CYBELE INDUSTRIES | DELTON CABLE | CYBELE INDUSTRIES/ DELTON CABLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -27.4 | 84.2 | - | View Chart |
P/BV | x | 1.6 | 6.0 | 26.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
CYBELE INDUSTRIES DELTON CABLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYBELE INDUSTRIES Mar-23 |
DELTON CABLE Mar-23 |
CYBELE INDUSTRIES/ DELTON CABLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 27 | 88 | 30.1% | |
Low | Rs | 8 | 40 | 20.0% | |
Sales per share (Unadj.) | Rs | 34.3 | 315.0 | 10.9% | |
Earnings per share (Unadj.) | Rs | 0.3 | 0.7 | 44.7% | |
Cash flow per share (Unadj.) | Rs | 1.0 | 2.1 | 48.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 25.7 | 65.6 | 39.2% | |
Shares outstanding (eoy) | m | 10.70 | 8.64 | 123.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.2 | 247.1% | |
Avg P/E ratio | x | 57.7 | 95.8 | 60.2% | |
P/CF ratio (eoy) | x | 16.7 | 30.1 | 55.5% | |
Price / Book Value ratio | x | 0.7 | 1.0 | 68.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 185 | 553 | 33.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 48 | 165 | 29.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 367 | 2,721 | 13.5% | |
Other income | Rs m | 6 | 13 | 43.9% | |
Total revenues | Rs m | 373 | 2,735 | 13.6% | |
Gross profit | Rs m | 17 | 183 | 9.3% | |
Depreciation | Rs m | 8 | 13 | 62.2% | |
Interest | Rs m | 11 | 117 | 9.1% | |
Profit before tax | Rs m | 4 | 67 | 6.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 61 | 1.8% | |
Profit after tax | Rs m | 3 | 6 | 55.4% | |
Gross profit margin | % | 4.6 | 6.7 | 68.6% | |
Effective tax rate | % | 25.5 | 91.3 | 28.0% | |
Net profit margin | % | 0.9 | 0.2 | 410.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 118 | 1,570 | 7.5% | |
Current liabilities | Rs m | 111 | 1,136 | 9.8% | |
Net working cap to sales | % | 1.8 | 15.9 | 11.1% | |
Current ratio | x | 1.1 | 1.4 | 76.6% | |
Inventory Days | Days | 55 | 3 | 2,083.9% | |
Debtors Days | Days | 663 | 690 | 96.1% | |
Net fixed assets | Rs m | 350 | 126 | 277.3% | |
Share capital | Rs m | 107 | 86 | 123.8% | |
"Free" reserves | Rs m | 168 | 481 | 35.0% | |
Net worth | Rs m | 275 | 567 | 48.5% | |
Long term debt | Rs m | 76 | 130 | 58.6% | |
Total assets | Rs m | 468 | 1,696 | 27.6% | |
Interest coverage | x | 1.4 | 1.6 | 89.6% | |
Debt to equity ratio | x | 0.3 | 0.2 | 120.7% | |
Sales to assets ratio | x | 0.8 | 1.6 | 48.9% | |
Return on assets | % | 3.0 | 7.3 | 40.7% | |
Return on equity | % | 1.2 | 1.0 | 114.1% | |
Return on capital | % | 4.2 | 26.3 | 16.1% | |
Exports to sales | % | 0.3 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 1 | 1 | 226.8% | |
Net fx | Rs m | 0 | -1 | 48.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 21 | -22.7% | |
From Investments | Rs m | -16 | -12 | 136.9% | |
From Financial Activity | Rs m | 20 | -7 | -290.7% | |
Net Cashflow | Rs m | -1 | 2 | -64.9% |
Indian Promoters | % | 72.5 | 73.6 | 98.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.6 | 26.4 | 104.3% | |
Shareholders | 3,173 | 5,232 | 60.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CYBELE INDUSTRIES With: KEI INDUSTRIES FINOLEX CABLES STERLITE TECH UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Q-FLEX CABLE | DELTON CABLE |
---|---|---|
1-Day | 4.98% | 5.00% |
1-Month | 9.61% | 2.57% |
1-Year | 148.06% | 463.17% |
3-Year CAGR | 78.72% | 132.68% |
5-Year CAGR | 25.13% | 84.25% |
* Compound Annual Growth Rate
Here are more details on the Q-FLEX CABLE share price and the DELTON CABLE share price.
Moving on to shareholding structures...
The promoters of Q-FLEX CABLE hold a 72.5% stake in the company. In case of DELTON CABLE the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Q-FLEX CABLE and the shareholding pattern of DELTON CABLE.
Finally, a word on dividends...
In the most recent financial year, Q-FLEX CABLE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DELTON CABLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Q-FLEX CABLE, and the dividend history of DELTON CABLE.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.