X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Prism Cement with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PRISM JOHNSON vs HEIDELBERG CEMENT - Comparison Results

PRISM JOHNSON    Change

Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PRISM JOHNSON HEIDELBERG CEMENT PRISM JOHNSON/
HEIDELBERG CEMENT
 
P/E (TTM) x 31.7 19.9 159.0% View Chart
P/BV x 4.5 4.2 106.0% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 PRISM JOHNSON   HEIDELBERG CEMENT
EQUITY SHARE DATA
    PRISM JOHNSON
Mar-18
HEIDELBERG CEMENT
Mar-18
PRISM JOHNSON/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs148189 78.3%   
Low Rs100110 90.9%   
Sales per share (Unadj.) Rs109.483.4 131.2%  
Earnings per share (Unadj.) Rs1.15.9 18.6%  
Cash flow per share (Unadj.) Rs4.810.3 46.0%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %01.7 0.0%  
Book value per share (Unadj.) Rs20.646.2 44.7%  
Shares outstanding (eoy) m503.36226.61 222.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.8 63.2%   
Avg P/E ratio x113.625.5 446.2%  
P/CF ratio (eoy) x26.114.5 180.4%  
Price / Book Value ratio x6.03.2 185.8%  
Dividend payout %042.5 0.0%   
Avg Mkt Cap Rs m62,49233,912 184.3%   
No. of employees `0005.41.3 410.3%   
Total wages/salary Rs m5,1271,202 426.7%   
Avg. sales/employee Rs Th10,205.514,368.6 71.0%   
Avg. wages/employee Rs Th950.2913.7 104.0%   
Avg. net profit/employee Rs Th101.91,012.8 10.1%   
INCOME DATA
Net Sales Rs m55,06918,895 291.5%  
Other income Rs m666199 334.3%   
Total revenues Rs m55,73519,094 291.9%   
Gross profit Rs m4,4223,634 121.7%  
Depreciation Rs m1,8441,012 182.2%   
Interest Rs m2,270745 304.9%   
Profit before tax Rs m9752,077 46.9%   
Minority Interest Rs m320-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m457745 61.3%   
Profit after tax Rs m5501,332 41.3%  
Gross profit margin %8.019.2 41.8%  
Effective tax rate %46.835.9 130.6%   
Net profit margin %1.07.0 14.2%  
BALANCE SHEET DATA
Current assets Rs m16,9486,608 256.5%   
Current liabilities Rs m23,2838,575 271.5%   
Net working cap to sales %-11.5-10.4 110.5%  
Current ratio x0.70.8 94.5%  
Inventory Days Days4125 166.8%  
Debtors Days Days444 1,218.9%  
Net fixed assets Rs m27,46618,141 151.4%   
Share capital Rs m5,0342,266 222.1%   
"Free" reserves Rs m5,3458,198 65.2%   
Net worth Rs m10,37910,464 99.2%   
Long term debt Rs m11,5204,692 245.5%   
Total assets Rs m51,66825,328 204.0%  
Interest coverage x1.43.8 37.7%   
Debt to equity ratio x1.10.4 247.5%  
Sales to assets ratio x1.10.7 142.9%   
Return on assets %5.58.2 66.6%  
Return on equity %5.312.7 41.6%  
Return on capital %15.018.6 80.4%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m406NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4060-   
Fx outflow Rs m29848 3.4%   
Net fx Rs m377-848 -44.4%   
CASH FLOW
From Operations Rs m5,8663,846 152.5%  
From Investments Rs m-4,066-137 2,967.5%  
From Financial Activity Rs m-1,796-1,729 103.9%  
Net Cashflow Rs m41,980 0.2%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 7.9 6.6 119.7%  
FIIs % 3.0 4.8 62.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.2 19.2 74.0%  
Shareholders   94,603 50,443 187.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PRISM JOHNSON With:   ULTRATECH CEMENT  BIRLA CORPORATION  EVEREST INDUSTRIES  CHETTINAD CEMENT  ACC   

Compare PRISM JOHNSON With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Indian Indices End on a Positive Note; Oil & Gas and IT Stocks Witness Buying(Closing)

Indian share markets traded on a positive note most of the day and ended marginally higher. Gains were seen in the oil & gas sector and IT sector.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (4QFY19); Net Profit Up 16.9% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, HEIDELBERG CEMENT has posted a net profit of Rs 609 m (up 16.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.3% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

PRISM JOHNSON Announces Quarterly Results (4QFY19); Net Profit Down 20.8% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, PRISM JOHNSON has posted a net profit of Rs 497 m (down 20.8% YoY). Sales on the other hand came in at Rs 17 bn (up 4.6% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.

PRISM JOHNSON Announces Quarterly Results (3QFY19); Net Profit Up 28.1% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, PRISM JOHNSON has posted a net profit of Rs 190 m (up 28.1% YoY). Sales on the other hand came in at Rs 14 bn (up 9.9% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (3QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, HEIDELBERG CEMENT has posted a net profit of Rs 586 m (up 84.4% YoY). Sales on the other hand came in at Rs 6 bn (up 14.8% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

PRISM JOHNSON SHARE PRICE


Jun 18, 2019 (Close)

TRACK PRISM JOHNSON

  • Track your investment in PRISM JOHNSON with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

PRISM JOHNSON 8-QTR ANALYSIS

COMPARE PRISM JOHNSON WITH

MARKET STATS