Compare RADICO KHAITAN with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN GOODRICKE RADICO KHAITAN/
GOODRICKE
 
P/E (TTM) x 20.9 45.7 45.7% View Chart
P/BV x 3.1 1.2 251.4% View Chart
Dividend Yield % 0.4 2.6 15.0%  

Financials

 RADICO KHAITAN   GOODRICKE
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
GOODRICKE
Mar-18
RADICO KHAITAN/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs495545 90.8%   
Low Rs298221 134.7%   
Sales per share (Unadj.) Rs157.2338.2 46.5%  
Earnings per share (Unadj.) Rs14.614.7 99.1%  
Cash flow per share (Unadj.) Rs17.721.5 82.5%  
Dividends per share (Unadj.) Rs1.204.50 26.7%  
Dividend yield (eoy) %0.31.2 25.8%  
Book value per share (Unadj.) Rs100.1142.1 70.5%  
Shares outstanding (eoy) m133.4021.60 617.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.51.1 222.7%   
Avg P/E ratio x27.226.1 104.5%  
P/CF ratio (eoy) x22.417.8 125.4%  
Price / Book Value ratio x4.02.7 146.8%  
Dividend payout %8.230.6 26.9%   
Avg Mkt Cap Rs m52,8868,274 639.2%   
No. of employees `0001.223.4 5.0%   
Total wages/salary Rs m1,7142,371 72.3%   
Avg. sales/employee Rs Th17,907.3311.8 5,742.5%   
Avg. wages/employee Rs Th1,463.5101.2 1,446.3%   
Avg. net profit/employee Rs Th1,657.913.5 12,240.9%   
INCOME DATA
Net Sales Rs m20,9697,306 287.0%  
Other income Rs m133211 63.1%   
Total revenues Rs m21,1027,516 280.8%   
Gross profit Rs m3,503446 785.2%  
Depreciation Rs m424147 288.7%   
Interest Rs m35521 1,673.6%   
Profit before tax Rs m2,857489 584.8%   
Minority Interest Rs m610-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976171 570.0%   
Profit after tax Rs m1,941317 611.8%  
Gross profit margin %16.76.1 273.5%  
Effective tax rate %34.235.1 97.5%   
Net profit margin %9.34.3 213.2%  
BALANCE SHEET DATA
Current assets Rs m12,2541,056 1,160.1%   
Current liabilities Rs m7,7891,487 524.0%   
Net working cap to sales %21.3-5.9 -361.5%  
Current ratio x1.60.7 221.4%  
Inventory Days Days6371 87.7%  
Debtors Days Days11237 303.2%  
Net fixed assets Rs m7,2992,901 251.6%   
Share capital Rs m267216 123.5%   
"Free" reserves Rs m13,0912,852 459.0%   
Net worth Rs m13,3573,068 435.3%   
Long term debt Rs m217142 152.5%   
Total assets Rs m22,5145,622 400.4%  
Interest coverage x9.124.0 37.6%   
Debt to equity ratio x00 35.0%  
Sales to assets ratio x0.91.3 71.7%   
Return on assets %10.26.0 169.4%  
Return on equity %14.510.3 140.5%  
Return on capital %24.115.9 151.8%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9171,078 85.0%   
Fx outflow Rs m044 0.0%   
Net fx Rs m9171,034 88.7%   
CASH FLOW
From Operations Rs m3,087236 1,308.6%  
From Investments Rs m-66-370 17.7%  
From Financial Activity Rs m-2,25955 -4,092.9%  
Net Cashflow Rs m762-79 -964.7%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 9.4 0.0 31,333.3%  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 26.0 117.3%  
Shareholders   37,115 13,943 266.2%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  BRITANNIA  REI AGRO LTD.  VADILAL INDUSTRIES  

Compare RADICO KHAITAN With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

The Week That Was: Of Macro Events and Auto Sector Blues(Podcast)

In yet again holiday shortened week, stock market sentiments were swayed by the macro events such as release of index of industrial production and consumer price index data.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Sep 13, 2019 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS