PURAVANKARA | NCC | PURAVANKARA/ NCC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.2 | 10.2 | 216.9% | View Chart |
P/BV | x | 1.1 | 0.7 | 151.1% | View Chart |
Dividend Yield | % | 1.2 | 2.5 | 46.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PURAVANKARA Mar-19 |
NCC Mar-19 |
PURAVANKARA/ NCC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 137 | 124.1% | |
Low | Rs | 53 | 63 | 84.3% | |
Sales per share (Unadj.) | Rs | 86.5 | 214.7 | 40.3% | |
Earnings per share (Unadj.) | Rs | 4.8 | 9.4 | 51.0% | |
Cash flow per share (Unadj.) | Rs | 5.5 | 12.7 | 43.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.50 | 66.7% | |
Dividend yield (eoy) | % | 0.9 | 1.5 | 59.8% | |
Book value per share (Unadj.) | Rs | 78.3 | 76.5 | 102.3% | |
Shares outstanding (eoy) | m | 237.15 | 600.65 | 39.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.3 | 0.5 | 277.0% | |
Avg P/E ratio | x | 23.1 | 10.6 | 218.6% | |
P/CF ratio (eoy) | x | 20.5 | 7.9 | 258.7% | |
Price / Book Value ratio | x | 1.4 | 1.3 | 109.0% | |
Dividend payout | % | 20.7 | 15.9 | 130.6% | |
Avg Mkt Cap | Rs m | 26,466 | 60,095 | 44.0% | |
No. of employees | `000 | 0.6 | 6.3 | 9.7% | |
Total wages/salary | Rs m | 1,239 | 4,952 | 25.0% | |
Avg. sales/employee | Rs Th | 33,669.8 | 20,633.0 | 163.2% | |
Avg. wages/employee | Rs Th | 2,035.0 | 792.3 | 256.9% | |
Avg. net profit/employee | Rs Th | 1,877.7 | 908.1 | 206.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,505 | 128,956 | 15.9% | |
Other income | Rs m | 762 | 1,243 | 61.3% | |
Total revenues | Rs m | 21,267 | 130,200 | 16.3% | |
Gross profit | Rs m | 4,386 | 15,992 | 27.4% | |
Depreciation | Rs m | 151 | 1,925 | 7.8% | |
Interest | Rs m | 3,280 | 5,220 | 62.8% | |
Profit before tax | Rs m | 1,718 | 10,090 | 17.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | -69 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | -1,078 | 0.0% | |
Tax | Rs m | 574 | 3,268 | 17.6% | |
Profit after tax | Rs m | 1,144 | 5,676 | 20.1% | |
Gross profit margin | % | 21.4 | 12.4 | 172.5% | |
Effective tax rate | % | 33.4 | 32.4 | 103.2% | |
Net profit margin | % | 5.6 | 4.4 | 126.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 75,712 | 115,171 | 65.7% | |
Current liabilities | Rs m | 64,095 | 89,851 | 71.3% | |
Net working cap to sales | % | 56.7 | 19.6 | 288.5% | |
Current ratio | x | 1.2 | 1.3 | 92.2% | |
Inventory Days | Days | 1,204 | 40 | 2,985.3% | |
Debtors Days | Days | 45 | 97 | 46.0% | |
Net fixed assets | Rs m | 1,708 | 15,642 | 10.9% | |
Share capital | Rs m | 1,186 | 1,201 | 98.7% | |
"Free" reserves | Rs m | 17,382 | 44,752 | 38.8% | |
Net worth | Rs m | 18,568 | 45,954 | 40.4% | |
Long term debt | Rs m | 4,354 | 4,884 | 89.1% | |
Total assets | Rs m | 87,336 | 146,604 | 59.6% | |
Interest coverage | x | 1.5 | 2.9 | 51.9% | |
Debt to equity ratio | x | 0.2 | 0.1 | 220.6% | |
Sales to assets ratio | x | 0.2 | 0.9 | 26.7% | |
Return on assets | % | 5.1 | 7.4 | 68.2% | |
Return on equity | % | 6.2 | 12.4 | 49.9% | |
Return on capital | % | 21.8 | 27.9 | 78.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 70 | 0 | - | |
Fx outflow | Rs m | 9 | 949 | 0.9% | |
Net fx | Rs m | 61 | -949 | -6.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,309 | 6,731 | -19.4% | |
From Investments | Rs m | 47 | -6,189 | -0.8% | |
From Financial Activity | Rs m | 1,603 | 892 | 179.8% | |
Net Cashflow | Rs m | 341 | 1,434 | 23.8% |
Indian Promoters | % | 75.0 | 21.3 | 352.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.0 | 11.1 | 81.4% | |
FIIs | % | 9.9 | 31.5 | 31.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.1 | 36.1 | 16.9% | |
Shareholders | 23,965 | 66,513 | 36.0% | ||
Pledged promoter(s) holding | % | 0.0 | 29.6 | - |
Compare PURAVANKARA With: PRAJAY ENGINEERING IVRCL HIL BL KASHYAP & SONS MARG
After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.
For the quarter ended March 2020, NCC has posted a net profit of Rs 667 m (down 62.4% YoY). Sales on the other hand came in at Rs 23 bn (down 37.9% YoY). Read on for a complete analysis of NCC's quarterly results.
For the quarter ended December 2019, NCC has posted a net profit of Rs 1 bn (down 39.2% YoY). Sales on the other hand came in at Rs 23 bn (down 32.5% YoY). Read on for a complete analysis of NCC's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended September 2019, NCC has posted a net profit of Rs 808 m (down 34.1% YoY). Sales on the other hand came in at Rs 19 bn (down 40.2% YoY). Read on for a complete analysis of NCC's quarterly results.
Here's an analysis of the annual report of PURAVANKARA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PURAVANKARA. Also includes updates on the valuation of PURAVANKARA.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More