INDUSTRIES  AMBUJA CEMENT  ULTRATECH CEMENT  INDIA CEMENTS  

Compare PRISM JOHNSON With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Ends 93 Points Higher; Oil & Gas and Realty Stocks Witness Buying(Closing)

Indian share markets traded on a volatile note throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the oil & gas sector.

Related Views on News

PRISM JOHNSON 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of PRISM JOHNSON for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PRISM JOHNSON. Also includes updates on the valuation of PRISM JOHNSON.

HEIDELBERG CEMENT 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

PRISM JOHNSON Announces Quarterly Results (1QFY20); Net Profit Down 6.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, PRISM JOHNSON has posted a net profit of Rs 656 m (down 6.6% YoY). Sales on the other hand came in at Rs 15 bn (up 0.7% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (1QFY20); Net Profit Up 54.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, HEIDELBERG CEMENT has posted a net profit of Rs 790 m (up 54.6% YoY). Sales on the other hand came in at Rs 6 bn (up 9.1% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY19); Net Profit Up 16.9% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, HEIDELBERG CEMENT has posted a net profit of Rs 609 m (up 16.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.3% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

PRISM JOHNSON SHARE PRICE


Oct 16, 2019 03:37 PM

TRACK PRISM JOHNSON

  • Track your investment in PRISM JOHNSON with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

PRISM JOHNSON 5-YR ANALYSIS

COMPARE PRISM JOHNSON WITH

MARKET STATS