PURAVANKARA | MARATHON NEXTGEN | PURAVANKARA/ MARATHON NEXTGEN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.6 | 6.6 | 311.7% | View Chart |
P/BV | x | 1.0 | 0.4 | 272.0% | View Chart |
Dividend Yield | % | 1.3 | 0.6 | 200.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PURAVANKARA Mar-19 |
MARATHON NEXTGEN Mar-19 |
PURAVANKARA/ MARATHON NEXTGEN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 444 | 38.3% | |
Low | Rs | 53 | 91 | 58.5% | |
Sales per share (Unadj.) | Rs | 86.5 | 17.9 | 483.6% | |
Earnings per share (Unadj.) | Rs | 4.8 | 5.2 | 92.8% | |
Cash flow per share (Unadj.) | Rs | 5.5 | 5.6 | 97.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.50 | 200.0% | |
Dividend yield (eoy) | % | 0.9 | 0.2 | 479.7% | |
Book value per share (Unadj.) | Rs | 78.3 | 132.1 | 59.3% | |
Shares outstanding (eoy) | m | 237.15 | 46.00 | 515.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.3 | 15.0 | 8.6% | |
Avg P/E ratio | x | 23.1 | 51.5 | 44.9% | |
P/CF ratio (eoy) | x | 20.5 | 47.9 | 42.7% | |
Price / Book Value ratio | x | 1.4 | 2.0 | 70.3% | |
Dividend payout | % | 20.7 | 9.6 | 215.6% | |
Avg Mkt Cap | Rs m | 26,466 | 12,314 | 214.9% | |
No. of employees | `000 | 0.6 | 0.1 | 742.7% | |
Total wages/salary | Rs m | 1,239 | 62 | 2,011.9% | |
Avg. sales/employee | Rs Th | 33,669.8 | 10,029.3 | 335.7% | |
Avg. wages/employee | Rs Th | 2,035.0 | 751.2 | 270.9% | |
Avg. net profit/employee | Rs Th | 1,877.7 | 2,915.9 | 64.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,505 | 822 | 2,493.3% | |
Other income | Rs m | 762 | 7 | 11,377.6% | |
Total revenues | Rs m | 21,267 | 829 | 2,565.1% | |
Gross profit | Rs m | 4,386 | 521 | 842.2% | |
Depreciation | Rs m | 151 | 18 | 832.0% | |
Interest | Rs m | 3,280 | 212 | 1,550.3% | |
Profit before tax | Rs m | 1,718 | 298 | 576.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 574 | 59 | 978.2% | |
Profit after tax | Rs m | 1,144 | 239 | 478.3% | |
Gross profit margin | % | 21.4 | 63.3 | 33.8% | |
Effective tax rate | % | 33.4 | 19.7 | 169.6% | |
Net profit margin | % | 5.6 | 29.1 | 19.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 75,712 | 8,063 | 939.0% | |
Current liabilities | Rs m | 64,095 | 5,164 | 1,241.3% | |
Net working cap to sales | % | 56.7 | 352.6 | 16.1% | |
Current ratio | x | 1.2 | 1.6 | 75.6% | |
Inventory Days | Days | 1,204 | 2,272 | 53.0% | |
Debtors Days | Days | 45 | 24 | 182.8% | |
Net fixed assets | Rs m | 1,708 | 2,392 | 71.4% | |
Share capital | Rs m | 1,186 | 230 | 515.6% | |
"Free" reserves | Rs m | 17,382 | 5,844 | 297.4% | |
Net worth | Rs m | 18,568 | 6,074 | 305.7% | |
Long term debt | Rs m | 4,354 | 3,531 | 123.3% | |
Total assets | Rs m | 87,336 | 14,978 | 583.1% | |
Interest coverage | x | 1.5 | 2.4 | 63.3% | |
Debt to equity ratio | x | 0.2 | 0.6 | 40.3% | |
Sales to assets ratio | x | 0.2 | 0.1 | 427.6% | |
Return on assets | % | 5.1 | 3.0 | 168.3% | |
Return on equity | % | 6.2 | 3.9 | 156.5% | |
Return on capital | % | 21.8 | 5.3 | 411.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 70 | 0 | - | |
Fx outflow | Rs m | 9 | 0 | - | |
Net fx | Rs m | 61 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,309 | 1,006 | -130.1% | |
From Investments | Rs m | 47 | -3,117 | -1.5% | |
From Financial Activity | Rs m | 1,603 | 2,031 | 78.9% | |
Net Cashflow | Rs m | 341 | -79 | -430.1% |
Indian Promoters | % | 75.0 | 75.0 | 100.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.0 | 0.0 | - | |
FIIs | % | 9.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.1 | 25.0 | 24.4% | |
Shareholders | 23,965 | 4,630 | 517.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PURAVANKARA With: ASHIANA HOUSING INDIABULLS REAL EST ENGINEERS INDIA SPML INFRA C & C CONSTRUCTIONS
Indian share markets ended their day on a strong note yesterday. Benchmark indices rallied for the third consecutive day in a row with the BSE Sensex trading above 51,000-mark again
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of PURAVANKARA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PURAVANKARA. Also includes updates on the valuation of PURAVANKARA.
For the quarter ended June 2019, PURAVANKARA has posted a net profit of Rs 451 m (up 65.0% YoY). Sales on the other hand came in at Rs 6 bn (up 64.9% YoY). Read on for a complete analysis of PURAVANKARA's quarterly results.
For the quarter ended March 2019, PURAVANKARA has posted a net profit of Rs 394 m (up 47.8% YoY). Sales on the other hand came in at Rs 6 bn (up 124.4% YoY). Read on for a complete analysis of PURAVANKARA's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More