X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN GODFREY PHILLIPS RADICO KHAITAN/
GODFREY PHILLIPS
 
P/E (TTM) x 26.1 41.0 63.6% View Chart
P/BV x 2.3 3.7 62.6% View Chart
Dividend Yield % 0.5 0.8 64.4%  

Financials

 RADICO KHAITAN   GODFREY PHILLIPS
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-16
GODFREY PHILLIPS
Mar-16
RADICO KHAITAN/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs1311,660 7.9%   
Low Rs78427 18.3%   
Sales per share (Unadj.) Rs116.02,324.0 5.0%  
Earnings per share (Unadj.) Rs5.8156.3 3.7%  
Cash flow per share (Unadj.) Rs8.8259.0 3.4%  
Dividends per share (Unadj.) Rs0.808.00 10.0%  
Dividend yield (eoy) %0.80.8 99.8%  
Book value per share (Unadj.) Rs68.01,370.4 5.0%  
Shares outstanding (eoy) m133.0410.40 1,279.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.4 200.7%   
Avg P/E ratio x18.16.7 270.9%  
P/CF ratio (eoy) x11.94.0 294.4%  
Price / Book Value ratio x1.50.8 201.9%  
Dividend payout %13.85.1 270.5%   
Avg Mkt Cap Rs m13,90310,851 128.1%   
No. of employees `0001.1NA-   
Total wages/salary Rs m1,3102,671 49.1%   
Avg. sales/employee Rs Th13,839.4NM-  
Avg. wages/employee Rs Th1,175.1NM-  
Avg. net profit/employee Rs Th689.6NM-  
INCOME DATA
Net Sales Rs m15,43124,170 63.8%  
Other income Rs m381285 133.9%   
Total revenues Rs m15,81224,455 64.7%   
Gross profit Rs m1,9463,227 60.3%  
Depreciation Rs m4031,068 37.8%   
Interest Rs m847101 838.7%   
Profit before tax Rs m1,0772,343 46.0%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m04 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m308721 42.7%   
Profit after tax Rs m7691,626 47.3%  
Gross profit margin %12.613.4 94.5%  
Effective tax rate %28.630.8 93.0%   
Net profit margin %5.06.7 74.1%  
BALANCE SHEET DATA
Current assets Rs m12,9239,346 138.3%   
Current liabilities Rs m9,6084,955 193.9%   
Net working cap to sales %21.518.2 118.3%  
Current ratio x1.31.9 71.3%  
Inventory Days Days55101 54.3%  
Debtors Days Days13016 796.7%  
Net fixed assets Rs m5,7907,707 75.1%   
Share capital Rs m266104 255.9%   
"Free" reserves Rs m8,56614,146 60.6%   
Net worth Rs m9,04514,252 63.5%   
Long term debt Rs m1,976265 745.6%   
Total assets Rs m21,45520,102 106.7%  
Interest coverage x2.324.2 9.4%   
Debt to equity ratio x0.20 1,174.9%  
Sales to assets ratio x0.71.2 59.8%   
Return on assets %7.58.6 87.7%  
Return on equity %8.511.4 74.5%  
Return on capital %17.516.9 103.5%  
Exports to sales %12.425.2 49.4%   
Imports to sales %1.36.6 19.3%   
Exports (fob) Rs m1,9206,092 31.5%   
Imports (cif) Rs m1961,587 12.3%   
Fx inflow Rs m1,9206,181 31.1%   
Fx outflow Rs m5062,228 22.7%   
Net fx Rs m1,4143,953 35.8%   
CASH FLOW
From Operations Rs m2703,245 8.3%  
From Investments Rs m754-1,241 -60.8%  
From Financial Activity Rs m-1,014-1,976 51.3%  
Net Cashflow Rs m1128 37.9%  

Share Holding

Indian Promoters % 40.5 46.0 88.0%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 9.4 3.1 304.2%  
FIIs % 19.6 10.2 192.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 15.7 194.3%  
Shareholders   37,115 14,468 256.5%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   GSK CONSUMER  JUBILANT FOODWORKS  MCLEOD RUSSEL  BRITANNIA  ZYDUS WELLNESS  

Compare RADICO KHAITAN With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Steady Despite North Korea Threat(RoundUp)

Global financial markets ended the week on a flat note despite North Korea once again threatening to test a hydrogen bomb in the Pacific Ocean.

Related Views on News

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)

Sep 16, 2017

We take a glimpse of Equitymaster's results from rule based investing.

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Sep 22, 2017 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS