PVR Ltd. is India's largest cinema chain operating 82 screens across the country. It opened the first multiplex in Delhi in 1997 and operates the largest multiplex with 11 screens in Bangalore. PVR Cinema intends to have a pan India presence with 250... More
HT Media is home to three leading newspapers in India in the English, Hindi and business segments - Hindustan Times, Hindustan and Mint. Hindustan Times was started in 1924 and has a more than 85 year history as one of India's leading newspapers. The... More
PVR | HT MEDIA | PVR/ HT MEDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -12.3 | -1.9 | - | View Chart |
P/BV | x | 5.3 | 0.2 | 3,219.7% | View Chart |
Dividend Yield | % | 0.1 | 2.3 | 5.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PVR Mar-19 |
HT MEDIA Mar-18 |
PVR/ HT MEDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,707 | 119 | 1,440.5% | |
Low | Rs | 1,065 | 78 | 1,364.9% | |
Sales per share (Unadj.) | Rs | 660.2 | 101.8 | 648.8% | |
Earnings per share (Unadj.) | Rs | 40.5 | 15.3 | 265.3% | |
Cash flow per share (Unadj.) | Rs | 81.4 | 20.6 | 395.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.40 | 500.0% | |
Dividend yield (eoy) | % | 0.1 | 0.4 | 35.4% | |
Book value per share (Unadj.) | Rs | 265.2 | 109.8 | 241.5% | |
Shares outstanding (eoy) | m | 46.74 | 230.57 | 20.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.1 | 1.0 | 217.4% | |
Avg P/E ratio | x | 34.2 | 6.4 | 531.6% | |
P/CF ratio (eoy) | x | 17.0 | 4.8 | 356.7% | |
Price / Book Value ratio | x | 5.2 | 0.9 | 584.0% | |
Dividend payout | % | 4.9 | 2.6 | 188.4% | |
Avg Mkt Cap | Rs m | 64,772 | 22,654 | 285.9% | |
No. of employees | `000 | 13.6 | 2.2 | 627.5% | |
Total wages/salary | Rs m | 3,373 | 5,132 | 65.7% | |
Avg. sales/employee | Rs Th | 2,271.3 | 10,837.1 | 21.0% | |
Avg. wages/employee | Rs Th | 248.3 | 2,370.3 | 10.5% | |
Avg. net profit/employee | Rs Th | 139.4 | 1,626.2 | 8.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 30,856 | 23,462 | 131.5% | |
Other income | Rs m | 313 | 2,455 | 12.8% | |
Total revenues | Rs m | 31,169 | 25,917 | 120.3% | |
Gross profit | Rs m | 5,881 | 3,996 | 147.2% | |
Depreciation | Rs m | 1,913 | 1,228 | 155.8% | |
Interest | Rs m | 1,280 | 816 | 156.9% | |
Profit before tax | Rs m | 3,002 | 4,407 | 68.1% | |
Minority Interest | Rs m | -12 | 0 | - | |
Prior Period Items | Rs m | 0 | -58 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 31 | 0.0% | |
Tax | Rs m | 1,097 | 859 | 127.6% | |
Profit after tax | Rs m | 1,894 | 3,521 | 53.8% | |
Gross profit margin | % | 19.1 | 17.0 | 111.9% | |
Effective tax rate | % | 36.5 | 19.5 | 187.4% | |
Net profit margin | % | 6.1 | 15.0 | 40.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,934 | 15,472 | 25.4% | |
Current liabilities | Rs m | 10,532 | 20,546 | 51.3% | |
Net working cap to sales | % | -21.4 | -21.6 | 98.9% | |
Current ratio | x | 0.4 | 0.8 | 49.6% | |
Inventory Days | Days | 4 | 20 | 18.4% | |
Debtors Days | Days | 22 | 55 | 39.4% | |
Net fixed assets | Rs m | 30,216 | 14,765 | 204.6% | |
Share capital | Rs m | 467 | 461 | 101.4% | |
"Free" reserves | Rs m | 11,928 | 24,853 | 48.0% | |
Net worth | Rs m | 12,395 | 25,315 | 49.0% | |
Long term debt | Rs m | 10,188 | 57 | 17,873.0% | |
Total assets | Rs m | 39,090 | 49,604 | 78.8% | |
Interest coverage | x | 3.3 | 6.4 | 52.3% | |
Debt to equity ratio | x | 0.8 | 0 | 36,502.6% | |
Sales to assets ratio | x | 0.8 | 0.5 | 166.9% | |
Return on assets | % | 8.1 | 8.7 | 92.9% | |
Return on equity | % | 15.3 | 13.9 | 109.8% | |
Return on capital | % | 18.9 | 20.5 | 92.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 1.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 333 | NA | - | |
Fx inflow | Rs m | 0 | 125 | 0.0% | |
Fx outflow | Rs m | 488 | 2,265 | 21.5% | |
Net fx | Rs m | -488 | -2,140 | 22.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,296 | 3,087 | 268.7% | |
From Investments | Rs m | -10,154 | -2,452 | 414.1% | |
From Financial Activity | Rs m | 1,424 | -91 | -1,573.8% | |
Net Cashflow | Rs m | -342 | 558 | -61.3% |
Indian Promoters | % | 31.0 | 69.5 | 44.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.7 | 7.9 | 236.7% | |
FIIs | % | 15.2 | 14.1 | 107.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.1 | 8.5 | 412.9% | |
Shareholders | 14,438 | 26,297 | 54.9% | ||
Pledged promoter(s) holding | % | 2.0 | 0.0 | - |
Compare PVR With: BALAJI TELEFILMS D B CORP JAGRAN PRAKASHAN MPS NXTDIGITAL
Compare PVR With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 337 points, up 0.7% at 50,129 levels.
For the quarter ended March 2020, PVR LTD has posted a net profit of Rs 745 m (down 253.8% YoY). Sales on the other hand came in at Rs 6 bn (down 23.0% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
For the quarter ended December 2019, HT MEDIA has posted a net profit of Rs 147 m (down 56.6% YoY). Sales on the other hand came in at Rs 6 bn (down 2.0% YoY). Read on for a complete analysis of HT MEDIA's quarterly results.
For the quarter ended December 2019, PVR LTD has posted a net profit of Rs 365 m (down 29.7% YoY). Sales on the other hand came in at Rs 9 bn (up 8.6% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
For the quarter ended September 2019, HT MEDIA has posted a net profit of Rs 215 m (up 51.5% YoY). Sales on the other hand came in at Rs 5 bn (up 1.5% YoY). Read on for a complete analysis of HT MEDIA's quarterly results.
For the quarter ended June 2019, PVR LTD has posted a net profit of Rs 163 m (down 68.9% YoY). Sales on the other hand came in at Rs 9 bn (up 26.4% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More