X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN GOODRICKE RADICO KHAITAN/
GOODRICKE
 
P/E (TTM) x 42.3 18.5 228.1% View Chart
P/BV x 5.0 2.0 246.7% View Chart
Dividend Yield % 0.2 1.6 12.4%  

Financials

 RADICO KHAITAN   GOODRICKE
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-17
GOODRICKE
Mar-17
RADICO KHAITAN/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs151307 49.2%   
Low Rs84153 54.9%   
Sales per share (Unadj.) Rs126.3315.0 40.1%  
Earnings per share (Unadj.) Rs6.115.3 39.6%  
Cash flow per share (Unadj.) Rs9.221.7 42.5%  
Dividends per share (Unadj.) Rs0.804.50 17.8%  
Dividend yield (eoy) %0.72.0 34.8%  
Book value per share (Unadj.) Rs78.5135.1 58.1%  
Shares outstanding (eoy) m133.0421.60 615.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.7 127.5%   
Avg P/E ratio x19.415.0 129.2%  
P/CF ratio (eoy) x12.810.6 120.4%  
Price / Book Value ratio x1.51.7 88.0%  
Dividend payout %13.229.3 44.9%   
Avg Mkt Cap Rs m15,6324,966 314.8%   
No. of employees `0001.123.7 4.7%   
Total wages/salary Rs m1,4032,136 65.7%   
Avg. sales/employee Rs Th14,945.7286.6 5,215.0%   
Avg. wages/employee Rs Th1,248.690.0 1,387.5%   
Avg. net profit/employee Rs Th718.114.0 5,145.5%   
INCOME DATA
Net Sales Rs m16,7996,804 246.9%  
Other income Rs m197144 136.1%   
Total revenues Rs m16,9966,948 244.6%   
Gross profit Rs m2,121495 428.7%  
Depreciation Rs m417137 304.8%   
Interest Rs m80413 5,998.5%   
Profit before tax Rs m1,097489 224.3%   
Minority Interest Rs m10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m291158 184.3%   
Profit after tax Rs m807331 243.6%  
Gross profit margin %12.67.3 173.6%  
Effective tax rate %26.532.2 82.2%   
Net profit margin %4.84.9 98.7%  
BALANCE SHEET DATA
Current assets Rs m12,472726 1,716.9%   
Current liabilities Rs m10,0851,041 968.4%   
Net working cap to sales %14.2-4.6 -306.8%  
Current ratio x1.20.7 177.3%  
Inventory Days Days6471 90.2%  
Debtors Days Days13616 830.5%  
Net fixed assets Rs m7,0602,539 278.0%   
Share capital Rs m266216 123.2%   
"Free" reserves Rs m10,1752,703 376.5%   
Net worth Rs m10,4412,919 357.7%   
Long term debt Rs m1,0330-   
Total assets Rs m22,3444,815 464.1%  
Interest coverage x2.437.5 6.3%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.81.4 53.2%   
Return on assets %7.27.2 100.7%  
Return on equity %7.711.4 68.1%  
Return on capital %16.617.2 96.3%  
Exports to sales %9.30-   
Imports to sales %00-   
Exports (fob) Rs m1,559NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5591,083 143.9%   
Fx outflow Rs m030 0.0%   
Net fx Rs m1,5591,053 148.0%   
CASH FLOW
From Operations Rs m2,497603 413.9%  
From Investments Rs m49-398 -12.4%  
From Financial Activity Rs m-2,336-117 1,994.5%  
Net Cashflow Rs m21188 238.4%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 9.4 0.0 31,333.3%  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 26.0 117.3%  
Shareholders   37,115 13,943 266.2%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   VST INDUSTRIES  BRITANNIA  JUBILANT FOODWORKS  SANWARIA AGRO OILS  TATA GLOBAL BEV.  

Compare RADICO KHAITAN With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Green; Metal Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Jun 20, 2018 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS