X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Provogue (I) Ltd with Shoppers Stop - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PROVOGUE (I) LTD vs SHOPPERS STOP - Comparison Results

SHOPPERS STOP 
   Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PROVOGUE (I) LTD SHOPPERS STOP PROVOGUE (I) LTD/
SHOPPERS STOP
 
P/E (TTM) x -0.2 98.5 - View Chart
P/BV x 0.1 5.2 1.6% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 PROVOGUE (I) LTD   SHOPPERS STOP
EQUITY SHARE DATA
    PROVOGUE (I) LTD
Mar-14
SHOPPERS STOP
Mar-16
PROVOGUE (I) LTD/
SHOPPERS STOP
5-Yr Chart
Click to enlarge
High Rs11446 2.5%   
Low Rs6301 1.9%   
Sales per share (Unadj.) Rs72.6549.0 13.2%  
Earnings per share (Unadj.) Rs-0.50.2 -186.9%  
Cash flow per share (Unadj.) Rs0.416.6 2.2%  
Dividends per share (Unadj.) Rs00.75 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs49.963.0 79.3%  
Shares outstanding (eoy) m114.3683.46 137.0%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.10.7 16.8%   
Avg P/E ratio x-18.11,520.4 -1.2%  
P/CF ratio (eoy) x22.922.5 101.9%  
Price / Book Value ratio x0.25.9 2.8%  
Dividend payout %0305.3 0.0%   
Avg Mkt Cap Rs m94931,168 3.0%   
No. of employees `0000.27.4 3.2%   
Total wages/salary Rs m1723,404 5.0%   
Avg. sales/employee Rs Th35,328.96,159.1 573.6%   
Avg. wages/employee Rs Th729.8457.5 159.5%   
Avg. net profit/employee Rs Th-223.42.8 -8,107.9%   
INCOME DATA
Net Sales Rs m8,30245,824 18.1%  
Other income Rs m193167 115.5%   
Total revenues Rs m8,49545,991 18.5%   
Gross profit Rs m6121,982 30.9%  
Depreciation Rs m941,365 6.9%   
Interest Rs m520872 59.6%   
Profit before tax Rs m192-89 -215.6%   
Minority Interest Rs m13455 2.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2490-   
Tax Rs m8346 2.4%   
Profit after tax Rs m-5321 -256.1%  
Gross profit margin %7.44.3 170.5%  
Effective tax rate %4.3-389.0 -1.1%   
Net profit margin %-0.60 -1,413.5%  
BALANCE SHEET DATA
Current assets Rs m9,8057,978 122.9%   
Current liabilities Rs m5,04610,750 46.9%   
Net working cap to sales %57.3-6.1 -947.3%  
Current ratio x1.90.7 261.8%  
Inventory Days Days15547 329.3%  
Debtors Days Days1498 1,840.0%  
Net fixed assets Rs m4908,685 5.6%   
Share capital Rs m114417 27.4%   
"Free" reserves Rs m5,3714,834 111.1%   
Net worth Rs m5,7075,254 108.6%   
Long term debt Rs m8824,750 18.6%   
Total assets Rs m11,66420,796 56.1%  
Interest coverage x1.40.9 152.4%   
Debt to equity ratio x0.20.9 17.1%  
Sales to assets ratio x0.72.2 32.3%   
Return on assets %4.04.3 93.3%  
Return on equity %-0.90.4 -235.8%  
Return on capital %7.212.4 58.3%  
Exports to sales %23.40-   
Imports to sales %9.40.6 1,459.2%   
Exports (fob) Rs m1,942NA-   
Imports (cif) Rs m778294 264.4%   
Fx inflow Rs m1,942808 240.4%   
Fx outflow Rs m806395 204.1%   
Net fx Rs m1,136413 275.1%   
CASH FLOW
From Operations Rs m-1,4531,424 -102.0%  
From Investments Rs m411-1,763 -23.3%  
From Financial Activity Rs m984276 356.9%  
Net Cashflow Rs m-59-63 92.3%  

Share Holding

Indian Promoters % 43.4 67.3 64.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.8 14.9 5.4%  
FIIs % 5.0 2.9 172.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.8 15.0 338.7%  
Shareholders   34,401 8,134 422.9%  
Pledged promoter(s) holding % 44.1 12.6 349.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PROVOGUE (I) LTD With:   FUTURE ENTERPRISES  TITAN COMPANY  V-MART RETAIL  MIRZA INTL  GITANJALI GEMS LTD  

Compare PROVOGUE (I) LTD With:   CARREFOUR (France)  WALMART (US)  GOME ELECTRICAL (China)  WOOLWORTHS (S. Africa)  



Today's Market

Vishal Sikka's Infosys Exit, White House Shake up & Cues to Watch Out Today(Pre-Open)

Indian share markets ended lower on Friday but gained during the overall week. At the closing bell on Friday, BSE Sensex closed lower by 271 points and the NSE Nifty finished down 67 points.

Related Views on News

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Beating the Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 14, 2017

Titan Industries declared its results for the third quarter of financial year 2017 (3QFY17). While topline growth was 14.7% YoY, net profit grew by 13.1% YoY during the quarter. Here is our analysis of the results.

Titan: Margin Improvement Saves the Day (Quarterly Results Update - Detailed)

Nov 16, 2016

Titan Industries declared its results for the second quarter of financial year 2017 (2QFY17). While topline growth was flat, net profit grew by 23.5% YoY during the quarter. Here is our analysis of the results.

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

PROVOGUE (I) LTD SHARE PRICE


Aug 18, 2017 (Close)

TRACK PROVOGUE (I) LTD

  • Track your investment in PROVOGUE (I) LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON PROVOGUE (I) LTD

PROVOGUE (I) LTD - GITANJALI GEMS LTD COMPARISON

COMPARE PROVOGUE (I) LTD WITH

MARKET STATS