X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Provogue (I) Ltd with Shoppers Stop - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PROVOGUE (I) LTD vs SHOPPERS STOP - Comparison Results

SHOPPERS STOP 
   Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PROVOGUE (I) LTD SHOPPERS STOP PROVOGUE (I) LTD/
SHOPPERS STOP
 
P/E (TTM) x -0.4 821.4 - View Chart
P/BV x 0.1 8.9 1.5% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 PROVOGUE (I) LTD   SHOPPERS STOP
EQUITY SHARE DATA
    PROVOGUE (I) LTD
Mar-14
SHOPPERS STOP
Mar-17
PROVOGUE (I) LTD/
SHOPPERS STOP
5-Yr Chart
Click to enlarge
High Rs11406 2.7%   
Low Rs6265 2.1%   
Sales per share (Unadj.) Rs72.6588.0 12.3%  
Earnings per share (Unadj.) Rs-0.5-9.4 4.9%  
Cash flow per share (Unadj.) Rs0.48.7 4.2%  
Dividends per share (Unadj.) Rs00.75 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs49.957.4 86.9%  
Shares outstanding (eoy) m114.3683.50 137.0%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.10.6 20.0%   
Avg P/E ratio x-18.1-35.7 50.6%  
P/CF ratio (eoy) x22.938.6 59.4%  
Price / Book Value ratio x0.25.8 2.8%  
Dividend payout %0-8.0 0.0%   
Avg Mkt Cap Rs m94928,014 3.4%   
No. of employees `0000.27.2 3.2%   
Total wages/salary Rs m1723,886 4.4%   
Avg. sales/employee Rs Th35,328.96,785.7 520.6%   
Avg. wages/employee Rs Th729.8537.1 135.9%   
Avg. net profit/employee Rs Th-223.4-108.3 206.3%   
INCOME DATA
Net Sales Rs m8,30249,101 16.9%  
Other income Rs m193251 76.9%   
Total revenues Rs m8,49549,352 17.2%   
Gross profit Rs m6121,743 35.1%  
Depreciation Rs m941,510 6.2%   
Interest Rs m520874 59.5%   
Profit before tax Rs m192-390 -49.1%   
Minority Interest Rs m13-63 -21.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-249-128 194.3%   
Tax Rs m8203 4.1%   
Profit after tax Rs m-53-784 6.7%  
Gross profit margin %7.43.5 207.8%  
Effective tax rate %4.3-51.9 -8.3%   
Net profit margin %-0.6-1.6 39.6%  
BALANCE SHEET DATA
Current assets Rs m9,8057,171 136.7%   
Current liabilities Rs m5,04612,011 42.0%   
Net working cap to sales %57.3-9.9 -581.5%  
Current ratio x1.90.6 325.4%  
Inventory Days Days15543 361.2%  
Debtors Days Days1494 3,527.9%  
Net fixed assets Rs m4909,425 5.2%   
Share capital Rs m114418 27.4%   
"Free" reserves Rs m5,3714,375 122.8%   
Net worth Rs m5,7074,792 119.1%   
Long term debt Rs m8823,710 23.8%   
Total assets Rs m11,66420,565 56.7%  
Interest coverage x1.40.6 247.4%   
Debt to equity ratio x0.20.8 20.0%  
Sales to assets ratio x0.72.4 29.8%   
Return on assets %4.00.4 917.1%  
Return on equity %-0.9-16.4 5.6%  
Return on capital %7.23.4 209.9%  
Exports to sales %23.40-   
Imports to sales %9.40-   
Exports (fob) Rs m1,942NA-   
Imports (cif) Rs m778NA-   
Fx inflow Rs m1,942900 215.9%   
Fx outflow Rs m806234 344.9%   
Net fx Rs m1,136666 170.6%   
CASH FLOW
From Operations Rs m-1,4531,304 -111.4%  
From Investments Rs m411-1,498 -27.5%  
From Financial Activity Rs m984176 560.2%  
Net Cashflow Rs m-59-18 330.6%  

Share Holding

Indian Promoters % 43.4 67.3 64.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.8 14.9 5.4%  
FIIs % 5.0 2.9 172.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.8 15.0 338.7%  
Shareholders   34,401 8,134 422.9%  
Pledged promoter(s) holding % 44.1 12.6 349.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PROVOGUE (I) LTD With:   V-MART RETAIL  GITANJALI GEMS LTD  MIRZA INTL  KEWAL KIRAN CLOTH  FUTURE ENTERPRISES  

Compare PROVOGUE (I) LTD With:   GOME ELECTRICAL (China)  CARREFOUR (France)  WALMART (US)  WOOLWORTHS (S. Africa)  



Today's Market

Sensex Surges 300 Points; Tata Steel Up 3.5%(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are presently trading near all-time high levels. Sectoral indices are trading on a positive note.

Related Views on News

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Beating the Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 14, 2017

Titan Industries declared its results for the third quarter of financial year 2017 (3QFY17). While topline growth was 14.7% YoY, net profit grew by 13.1% YoY during the quarter. Here is our analysis of the results.

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

PROVOGUE (I) LTD SHARE PRICE


Jan 23, 2018 03:34 PM

TRACK PROVOGUE (I) LTD

  • Track your investment in PROVOGUE (I) LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON PROVOGUE (I) LTD

PROVOGUE (I) LTD 8-QTR ANALYSIS

COMPARE PROVOGUE (I) LTD WITH

MARKET STATS