RDB REALTY & INFRA | JMC PROJECTS | RDB REALTY & INFRA/ JMC PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.6 | 18.2 | 85.6% | View Chart |
P/BV | x | 1.5 | 3.8 | 40.4% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
RDB REALTY & INFRA JMC PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-23 |
JMC PROJECTS Mar-22 |
RDB REALTY & INFRA/ JMC PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 47 | 130 | 35.9% | |
Low | Rs | 27 | 74 | 35.8% | |
Sales per share (Unadj.) | Rs | 74.4 | 328.7 | 22.6% | |
Earnings per share (Unadj.) | Rs | 9.8 | 2.3 | 431.7% | |
Cash flow per share (Unadj.) | Rs | 9.9 | 14.6 | 67.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 97.5 | 31.4 | 310.9% | |
Shares outstanding (eoy) | m | 17.28 | 167.91 | 10.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.3 | 158.6% | |
Avg P/E ratio | x | 3.7 | 45.1 | 8.3% | |
P/CF ratio (eoy) | x | 3.7 | 7.0 | 53.1% | |
Price / Book Value ratio | x | 0.4 | 3.3 | 11.5% | |
Dividend payout | % | 0 | 44.1 | 0.0% | |
Avg Mkt Cap | Rs m | 634 | 17,160 | 3.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 4,101 | 0.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,286 | 55,188 | 2.3% | |
Other income | Rs m | 134 | 706 | 19.0% | |
Total revenues | Rs m | 1,420 | 55,894 | 2.5% | |
Gross profit | Rs m | 452 | 4,172 | 10.8% | |
Depreciation | Rs m | 1 | 2,070 | 0.1% | |
Interest | Rs m | 382 | 2,997 | 12.7% | |
Profit before tax | Rs m | 203 | -188 | -107.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | -569 | -5.9% | |
Profit after tax | Rs m | 169 | 381 | 44.4% | |
Gross profit margin | % | 35.1 | 7.6 | 464.9% | |
Effective tax rate | % | 16.6 | 302.0 | 5.5% | |
Net profit margin | % | 13.2 | 0.7 | 1,907.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,288 | 37,506 | 24.8% | |
Current liabilities | Rs m | 6,221 | 35,620 | 17.5% | |
Net working cap to sales | % | 238.5 | 3.4 | 6,978.9% | |
Current ratio | x | 1.5 | 1.1 | 141.8% | |
Inventory Days | Days | 198 | 16 | 1,211.6% | |
Debtors Days | Days | 829 | 667 | 124.3% | |
Net fixed assets | Rs m | 702 | 24,356 | 2.9% | |
Share capital | Rs m | 173 | 336 | 51.5% | |
"Free" reserves | Rs m | 1,513 | 4,932 | 30.7% | |
Net worth | Rs m | 1,685 | 5,268 | 32.0% | |
Long term debt | Rs m | 1,775 | 9,337 | 19.0% | |
Total assets | Rs m | 9,990 | 61,862 | 16.1% | |
Interest coverage | x | 1.5 | 0.9 | 163.4% | |
Debt to equity ratio | x | 1.1 | 1.8 | 59.4% | |
Sales to assets ratio | x | 0.1 | 0.9 | 14.4% | |
Return on assets | % | 5.5 | 5.5 | 101.0% | |
Return on equity | % | 10.0 | 7.2 | 138.9% | |
Return on capital | % | 16.9 | 19.2 | 87.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 59 | 0.0% | |
Fx outflow | Rs m | 0 | 30 | 0.0% | |
Net fx | Rs m | 0 | 30 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -292 | 4,680 | -6.2% | |
From Investments | Rs m | 39 | -3,423 | -1.1% | |
From Financial Activity | Rs m | 247 | -1,758 | -14.0% | |
Net Cashflow | Rs m | -6 | -501 | 1.2% |
Indian Promoters | % | 70.4 | 67.8 | 103.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 20.7 | - | |
FIIs | % | 0.0 | 0.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 32.3 | 91.7% | |
Shareholders | 4,080 | 22,769 | 17.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: DLF DB REALTY PRESTIGE ESTATES PSP PROJECTS NBCC (INDIA)
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | JMC PROJECTS | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.67% | -4.20% | 0.81% |
1-Month | 22.68% | -10.59% | 8.15% |
1-Year | 263.41% | 12.36% | 121.18% |
3-Year CAGR | 106.59% | 5.78% | 45.00% |
5-Year CAGR | 39.21% | -1.13% | 29.77% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the JMC PROJECTS share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of JMC PROJECTS the stake stands at 67.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of JMC PROJECTS.
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JMC PROJECTS paid Rs 1.0, and its dividend payout ratio stood at 44.1%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of JMC PROJECTS.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.