Compare Prism Cement with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PRISM JOHNSON vs HEIDELBERG CEMENT - Comparison Results

PRISM JOHNSON     Change

Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PRISM JOHNSON HEIDELBERG CEMENT PRISM JOHNSON/
HEIDELBERG CEMENT
 
P/E (TTM) x 28.0 17.3 162.0% View Chart
P/BV x 3.1 3.8 82.4% View Chart
Dividend Yield % 0.7 2.0 35.0%  

Financials

 PRISM JOHNSON   HEIDELBERG CEMENT
EQUITY SHARE DATA
    PRISM JOHNSON
Mar-19
HEIDELBERG CEMENT
Mar-19
PRISM JOHNSON/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs124184 67.3%   
Low Rs65122 53.1%   
Sales per share (Unadj.) Rs123.194.1 130.7%  
Earnings per share (Unadj.) Rs2.29.7 22.4%  
Cash flow per share (Unadj.) Rs6.214.2 43.2%  
Dividends per share (Unadj.) Rs0.504.00 12.5%  
Dividend yield (eoy) %0.52.6 20.3%  
Book value per share (Unadj.) Rs22.451.7 43.3%  
Shares outstanding (eoy) m503.36226.61 222.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.6 47.1%   
Avg P/E ratio x43.315.7 275.5%  
P/CF ratio (eoy) x15.310.8 142.5%  
Price / Book Value ratio x4.23.0 142.3%  
Dividend payout %23.041.1 55.9%   
Avg Mkt Cap Rs m47,46734,683 136.9%   
No. of employees `0005.51.2 443.2%   
Total wages/salary Rs m5,6561,239 456.5%   
Avg. sales/employee Rs Th11,353.417,330.2 65.5%   
Avg. wages/employee Rs Th1,036.61,006.5 103.0%   
Avg. net profit/employee Rs Th200.91,792.5 11.2%   
INCOME DATA
Net Sales Rs m61,94421,334 290.4%  
Other income Rs m266348 76.5%   
Total revenues Rs m62,21121,682 286.9%   
Gross profit Rs m6,0104,833 124.3%  
Depreciation Rs m2,0001,018 196.6%   
Interest Rs m2,196748 293.6%   
Profit before tax Rs m2,0813,416 60.9%   
Minority Interest Rs m440-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1130-   
Tax Rs m9161,210 75.7%   
Profit after tax Rs m1,0962,207 49.7%  
Gross profit margin %9.722.7 42.8%  
Effective tax rate %44.035.4 124.4%   
Net profit margin %1.810.3 17.1%  
BALANCE SHEET DATA
Current assets Rs m19,1958,874 216.3%   
Current liabilities Rs m23,6809,133 259.3%   
Net working cap to sales %-7.2-1.2 596.2%  
Current ratio x0.81.0 83.4%  
Inventory Days Days4229 145.9%  
Debtors Days Days434 982.3%  
Net fixed assets Rs m28,02317,541 159.8%   
Share capital Rs m5,0342,266 222.1%   
"Free" reserves Rs m6,2289,446 65.9%   
Net worth Rs m11,26111,712 96.2%   
Long term debt Rs m11,7523,918 299.9%   
Total assets Rs m54,75926,955 203.1%  
Interest coverage x1.95.6 35.0%   
Debt to equity ratio x1.00.3 311.9%  
Sales to assets ratio x1.10.8 142.9%   
Return on assets %6.011.0 54.8%  
Return on equity %9.718.8 51.7%  
Return on capital %18.326.6 68.6%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m373NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3730-   
Fx outflow Rs m76696 10.9%   
Net fx Rs m297-696 -42.6%   
CASH FLOW
From Operations Rs m6,5393,929 166.4%  
From Investments Rs m-3,301-263 1,253.9%  
From Financial Activity Rs m-3,247-2,417 134.4%  
Net Cashflow Rs m-101,249 -0.8%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 7.9 6.6 119.7%  
FIIs % 3.0 4.8 62.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.2 19.2 74.0%  
Shareholders   94,603 50,443 187.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PRISM JOHNSON With:   CHETTINAD CEMENT  ULTRATECH CEMENT  INDIA CEMENTS  JK LAKSHMI CEMENT  JK CEMENT  

Compare PRISM JOHNSON With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (2QFY20); Net Profit Up 16.1% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HEIDELBERG CEMENT has posted a net profit of Rs 582 m (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 7.5% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

PRISM JOHNSON 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of PRISM JOHNSON for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PRISM JOHNSON. Also includes updates on the valuation of PRISM JOHNSON.

HEIDELBERG CEMENT 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

PRISM JOHNSON Announces Quarterly Results (1QFY20); Net Profit Down 6.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, PRISM JOHNSON has posted a net profit of Rs 656 m (down 6.6% YoY). Sales on the other hand came in at Rs 15 bn (up 0.7% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (1QFY20); Net Profit Up 54.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, HEIDELBERG CEMENT has posted a net profit of Rs 790 m (up 54.6% YoY). Sales on the other hand came in at Rs 6 bn (up 9.1% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

PRISM JOHNSON SHARE PRICE


Jan 17, 2020 (Close)

TRACK PRISM JOHNSON

  • Track your investment in PRISM JOHNSON with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

PRISM JOHNSON 8-QTR ANALYSIS

COMPARE PRISM JOHNSON WITH

MARKET STATS