X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Provogue (I) Ltd with Shoppers Stop - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PROVOGUE (I) LTD vs SHOPPERS STOP - Comparison Results

SHOPPERS STOP 
   Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PROVOGUE (I) LTD SHOPPERS STOP PROVOGUE (I) LTD/
SHOPPERS STOP
 
P/E (TTM) x -0.3 843.8 - View Chart
P/BV x 0.1 9.2 1.3% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 PROVOGUE (I) LTD   SHOPPERS STOP
EQUITY SHARE DATA
    PROVOGUE (I) LTD
Mar-14
SHOPPERS STOP
Mar-17
PROVOGUE (I) LTD/
SHOPPERS STOP
5-Yr Chart
Click to enlarge
High Rs11406 2.7%   
Low Rs6265 2.1%   
Sales per share (Unadj.) Rs72.6588.0 12.3%  
Earnings per share (Unadj.) Rs-0.5-9.4 4.9%  
Cash flow per share (Unadj.) Rs0.48.7 4.2%  
Dividends per share (Unadj.) Rs00.75 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs49.957.4 86.9%  
Shares outstanding (eoy) m114.3683.50 137.0%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.10.6 20.0%   
Avg P/E ratio x-18.1-35.7 50.6%  
P/CF ratio (eoy) x22.938.6 59.4%  
Price / Book Value ratio x0.25.8 2.8%  
Dividend payout %0-8.0 0.0%   
Avg Mkt Cap Rs m94928,014 3.4%   
No. of employees `0000.27.2 3.2%   
Total wages/salary Rs m1723,886 4.4%   
Avg. sales/employee Rs Th35,328.96,785.7 520.6%   
Avg. wages/employee Rs Th729.8537.1 135.9%   
Avg. net profit/employee Rs Th-223.4-108.3 206.3%   
INCOME DATA
Net Sales Rs m8,30249,101 16.9%  
Other income Rs m193251 76.9%   
Total revenues Rs m8,49549,352 17.2%   
Gross profit Rs m6121,743 35.1%  
Depreciation Rs m941,510 6.2%   
Interest Rs m520874 59.5%   
Profit before tax Rs m192-390 -49.1%   
Minority Interest Rs m13-63 -21.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-249-128 194.3%   
Tax Rs m8203 4.1%   
Profit after tax Rs m-53-784 6.7%  
Gross profit margin %7.43.5 207.8%  
Effective tax rate %4.3-51.9 -8.3%   
Net profit margin %-0.6-1.6 39.6%  
BALANCE SHEET DATA
Current assets Rs m9,8057,171 136.7%   
Current liabilities Rs m5,04612,011 42.0%   
Net working cap to sales %57.3-9.9 -581.5%  
Current ratio x1.90.6 325.4%  
Inventory Days Days15543 361.2%  
Debtors Days Days1494 3,527.9%  
Net fixed assets Rs m4909,425 5.2%   
Share capital Rs m114418 27.4%   
"Free" reserves Rs m5,3714,375 122.8%   
Net worth Rs m5,7074,792 119.1%   
Long term debt Rs m8823,710 23.8%   
Total assets Rs m11,66420,565 56.7%  
Interest coverage x1.40.6 247.4%   
Debt to equity ratio x0.20.8 20.0%  
Sales to assets ratio x0.72.4 29.8%   
Return on assets %4.00.4 917.1%  
Return on equity %-0.9-16.4 5.6%  
Return on capital %7.23.4 209.9%  
Exports to sales %23.40-   
Imports to sales %9.40-   
Exports (fob) Rs m1,942NA-   
Imports (cif) Rs m778NA-   
Fx inflow Rs m1,942900 215.9%   
Fx outflow Rs m806234 344.9%   
Net fx Rs m1,136666 170.6%   
CASH FLOW
From Operations Rs m-1,4531,304 -111.4%  
From Investments Rs m411-1,498 -27.5%  
From Financial Activity Rs m984176 560.2%  
Net Cashflow Rs m-59-18 330.6%  

Share Holding

Indian Promoters % 43.4 67.3 64.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.8 14.9 5.4%  
FIIs % 5.0 2.9 172.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.8 15.0 338.7%  
Shareholders   34,401 8,134 422.9%  
Pledged promoter(s) holding % 44.1 12.6 349.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PROVOGUE (I) LTD With:   FUTURE ENTERPRISES  TITAN COMPANY  V-MART RETAIL  MIRZA INTL  GITANJALI GEMS LTD  

Compare PROVOGUE (I) LTD With:   CARREFOUR (France)  WALMART (US)  GOME ELECTRICAL (China)  WOOLWORTHS (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Beating the Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 14, 2017

Titan Industries declared its results for the third quarter of financial year 2017 (3QFY17). While topline growth was 14.7% YoY, net profit grew by 13.1% YoY during the quarter. Here is our analysis of the results.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

PROVOGUE (I) LTD SHARE PRICE


Feb 23, 2018 (Close)

TRACK PROVOGUE (I) LTD

  • Track your investment in PROVOGUE (I) LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON PROVOGUE (I) LTD

PROVOGUE (I) LTD - KEWAL KIRAN CLOTH COMPARISON

COMPARE PROVOGUE (I) LTD WITH

MARKET STATS