X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN GOODRICKE RADICO KHAITAN/
GOODRICKE
 
P/E (TTM) x 27.6 16.1 170.7% View Chart
P/BV x 2.4 2.8 86.7% View Chart
Dividend Yield % 0.5 1.6 29.8%  

Financials

 RADICO KHAITAN   GOODRICKE
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-16
GOODRICKE
Mar-16
RADICO KHAITAN/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs131220 59.6%   
Low Rs78127 61.5%   
Sales per share (Unadj.) Rs116.0344.6 33.7%  
Earnings per share (Unadj.) Rs5.8-6.0 -96.9%  
Cash flow per share (Unadj.) Rs8.82.4 361.2%  
Dividends per share (Unadj.) Rs0.804.00 20.0%  
Dividend yield (eoy) %0.82.3 33.2%  
Book value per share (Unadj.) Rs68.087.9 77.3%  
Shares outstanding (eoy) m133.0421.60 615.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.5 179.0%   
Avg P/E ratio x18.1-29.1 -62.2%  
P/CF ratio (eoy) x11.971.1 16.7%  
Price / Book Value ratio x1.52.0 77.9%  
Dividend payout %13.8-67.1 -20.6%   
Avg Mkt Cap Rs m13,9033,745 371.2%   
No. of employees `0001.124.5 4.6%   
Total wages/salary Rs m1,3102,752 47.6%   
Avg. sales/employee Rs Th13,839.4303.9 4,554.2%   
Avg. wages/employee Rs Th1,175.1112.3 1,045.9%   
Avg. net profit/employee Rs Th689.6-5.3 -13,112.5%   
INCOME DATA
Net Sales Rs m15,4317,442 207.3%  
Other income Rs m381118 322.4%   
Total revenues Rs m15,8127,561 209.1%   
Gross profit Rs m1,946-244 -797.3%  
Depreciation Rs m403182 222.3%   
Interest Rs m84726 3,245.6%   
Profit before tax Rs m1,077-333 -323.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0370 0.0%   
Tax Rs m308166 185.8%   
Profit after tax Rs m769-129 -597.0%  
Gross profit margin %12.6-3.3 -384.5%  
Effective tax rate %28.6-49.7 -57.5%   
Net profit margin %5.0-1.7 -287.9%  
BALANCE SHEET DATA
Current assets Rs m12,9232,016 641.0%   
Current liabilities Rs m9,6081,440 667.3%   
Net working cap to sales %21.57.7 277.4%  
Current ratio x1.31.4 96.1%  
Inventory Days Days5567 82.1%  
Debtors Days Days13018 741.2%  
Net fixed assets Rs m5,7901,388 417.3%   
Share capital Rs m266216 123.2%   
"Free" reserves Rs m8,5661,667 513.8%   
Net worth Rs m9,0451,899 476.4%   
Long term debt Rs m1,9760-   
Total assets Rs m21,4553,542 605.7%  
Interest coverage x2.3-11.8 -19.3%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.72.1 34.2%   
Return on assets %7.5-2.9 -259.8%  
Return on equity %8.5-6.8 -125.3%  
Return on capital %17.53.3 525.3%  
Exports to sales %12.413.4 92.5%   
Imports to sales %1.30.6 202.8%   
Exports (fob) Rs m1,9201,000 191.9%   
Imports (cif) Rs m19647 420.5%   
Fx inflow Rs m1,9201,000 191.9%   
Fx outflow Rs m50659 861.7%   
Net fx Rs m1,414942 150.1%   
CASH FLOW
From Operations Rs m270472 57.2%  
From Investments Rs m754-174 -433.8%  
From Financial Activity Rs m-1,014-223 455.7%  
Net Cashflow Rs m1176 14.0%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 9.4 0.0 31,333.3%  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 26.0 117.3%  
Shareholders   37,115 13,943 266.2%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare RADICO KHAITAN With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Aug 18, 2017 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS