Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More
Saurashtra Cement, promoted by the Mahendra Mehta Group is primarily engaged in manufacturing and marketing cement.
PRISM JOHNSON | SAURASHTRA CEMENT | PRISM JOHNSON/ SAURASHTRA CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 76.6 | 29.4 | 260.1% | View Chart |
P/BV | x | 3.8 | 2.0 | 196.7% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRISM JOHNSON Mar-19 |
SAURASHTRA CEMENT Jun-99 |
PRISM JOHNSON/ SAURASHTRA CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 124 | 34 | 364.1% | |
Low | Rs | 65 | 19 | 341.1% | |
Sales per share (Unadj.) | Rs | 123.1 | 35.9 | 342.6% | |
Earnings per share (Unadj.) | Rs | 2.2 | -2.7 | -82.1% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 0.4 | 1,611.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Dividend yield (eoy) | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 22.4 | 33.4 | 66.9% | |
Shares outstanding (eoy) | m | 503.36 | 47.16 | 1,067.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.8 | 0.7 | 103.9% | |
Avg P/E ratio | x | 43.3 | -10.0 | -433.2% | |
P/CF ratio (eoy) | x | 15.3 | 69.4 | 22.1% | |
Price / Book Value ratio | x | 4.2 | 0.8 | 531.6% | |
Dividend payout | % | 23.0 | 0 | - | |
Avg Mkt Cap | Rs m | 47,467 | 1,250 | 3,798.1% | |
No. of employees | `000 | 5.5 | 2.5 | 218.2% | |
Total wages/salary | Rs m | 5,656 | 125 | 4,524.4% | |
Avg. sales/employee | Rs Th | 11,353.4 | 677.6 | 1,675.5% | |
Avg. wages/employee | Rs Th | 1,036.6 | 50.0 | 2,073.1% | |
Avg. net profit/employee | Rs Th | 200.9 | -50.0 | -401.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 61,944 | 1,694 | 3,656.7% | |
Other income | Rs m | 266 | 105 | 253.7% | |
Total revenues | Rs m | 62,211 | 1,799 | 3,458.1% | |
Gross profit | Rs m | 6,010 | 172 | 3,494.2% | |
Depreciation | Rs m | 2,000 | 143 | 1,398.9% | |
Interest | Rs m | 2,196 | 259 | 847.7% | |
Profit before tax | Rs m | 2,081 | -125 | -1,664.5% | |
Minority Interest | Rs m | 44 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -113 | 0 | - | |
Tax | Rs m | 916 | 0 | - | |
Profit after tax | Rs m | 1,096 | -125 | -876.8% | |
Gross profit margin | % | 9.7 | 10.2 | 95.6% | |
Effective tax rate | % | 44.0 | 0 | - | |
Net profit margin | % | 1.8 | -7.4 | -24.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 19,195 | 1,422 | 1,349.9% | |
Current liabilities | Rs m | 23,680 | 637 | 3,717.5% | |
Net working cap to sales | % | -7.2 | 46.3 | -15.6% | |
Current ratio | x | 0.8 | 2.2 | 36.3% | |
Inventory Days | Days | 42 | 84 | 49.5% | |
Debtors Days | Days | 43 | 61 | 69.3% | |
Net fixed assets | Rs m | 28,023 | 2,470 | 1,134.5% | |
Share capital | Rs m | 5,034 | 472 | 1,066.4% | |
"Free" reserves | Rs m | 6,228 | 598 | 1,041.4% | |
Net worth | Rs m | 11,261 | 1,576 | 714.5% | |
Long term debt | Rs m | 11,752 | 599 | 1,961.9% | |
Total assets | Rs m | 54,759 | 4,258 | 1,286.0% | |
Interest coverage | x | 1.9 | 0.5 | 376.5% | |
Debt to equity ratio | x | 1.0 | 0.4 | 274.6% | |
Sales to assets ratio | x | 1.1 | 0.4 | 284.3% | |
Return on assets | % | 6.0 | 3.1 | 191.0% | |
Return on equity | % | 9.7 | -7.9 | -122.7% | |
Return on capital | % | 18.3 | 6.2 | 296.8% | |
Exports to sales | % | 0.6 | 0 | - | |
Imports to sales | % | 0 | 1.5 | 0.0% | |
Exports (fob) | Rs m | 373 | NA | - | |
Imports (cif) | Rs m | NA | 26 | 0.0% | |
Fx inflow | Rs m | 373 | 30 | 1,242.3% | |
Fx outflow | Rs m | 76 | 94 | 80.7% | |
Net fx | Rs m | 297 | -64 | -463.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,539 | 0 | - | |
From Investments | Rs m | -3,301 | NA | - | |
From Financial Activity | Rs m | -3,247 | NA | - | |
Net Cashflow | Rs m | -10 | 0 | - |
Indian Promoters | % | 74.9 | 28.5 | 262.8% | |
Foreign collaborators | % | 0.0 | 35.3 | - | |
Indian inst/Mut Fund | % | 7.9 | 14.7 | 53.7% | |
FIIs | % | 3.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 14.2 | 21.4 | 66.4% | |
Shareholders | 94,603 | 0 | - | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRISM JOHNSON With: HEIDELBERG CEMENT DALMIA BHARAT ULTRATECH CEMENT SHREE CEMENT CHETTINAD CEMENT
Compare PRISM JOHNSON With: ANHUICONCH (China) LAFARGE (France) HOLCIM (Switz.) CHINA NAT. BLDG. (China)
Indian share markets extended gains to the second day today and ended at record-high levels with Nifty ending above 14,600-mark.
For the quarter ended December 2019, PRISM JOHNSON has posted a net profit of Rs 76 m (down 60.1% YoY). Sales on the other hand came in at Rs 14 bn (down 3.9% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.
Here's an analysis of the annual report of PRISM JOHNSON for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PRISM JOHNSON. Also includes updates on the valuation of PRISM JOHNSON.
For the quarter ended June 2019, PRISM JOHNSON has posted a net profit of Rs 656 m (down 6.6% YoY). Sales on the other hand came in at Rs 15 bn (up 0.7% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.
For the quarter ended March 2019, PRISM JOHNSON has posted a net profit of Rs 497 m (down 20.8% YoY). Sales on the other hand came in at Rs 17 bn (up 4.6% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.
For the quarter ended December 2018, PRISM JOHNSON has posted a net profit of Rs 190 m (up 28.1% YoY). Sales on the other hand came in at Rs 14 bn (up 9.9% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More