Compare PATEL INTEGRATED with Aegis Logistics - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PATEL INTEGRATED vs AEGIS LOGISTICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PATEL INTEGRATED AEGIS LOGISTICS PATEL INTEGRATED/
AEGIS LOGISTICS
 
P/E (TTM) x 419.7 25.0 1,677.1% View Chart
P/BV x 0.8 4.2 20.4% View Chart
Dividend Yield % 0.7 0.9 76.5%  

Financials

 PATEL INTEGRATED   AEGIS LOGISTICS
EQUITY SHARE DATA
    PATEL INTEGRATED
Mar-21
AEGIS LOGISTICS
Mar-21
PATEL INTEGRATED/
AEGIS LOGISTICS
5-Yr Chart
Click to enlarge
High Rs36340 10.5%   
Low Rs11130 8.3%   
Sales per share (Unadj.) Rs81.5109.5 74.4%  
Earnings per share (Unadj.) Rs07.1 0.3%  
Cash flow per share (Unadj.) Rs0.99.1 10.1%  
Dividends per share (Unadj.) Rs0.102.00 5.0%  
Avg Dividend yield %0.40.9 50.6%  
Book value per share (Unadj.) Rs44.855.2 81.2%  
Shares outstanding (eoy) m26.04351.00 7.4%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.32.1 13.3%   
Avg P/E ratio x1,099.433.1 3,321.9%  
P/CF ratio (eoy) x25.125.7 97.6%  
Price / Book Value ratio x0.54.3 12.2%  
Dividend payout %473.428.2 1,680.6%   
Avg Mkt Cap Rs m60582,485 0.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1131,447 7.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m2,12238,435 5.5%  
Other income Rs m173369 47.0%   
Total revenues Rs m2,29638,803 5.9%   
Gross profit Rs m-713,876 -1.8%  
Depreciation Rs m24716 3.3%   
Interest Rs m76173 43.8%   
Profit before tax Rs m33,356 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2864 0.3%   
Profit after tax Rs m12,492 0.0%  
Gross profit margin %-3.410.1 -33.3%  
Effective tax rate %79.725.7 309.7%   
Net profit margin %06.5 0.4%  
BALANCE SHEET DATA
Current assets Rs m1,2816,018 21.3%   
Current liabilities Rs m4955,056 9.8%   
Net working cap to sales %37.02.5 1,479.9%  
Current ratio x2.61.2 217.3%  
Inventory Days Days3323 144.7%  
Debtors Days Days123,660,14389 138,300,046.0%  
Net fixed assets Rs m62224,402 2.5%   
Share capital Rs m260351 74.2%   
"Free" reserves Rs m90619,014 4.8%   
Net worth Rs m1,16619,365 6.0%   
Long term debt Rs m1881,123 16.7%   
Total assets Rs m1,90330,420 6.3%  
Interest coverage x1.020.4 5.1%   
Debt to equity ratio x0.20.1 277.4%  
Sales to assets ratio x1.11.3 88.3%   
Return on assets %4.08.8 45.8%  
Return on equity %012.9 0.4%  
Return on capital %5.817.2 33.7%  
Exports to sales %00-   
Imports to sales %05.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA2,012 0.0%   
Fx inflow Rs m0110 0.0%   
Fx outflow Rs m02,012 0.0%   
Net fx Rs m0-1,902 0.0%   
CASH FLOW
From Operations Rs m454,416 1.0%  
From Investments Rs m43-4,280 -1.0%  
From Financial Activity Rs m31608 5.1%  
Net Cashflow Rs m119744 16.0%  

Share Holding

Indian Promoters % 30.9 0.0 -  
Foreign collaborators % 8.5 58.1 14.6%  
Indian inst/Mut Fund % 0.0 17.2 -  
FIIs % 0.0 16.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 60.7 41.9 144.6%  
Shareholders   19,968 69,071 28.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PATEL INTEGRATED With:   AGARWAL INDUSTRIAL  ACCURACY SHIPPING  SHREE VASU LOGISTICS  FRONTLINE CORPORATION  ALLCARGO LOGISTIC  



Today's Market

Sensex Falls 1,100 Points from Day's High to End Marginally Lower; Metal & Energy Stocks Witness Selling(Closing)

It was indeed a volatile trading session for Indian share markets today. Benchmark indices reversed course in intraday deals as global cues turned bearish.

Related Views on News

AEGIS LOGISTICS 2020-21 Annual Report Analysis (Annual Result Update)

Oct 19, 2021 | Updated on Oct 19, 2021

Here's an analysis of the annual report of AEGIS LOGISTICS for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of AEGIS LOGISTICS. Also includes updates on the valuation of AEGIS LOGISTICS.

AEGIS LOGISTICS Announces Quarterly Results (1QFY22); Net Profit Up 96.0% (Quarterly Result Update)

Jul 31, 2021 | Updated on Jul 31, 2021

For the quarter ended June 2021, AEGIS LOGISTICS has posted a net profit of Rs 722 m (up 96.0% YoY). Sales on the other hand came in at Rs 7 bn (up 6.5% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

Adani Ports' Profit Jumps Helped by Increase in Cargo Market Share (Views On News)

Aug 4, 2021

The company's dominance in the port sector continues to increase day by day.

Container Corporation Shares Hit Record High. Why Are Investors Excited? (Views On News)

May 25, 2021

Concor moves one step closer to disinvestment.

Why Did TCI Express Shares Zoom 18% Today? (Views On News)

May 20, 2021

Aided by higher sales and cost control, TCI Express' bottomline more than doubled in Q4.

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

Don't Sell these Stocks if the Market Falls(Profit Hunter)

Nov 17, 2021

These are the 3 types of stocks that you should not sell in a market crash.

How to Find Your Next 10-Bagger in this Market(Profit Hunter)

Nov 19, 2021

The #1 make or break factor in your portfolio you shouldn't ignore.

6 Popular Stocks that Turned into Penny Stocks(Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

PATEL INTEGRATED SHARE PRICE


Nov 30, 2021 (Close)

TRACK PATEL INTEGRATED

  • Track your investment in PATEL INTEGRATED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON PATEL INTEGRATED

PATEL INTEGRATED 5-YR ANALYSIS

COMPARE PATEL INTEGRATED WITH

MARKET STATS