P&G HYGIENE | EMAMI | P&G HYGIENE/ EMAMI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 71.9 | 25.8 | 278.5% | View Chart |
P/BV | x | 60.6 | 8.1 | 748.4% | View Chart |
Dividend Yield | % | 1.1 | 1.9 | 58.9% |
P&G HYGIENE EMAMI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
P&G HYGIENE Jun-23 |
EMAMI Mar-23 |
P&G HYGIENE/ EMAMI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15,500 | 525 | 2,952.7% | |
Low | Rs | 13,101 | 341 | 3,842.5% | |
Sales per share (Unadj.) | Rs | 1,207.0 | 77.2 | 1,563.4% | |
Earnings per share (Unadj.) | Rs | 208.9 | 14.2 | 1,468.9% | |
Cash flow per share (Unadj.) | Rs | 226.9 | 19.8 | 1,144.4% | |
Dividends per share (Unadj.) | Rs | 185.00 | 8.00 | 2,312.5% | |
Avg Dividend yield | % | 1.3 | 1.8 | 70.0% | |
Book value per share (Unadj.) | Rs | 276.6 | 52.2 | 529.8% | |
Shares outstanding (eoy) | m | 32.46 | 441.15 | 7.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 11.8 | 5.6 | 211.3% | |
Avg P/E ratio | x | 68.5 | 30.4 | 224.9% | |
P/CF ratio (eoy) | x | 63.0 | 21.8 | 288.6% | |
Price / Book Value ratio | x | 51.7 | 8.3 | 623.5% | |
Dividend payout | % | 88.6 | 56.3 | 157.4% | |
Avg Mkt Cap | Rs m | 464,205 | 190,996 | 243.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,058 | 3,678 | 56.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39,179 | 34,057 | 115.0% | |
Other income | Rs m | 452 | 689 | 65.6% | |
Total revenues | Rs m | 39,631 | 34,747 | 114.1% | |
Gross profit | Rs m | 8,640 | 8,553 | 101.0% | |
Depreciation | Rs m | 584 | 2,472 | 23.6% | |
Interest | Rs m | 114 | 74 | 154.0% | |
Profit before tax | Rs m | 8,395 | 6,695 | 125.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,613 | 421 | 382.9% | |
Profit after tax | Rs m | 6,781 | 6,274 | 108.1% | |
Gross profit margin | % | 22.1 | 25.1 | 87.8% | |
Effective tax rate | % | 19.2 | 6.3 | 305.4% | |
Net profit margin | % | 17.3 | 18.4 | 94.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,957 | 12,868 | 116.2% | |
Current liabilities | Rs m | 10,850 | 7,239 | 149.9% | |
Net working cap to sales | % | 10.5 | 16.5 | 63.4% | |
Current ratio | x | 1.4 | 1.8 | 77.5% | |
Inventory Days | Days | 36 | 34 | 103.8% | |
Debtors Days | Days | 201 | 444 | 45.3% | |
Net fixed assets | Rs m | 5,761 | 14,594 | 39.5% | |
Share capital | Rs m | 325 | 441 | 73.6% | |
"Free" reserves | Rs m | 8,653 | 22,587 | 38.3% | |
Net worth | Rs m | 8,977 | 23,028 | 39.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 20,718 | 27,462 | 75.4% | |
Interest coverage | x | 74.8 | 91.6 | 81.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.9 | 1.2 | 152.5% | |
Return on assets | % | 33.3 | 23.1 | 144.0% | |
Return on equity | % | 75.5 | 27.2 | 277.3% | |
Return on capital | % | 94.8 | 29.4 | 322.4% | |
Exports to sales | % | 0 | 3.0 | 0.0% | |
Imports to sales | % | 15.2 | 1.8 | 827.3% | |
Exports (fob) | Rs m | NA | 1,016 | 0.0% | |
Imports (cif) | Rs m | 5,971 | 627 | 951.8% | |
Fx inflow | Rs m | 432 | 1,090 | 39.7% | |
Fx outflow | Rs m | 5,971 | 775 | 770.4% | |
Net fx | Rs m | -5,539 | 315 | -1,759.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,258 | 7,489 | 110.3% | |
From Investments | Rs m | -99 | -1,128 | 8.8% | |
From Financial Activity | Rs m | -4,770 | -6,076 | 78.5% | |
Net Cashflow | Rs m | 3,389 | 192 | 1,763.7% |
Indian Promoters | % | 1.9 | 54.5 | 3.5% | |
Foreign collaborators | % | 68.7 | 0.4 | 18,575.7% | |
Indian inst/Mut Fund | % | 16.8 | 36.8 | 45.6% | |
FIIs | % | 1.5 | 12.9 | 11.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.4 | 45.2 | 65.0% | |
Shareholders | 38,807 | 82,151 | 47.2% | ||
Pledged promoter(s) holding | % | 0.0 | 13.4 | - |
Compare P&G HYGIENE With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | P&G Hygiene | Emami | S&P BSE FMCG |
---|---|---|---|
1-Day | 1.51% | -2.18% | 0.64% |
1-Month | 6.54% | -8.55% | -0.40% |
1-Year | 22.64% | 17.34% | 19.69% |
3-Year CAGR | 10.68% | -4.69% | 14.88% |
5-Year CAGR | 9.28% | 1.44% | 10.44% |
* Compound Annual Growth Rate
Here are more details on the P&G Hygiene share price and the Emami share price.
Moving on to shareholding structures...
The promoters of P&G Hygiene hold a 70.6% stake in the company. In case of Emami the stake stands at 54.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of P&G Hygiene and the shareholding pattern of Emami.
Finally, a word on dividends...
In the most recent financial year, P&G Hygiene paid a dividend of Rs 185.0 per share. This amounted to a Dividend Payout ratio of 88.6%.
Emami paid Rs 8.0, and its dividend payout ratio stood at 56.3%.
You may visit here to review the dividend history of P&G Hygiene, and the dividend history of Emami.
For a sector overview, read our fmcg sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.