CYBELE INDUSTRIES | UNIVERSAL CABLES | CYBELE INDUSTRIES/ UNIVERSAL CABLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -26.1 | 78.1 | - | View Chart |
P/BV | x | 1.5 | 1.2 | 124.7% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
CYBELE INDUSTRIES UNIVERSAL CABLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYBELE INDUSTRIES Mar-23 |
UNIVERSAL CABLES Mar-23 |
CYBELE INDUSTRIES/ UNIVERSAL CABLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 27 | 388 | 6.8% | |
Low | Rs | 8 | 123 | 6.5% | |
Sales per share (Unadj.) | Rs | 34.3 | 634.6 | 5.4% | |
Earnings per share (Unadj.) | Rs | 0.3 | 34.0 | 0.9% | |
Cash flow per share (Unadj.) | Rs | 1.0 | 40.5 | 2.6% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 25.7 | 431.3 | 6.0% | |
Shares outstanding (eoy) | m | 10.70 | 34.70 | 30.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 124.9% | |
Avg P/E ratio | x | 57.7 | 7.5 | 769.5% | |
P/CF ratio (eoy) | x | 16.7 | 6.3 | 264.7% | |
Price / Book Value ratio | x | 0.7 | 0.6 | 113.2% | |
Dividend payout | % | 0 | 8.8 | 0.0% | |
Avg Mkt Cap | Rs m | 185 | 8,862 | 2.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 48 | 874 | 5.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 367 | 22,020 | 1.7% | |
Other income | Rs m | 6 | 176 | 3.3% | |
Total revenues | Rs m | 373 | 22,196 | 1.7% | |
Gross profit | Rs m | 17 | 2,538 | 0.7% | |
Depreciation | Rs m | 8 | 225 | 3.5% | |
Interest | Rs m | 11 | 974 | 1.1% | |
Profit before tax | Rs m | 4 | 1,515 | 0.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 334 | 0.3% | |
Profit after tax | Rs m | 3 | 1,182 | 0.3% | |
Gross profit margin | % | 4.6 | 11.5 | 40.0% | |
Effective tax rate | % | 25.5 | 22.0 | 115.9% | |
Net profit margin | % | 0.9 | 5.4 | 16.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 118 | 12,649 | 0.9% | |
Current liabilities | Rs m | 111 | 7,819 | 1.4% | |
Net working cap to sales | % | 1.8 | 21.9 | 8.1% | |
Current ratio | x | 1.1 | 1.6 | 65.4% | |
Inventory Days | Days | 55 | 228 | 23.9% | |
Debtors Days | Days | 663 | 1,475 | 45.0% | |
Net fixed assets | Rs m | 350 | 15,454 | 2.3% | |
Share capital | Rs m | 107 | 347 | 30.8% | |
"Free" reserves | Rs m | 168 | 14,619 | 1.2% | |
Net worth | Rs m | 275 | 14,966 | 1.8% | |
Long term debt | Rs m | 76 | 2,398 | 3.2% | |
Total assets | Rs m | 468 | 28,103 | 1.7% | |
Interest coverage | x | 1.4 | 2.6 | 54.9% | |
Debt to equity ratio | x | 0.3 | 0.2 | 173.0% | |
Sales to assets ratio | x | 0.8 | 0.8 | 100.2% | |
Return on assets | % | 3.0 | 7.7 | 38.5% | |
Return on equity | % | 1.2 | 7.9 | 14.7% | |
Return on capital | % | 4.2 | 14.3 | 29.6% | |
Exports to sales | % | 0.3 | 5.2 | 5.2% | |
Imports to sales | % | 0 | 12.7 | 0.0% | |
Exports (fob) | Rs m | 1 | 1,153 | 0.1% | |
Imports (cif) | Rs m | NA | 2,798 | 0.0% | |
Fx inflow | Rs m | 1 | 1,153 | 0.1% | |
Fx outflow | Rs m | 1 | 2,798 | 0.0% | |
Net fx | Rs m | 0 | -1,645 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 1,430 | -0.3% | |
From Investments | Rs m | -16 | -152 | 10.8% | |
From Financial Activity | Rs m | 20 | -1,273 | -1.6% | |
Net Cashflow | Rs m | -1 | 5 | -24.7% |
Indian Promoters | % | 72.5 | 61.9 | 117.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.6 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.6 | 38.1 | 72.3% | |
Shareholders | 3,173 | 14,919 | 21.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CYBELE INDUSTRIES With: KEI INDUSTRIES FINOLEX CABLES STERLITE TECH POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Q-FLEX CABLE | UNIVERSAL CABLES |
---|---|---|
1-Day | 0.00% | 4.52% |
1-Month | 3.31% | 33.83% |
1-Year | 132.84% | 32.73% |
3-Year CAGR | 75.87% | 57.98% |
5-Year CAGR | 23.44% | 19.60% |
* Compound Annual Growth Rate
Here are more details on the Q-FLEX CABLE share price and the UNIVERSAL CABLES share price.
Moving on to shareholding structures...
The promoters of Q-FLEX CABLE hold a 72.5% stake in the company. In case of UNIVERSAL CABLES the stake stands at 61.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Q-FLEX CABLE and the shareholding pattern of UNIVERSAL CABLES.
Finally, a word on dividends...
In the most recent financial year, Q-FLEX CABLE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
UNIVERSAL CABLES paid Rs 3.0, and its dividend payout ratio stood at 8.8%.
You may visit here to review the dividend history of Q-FLEX CABLE, and the dividend history of UNIVERSAL CABLES.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.