X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Provogue (I) Ltd with Shoppers Stop - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PROVOGUE (I) LTD vs SHOPPERS STOP - Comparison Results

SHOPPERS STOP 
   Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PROVOGUE (I) LTD SHOPPERS STOP PROVOGUE (I) LTD/
SHOPPERS STOP
 
P/E (TTM) x -0.3 129.3 - View Chart
P/BV x 0.1 6.9 1.4% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 PROVOGUE (I) LTD   SHOPPERS STOP
EQUITY SHARE DATA
    PROVOGUE (I) LTD
Mar-14
SHOPPERS STOP
Mar-16
PROVOGUE (I) LTD/
SHOPPERS STOP
5-Yr Chart
Click to enlarge
High Rs11446 2.5%   
Low Rs6301 1.9%   
Sales per share (Unadj.) Rs72.6549.0 13.2%  
Earnings per share (Unadj.) Rs-0.50.2 -186.9%  
Cash flow per share (Unadj.) Rs0.416.6 2.2%  
Dividends per share (Unadj.) Rs00.75 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs49.963.0 79.3%  
Shares outstanding (eoy) m114.3683.46 137.0%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.10.7 16.8%   
Avg P/E ratio x-18.11,520.4 -1.2%  
P/CF ratio (eoy) x22.922.5 101.9%  
Price / Book Value ratio x0.25.9 2.8%  
Dividend payout %0305.3 0.0%   
Avg Mkt Cap Rs m94931,168 3.0%   
No. of employees `0000.27.4 3.2%   
Total wages/salary Rs m1723,404 5.0%   
Avg. sales/employee Rs Th35,328.96,159.1 573.6%   
Avg. wages/employee Rs Th729.8457.5 159.5%   
Avg. net profit/employee Rs Th-223.42.8 -8,107.9%   
INCOME DATA
Net Sales Rs m8,30245,824 18.1%  
Other income Rs m193167 115.5%   
Total revenues Rs m8,49545,991 18.5%   
Gross profit Rs m6121,982 30.9%  
Depreciation Rs m941,365 6.9%   
Interest Rs m520872 59.6%   
Profit before tax Rs m192-89 -215.6%   
Minority Interest Rs m13455 2.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2490-   
Tax Rs m8346 2.4%   
Profit after tax Rs m-5321 -256.1%  
Gross profit margin %7.44.3 170.5%  
Effective tax rate %4.3-389.0 -1.1%   
Net profit margin %-0.60 -1,413.5%  
BALANCE SHEET DATA
Current assets Rs m9,8057,978 122.9%   
Current liabilities Rs m5,04610,750 46.9%   
Net working cap to sales %57.3-6.1 -947.3%  
Current ratio x1.90.7 261.8%  
Inventory Days Days15547 329.3%  
Debtors Days Days1498 1,840.0%  
Net fixed assets Rs m4908,685 5.6%   
Share capital Rs m114417 27.4%   
"Free" reserves Rs m5,3714,834 111.1%   
Net worth Rs m5,7075,254 108.6%   
Long term debt Rs m8824,750 18.6%   
Total assets Rs m11,66420,796 56.1%  
Interest coverage x1.40.9 152.4%   
Debt to equity ratio x0.20.9 17.1%  
Sales to assets ratio x0.72.2 32.3%   
Return on assets %4.04.3 93.3%  
Return on equity %-0.90.4 -235.8%  
Return on capital %7.212.4 58.3%  
Exports to sales %23.40-   
Imports to sales %9.40.6 1,459.2%   
Exports (fob) Rs m1,942NA-   
Imports (cif) Rs m778294 264.4%   
Fx inflow Rs m1,942808 240.4%   
Fx outflow Rs m806395 204.1%   
Net fx Rs m1,136413 275.1%   
CASH FLOW
From Operations Rs m-1,4531,424 -102.0%  
From Investments Rs m411-1,763 -23.3%  
From Financial Activity Rs m984276 356.9%  
Net Cashflow Rs m-59-63 92.3%  

Share Holding

Indian Promoters % 43.4 67.3 64.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.8 14.9 5.4%  
FIIs % 5.0 2.9 172.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.8 15.0 338.7%  
Shareholders   34,401 8,134 422.9%  
Pledged promoter(s) holding % 44.1 12.6 349.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PROVOGUE (I) LTD With:   MIRZA INTL  FUTURE ENTERPRISES  TITAN COMPANY  KEWAL KIRAN CLOTH  GITANJALI GEMS LTD  

Compare PROVOGUE (I) LTD With:   WALMART (US)  GOME ELECTRICAL (China)  CARREFOUR (France)  WOOLWORTHS (S. Africa)  



Today's Market

Sensex Trades in Red; Dr Reddy's Jumps 6%(01:30 pm)

After opening the day marginally in green, share markets in India have reversed the trend and are trading in red. Sectoral indices are trading on a mixed note with stocks in the pharma sector.

Related Views on News

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Beating the Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 14, 2017

Titan Industries declared its results for the third quarter of financial year 2017 (3QFY17). While topline growth was 14.7% YoY, net profit grew by 13.1% YoY during the quarter. Here is our analysis of the results.

Titan: Margin Improvement Saves the Day (Quarterly Results Update - Detailed)

Nov 16, 2016

Titan Industries declared its results for the second quarter of financial year 2017 (2QFY17). While topline growth was flat, net profit grew by 23.5% YoY during the quarter. Here is our analysis of the results.

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

The Recipe to Over 60% Returns in Less Than a Year(The 5 Minute Wrapup)

Sep 9, 2017

Short term crisis in some companies could unveil some great investing opportunities.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

PROVOGUE (I) LTD SHARE PRICE


Sep 21, 2017 02:15 PM

TRACK PROVOGUE (I) LTD

  • Track your investment in PROVOGUE (I) LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON PROVOGUE (I) LTD

PROVOGUE (I) LTD 5-YR ANALYSIS

COMPARE PROVOGUE (I) LTD WITH

MARKET STATS