X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Prism Cement with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PRISM JOHNSON vs HEIDELBERG CEMENT - Comparison Results

PRISM JOHNSON    Change

Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PRISM JOHNSON HEIDELBERG CEMENT PRISM JOHNSON/
HEIDELBERG CEMENT
 
P/E (TTM) x 42.1 21.1 199.5% View Chart
P/BV x 5.0 3.4 148.1% View Chart
Dividend Yield % 0.0 1.6 -  

Financials

 PRISM JOHNSON   HEIDELBERG CEMENT
EQUITY SHARE DATA
    PRISM JOHNSON
Mar-18
HEIDELBERG CEMENT
Mar-18
PRISM JOHNSON/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs148189 78.3%   
Low Rs100110 90.9%   
Sales per share (Unadj.) Rs109.483.4 131.2%  
Earnings per share (Unadj.) Rs1.15.9 18.6%  
Cash flow per share (Unadj.) Rs4.810.3 46.0%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %01.7 0.0%  
Book value per share (Unadj.) Rs20.646.2 44.7%  
Shares outstanding (eoy) m503.36226.61 222.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.8 63.2%   
Avg P/E ratio x113.625.5 446.2%  
P/CF ratio (eoy) x26.114.5 180.4%  
Price / Book Value ratio x6.03.2 185.8%  
Dividend payout %042.5 0.0%   
Avg Mkt Cap Rs m62,49233,912 184.3%   
No. of employees `0005.41.3 410.3%   
Total wages/salary Rs m5,1271,202 426.7%   
Avg. sales/employee Rs Th10,205.514,368.6 71.0%   
Avg. wages/employee Rs Th950.2913.7 104.0%   
Avg. net profit/employee Rs Th101.91,012.8 10.1%   
INCOME DATA
Net Sales Rs m55,06918,895 291.5%  
Other income Rs m666199 334.3%   
Total revenues Rs m55,73519,094 291.9%   
Gross profit Rs m4,4223,634 121.7%  
Depreciation Rs m1,8441,012 182.2%   
Interest Rs m2,270745 304.9%   
Profit before tax Rs m9752,077 46.9%   
Minority Interest Rs m320-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m457745 61.3%   
Profit after tax Rs m5501,332 41.3%  
Gross profit margin %8.019.2 41.8%  
Effective tax rate %46.835.9 130.6%   
Net profit margin %1.07.0 14.2%  
BALANCE SHEET DATA
Current assets Rs m16,9486,608 256.5%   
Current liabilities Rs m23,2838,575 271.5%   
Net working cap to sales %-11.5-10.4 110.5%  
Current ratio x0.70.8 94.5%  
Inventory Days Days4125 166.8%  
Debtors Days Days444 1,218.9%  
Net fixed assets Rs m27,46618,141 151.4%   
Share capital Rs m5,0342,266 222.1%   
"Free" reserves Rs m5,3458,198 65.2%   
Net worth Rs m10,37910,464 99.2%   
Long term debt Rs m11,5204,692 245.5%   
Total assets Rs m51,66825,328 204.0%  
Interest coverage x1.43.8 37.7%   
Debt to equity ratio x1.10.4 247.5%  
Sales to assets ratio x1.10.7 142.9%   
Return on assets %5.58.2 66.6%  
Return on equity %5.312.7 41.6%  
Return on capital %15.018.6 80.4%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m406NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4060-   
Fx outflow Rs m29848 3.4%   
Net fx Rs m377-848 -44.4%   
CASH FLOW
From Operations Rs m5,8663,846 152.5%  
From Investments Rs m-4,066-137 2,967.5%  
From Financial Activity Rs m-1,796-1,729 103.9%  
Net Cashflow Rs m41,980 0.2%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 7.9 6.6 119.7%  
FIIs % 3.0 4.8 62.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.2 19.2 74.0%  
Shareholders   94,603 50,443 187.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PRISM JOHNSON With:   AMBUJA CEMENT  SHREE CEMENT  CHETTINAD CEMENT  EVEREST INDUSTRIES  MANGALAM CEMENT  

Compare PRISM JOHNSON With:   LAFARGE (France)  HOLCIM (Switz.)  ANHUICONCH (China)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

PRISM CEMENT Announces Quarterly Results (1QFY19); Net Profit Up 320.6% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, PRISM CEMENT has posted a net profit of Rs 702 m (up 320.6% YoY). Sales on the other hand came in at Rs 15 bn (up 4.3% YoY). Read on for a complete analysis of PRISM CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (1QFY19); Net Profit Up 218.7% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, HEIDELBERG CEMENT has posted a net profit of Rs 511 m (up 218.7% YoY). Sales on the other hand came in at Rs 5 bn (up 5.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

PRISM JOHNSON SHARE PRICE


Sep 19, 2018 (Close)

TRACK PRISM JOHNSON

  • Track your investment in PRISM JOHNSON with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

PRISM JOHNSON 8-QTR ANALYSIS

COMPARE PRISM JOHNSON WITH

MARKET STATS