P&G HYGIENE | GILLETTE INDIA | P&G HYGIENE/ GILLETTE INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 68.4 | 53.5 | 127.8% | View Chart |
P/BV | x | 57.6 | 21.6 | 266.8% | View Chart |
Dividend Yield | % | 1.2 | 1.3 | 87.8% |
P&G HYGIENE GILLETTE INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
P&G HYGIENE Jun-23 |
GILLETTE INDIA Jun-23 |
P&G HYGIENE/ GILLETTE INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15,500 | 5,701 | 271.9% | |
Low | Rs | 13,101 | 4,140 | 316.5% | |
Sales per share (Unadj.) | Rs | 1,207.0 | 760.1 | 158.8% | |
Earnings per share (Unadj.) | Rs | 208.9 | 109.1 | 191.4% | |
Cash flow per share (Unadj.) | Rs | 226.9 | 133.9 | 169.5% | |
Dividends per share (Unadj.) | Rs | 185.00 | 85.00 | 217.6% | |
Avg Dividend yield | % | 1.3 | 1.7 | 74.9% | |
Book value per share (Unadj.) | Rs | 276.6 | 297.6 | 92.9% | |
Shares outstanding (eoy) | m | 32.46 | 32.59 | 99.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 11.8 | 6.5 | 183.1% | |
Avg P/E ratio | x | 68.5 | 45.1 | 151.9% | |
P/CF ratio (eoy) | x | 63.0 | 36.7 | 171.5% | |
Price / Book Value ratio | x | 51.7 | 16.5 | 312.8% | |
Dividend payout | % | 88.6 | 77.9 | 113.7% | |
Avg Mkt Cap | Rs m | 464,205 | 160,327 | 289.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,058 | 1,698 | 121.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39,179 | 24,771 | 158.2% | |
Other income | Rs m | 452 | 243 | 186.4% | |
Total revenues | Rs m | 39,631 | 25,013 | 158.4% | |
Gross profit | Rs m | 8,640 | 5,371 | 160.9% | |
Depreciation | Rs m | 584 | 807 | 72.3% | |
Interest | Rs m | 114 | 78 | 146.5% | |
Profit before tax | Rs m | 8,395 | 4,729 | 177.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,613 | 1,172 | 137.6% | |
Profit after tax | Rs m | 6,781 | 3,557 | 190.7% | |
Gross profit margin | % | 22.1 | 21.7 | 101.7% | |
Effective tax rate | % | 19.2 | 24.8 | 77.5% | |
Net profit margin | % | 17.3 | 14.4 | 120.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,957 | 12,499 | 119.7% | |
Current liabilities | Rs m | 10,850 | 8,158 | 133.0% | |
Net working cap to sales | % | 10.5 | 17.5 | 59.8% | |
Current ratio | x | 1.4 | 1.5 | 90.0% | |
Inventory Days | Days | 36 | 29 | 122.0% | |
Debtors Days | Days | 201 | 472 | 42.7% | |
Net fixed assets | Rs m | 5,761 | 6,205 | 92.8% | |
Share capital | Rs m | 325 | 326 | 99.6% | |
"Free" reserves | Rs m | 8,653 | 9,373 | 92.3% | |
Net worth | Rs m | 8,977 | 9,699 | 92.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 20,718 | 18,703 | 110.8% | |
Interest coverage | x | 74.8 | 61.9 | 120.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.9 | 1.3 | 142.8% | |
Return on assets | % | 33.3 | 19.4 | 171.3% | |
Return on equity | % | 75.5 | 36.7 | 206.0% | |
Return on capital | % | 94.8 | 49.6 | 191.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 15.2 | 29.2 | 52.1% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 5,971 | 7,239 | 82.5% | |
Fx inflow | Rs m | 432 | 2,042 | 21.2% | |
Fx outflow | Rs m | 5,971 | 7,239 | 82.5% | |
Net fx | Rs m | -5,539 | -5,197 | 106.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,258 | 4,626 | 178.5% | |
From Investments | Rs m | -99 | -667 | 14.9% | |
From Financial Activity | Rs m | -4,770 | -2,314 | 206.1% | |
Net Cashflow | Rs m | 3,389 | 1,645 | 206.0% |
Indian Promoters | % | 1.9 | 34.9 | 5.5% | |
Foreign collaborators | % | 68.7 | 40.1 | 171.3% | |
Indian inst/Mut Fund | % | 16.7 | 13.5 | 123.3% | |
FIIs | % | 1.6 | 0.7 | 221.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.4 | 25.0 | 117.4% | |
Shareholders | 39,999 | 51,118 | 78.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare P&G HYGIENE With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | P&G Hygiene | Gillette India | S&P BSE FMCG |
---|---|---|---|
1-Day | -0.55% | -0.81% | 0.45% |
1-Month | -3.32% | -2.88% | 1.13% |
1-Year | 13.42% | 48.25% | 14.19% |
3-Year CAGR | 5.21% | 5.57% | 14.36% |
5-Year CAGR | 8.50% | -3.27% | 10.09% |
* Compound Annual Growth Rate
Here are more details on the P&G Hygiene share price and the Gillette India share price.
Moving on to shareholding structures...
The promoters of P&G Hygiene hold a 70.6% stake in the company. In case of Gillette India the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of P&G Hygiene and the shareholding pattern of Gillette India.
Finally, a word on dividends...
In the most recent financial year, P&G Hygiene paid a dividend of Rs 185.0 per share. This amounted to a Dividend Payout ratio of 88.6%.
Gillette India paid Rs 85.0, and its dividend payout ratio stood at 77.9%.
You may visit here to review the dividend history of P&G Hygiene, and the dividend history of Gillette India.
For a sector overview, read our fmcg sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.