Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PATEL INTEGRATED vs AEGIS LOGISTICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PATEL INTEGRATED AEGIS LOGISTICS PATEL INTEGRATED/
AEGIS LOGISTICS
 
P/E (TTM) x 24.7 26.3 93.7% View Chart
P/BV x 1.1 4.4 24.8% View Chart
Dividend Yield % 0.5 1.3 38.7%  

Financials

 PATEL INTEGRATED   AEGIS LOGISTICS
EQUITY SHARE DATA
    PATEL INTEGRATED
Mar-23
AEGIS LOGISTICS
Mar-23
PATEL INTEGRATED/
AEGIS LOGISTICS
5-Yr Chart
Click to enlarge
High Rs21402 5.2%   
Low Rs11186 5.7%   
Sales per share (Unadj.) Rs42.1245.8 17.1%  
Earnings per share (Unadj.) Rs0.714.5 5.1%  
Cash flow per share (Unadj.) Rs1.218.1 6.5%  
Dividends per share (Unadj.) Rs0.105.75 1.7%  
Avg Dividend yield %0.62.0 32.4%  
Book value per share (Unadj.) Rs17.8100.6 17.7%  
Shares outstanding (eoy) m66.04351.00 18.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.41.2 31.3%   
Avg P/E ratio x21.220.2 105.2%  
P/CF ratio (eoy) x13.316.2 82.1%  
Price / Book Value ratio x0.92.9 30.3%  
Dividend payout %13.539.5 34.1%   
Avg Mkt Cap Rs m1,040103,141 1.0%   
No. of employees `000NANA-   
Total wages/salary Rs m123825 14.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,78386,272 3.2%  
Other income Rs m481,870 2.6%   
Total revenues Rs m2,83188,142 3.2%   
Gross profit Rs m756,718 1.1%  
Depreciation Rs m291,258 2.3%   
Interest Rs m48882 5.4%   
Profit before tax Rs m466,448 0.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-31,341 -0.2%   
Profit after tax Rs m495,107 1.0%  
Gross profit margin %2.77.8 34.6%  
Effective tax rate %-5.520.8 -26.5%   
Net profit margin %1.85.9 29.7%  
BALANCE SHEET DATA
Current assets Rs m1,10727,588 4.0%   
Current liabilities Rs m35411,329 3.1%   
Net working cap to sales %27.118.8 143.7%  
Current ratio x3.12.4 128.5%  
Inventory Days Days1115 73.3%  
Debtors Days Days969355 273.0%  
Net fixed assets Rs m61342,296 1.4%   
Share capital Rs m649351 185.0%   
"Free" reserves Rs m52734,972 1.5%   
Net worth Rs m1,17735,323 3.3%   
Long term debt Rs m1389,784 1.4%   
Total assets Rs m1,72069,884 2.5%  
Interest coverage x2.08.3 23.7%   
Debt to equity ratio x0.10.3 42.4%  
Sales to assets ratio x1.61.2 131.0%   
Return on assets %5.68.6 65.6%  
Return on equity %4.214.5 28.8%  
Return on capital %7.216.2 44.1%  
Exports to sales %00-   
Imports to sales %016.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA14,039 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m014,039 0.0%   
Net fx Rs m0-14,039 0.0%   
CASH FLOW
From Operations Rs m-443,584 -1.2%  
From Investments Rs m9-9,310 -0.1%  
From Financial Activity Rs m23313,109 1.8%  
Net Cashflow Rs m1987,383 2.7%  

Share Holding

Indian Promoters % 21.8 0.0 -  
Foreign collaborators % 15.0 58.1 25.9%  
Indian inst/Mut Fund % 0.7 23.1 2.8%  
FIIs % 0.0 18.0 0.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 63.2 41.9 150.7%  
Shareholders   31,656 60,275 52.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PATEL INTEGRATED With:   ALLCARGO LOGISTIC    LANCER CONTAINER LINES    TCI EXPRESS    TRANSPORT CORP    MAHINDRA LOGISTICS     


More on PATEL INTEGRATED vs Aegis Logistics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PATEL INTEGRATED vs Aegis Logistics Share Price Performance

Period PATEL INTEGRATED Aegis Logistics
1-Day 1.83% 12.71%
1-Month -22.88% 0.50%
1-Year 87.28% 18.32%
3-Year CAGR 25.16% 15.40%
5-Year CAGR -1.42% 17.35%

* Compound Annual Growth Rate

Here are more details on the PATEL INTEGRATED share price and the Aegis Logistics share price.

Moving on to shareholding structures...

The promoters of PATEL INTEGRATED hold a 36.9% stake in the company. In case of Aegis Logistics the stake stands at 58.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PATEL INTEGRATED and the shareholding pattern of Aegis Logistics.

Finally, a word on dividends...

In the most recent financial year, PATEL INTEGRATED paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 13.5%.

Aegis Logistics paid Rs 5.8, and its dividend payout ratio stood at 39.5%.

You may visit here to review the dividend history of PATEL INTEGRATED, and the dividend history of Aegis Logistics.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.