X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN GOODRICKE RADICO KHAITAN/
GOODRICKE
 
P/E (TTM) x 35.8 38.1 94.0% View Chart
P/BV x 4.5 2.1 217.4% View Chart
Dividend Yield % 0.3 1.5 16.7%  

Financials

 RADICO KHAITAN   GOODRICKE
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-18
GOODRICKE
Mar-18
RADICO KHAITAN/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs418545 76.7%   
Low Rs107221 48.4%   
Sales per share (Unadj.) Rs136.7338.2 40.4%  
Earnings per share (Unadj.) Rs9.314.7 63.3%  
Cash flow per share (Unadj.) Rs12.421.5 57.5%  
Dividends per share (Unadj.) Rs1.004.50 22.2%  
Dividend yield (eoy) %0.41.2 32.4%  
Book value per share (Unadj.) Rs86.8142.1 61.1%  
Shares outstanding (eoy) m133.3121.60 617.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.91.1 169.5%   
Avg P/E ratio x28.226.1 108.3%  
P/CF ratio (eoy) x21.217.8 119.1%  
Price / Book Value ratio x3.02.7 112.2%  
Dividend payout %10.830.6 35.1%   
Avg Mkt Cap Rs m34,9948,274 422.9%   
No. of employees `0001.123.4 4.9%   
Total wages/salary Rs m1,5502,371 65.4%   
Avg. sales/employee Rs Th15,975.1311.8 5,122.9%   
Avg. wages/employee Rs Th1,358.2101.2 1,342.2%   
Avg. net profit/employee Rs Th1,086.513.5 8,021.9%   
INCOME DATA
Net Sales Rs m18,2287,306 249.5%  
Other income Rs m267211 126.6%   
Total revenues Rs m18,4947,516 246.1%   
Gross profit Rs m2,698446 604.5%  
Depreciation Rs m409147 278.2%   
Interest Rs m68221 3,218.9%   
Profit before tax Rs m1,873489 383.3%   
Minority Interest Rs m50-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m638171 372.6%   
Profit after tax Rs m1,240317 390.7%  
Gross profit margin %14.86.1 242.3%  
Effective tax rate %34.135.1 97.2%   
Net profit margin %6.84.3 156.6%  
BALANCE SHEET DATA
Current assets Rs m12,3891,056 1,172.9%   
Current liabilities Rs m9,5131,487 639.9%   
Net working cap to sales %15.8-5.9 -267.9%  
Current ratio x1.30.7 183.3%  
Inventory Days Days6271 87.2%  
Debtors Days Days12637 342.4%  
Net fixed assets Rs m7,0572,901 243.2%   
Share capital Rs m267216 123.4%   
"Free" reserves Rs m11,3022,852 396.2%   
Net worth Rs m11,5693,068 377.0%   
Long term debt Rs m344142 242.3%   
Total assets Rs m22,4595,622 399.5%  
Interest coverage x3.724.0 15.6%   
Debt to equity ratio x00 64.3%  
Sales to assets ratio x0.81.3 62.5%   
Return on assets %8.66.0 142.1%  
Return on equity %10.710.3 103.6%  
Return on capital %21.515.9 135.3%  
Exports to sales %6.30-   
Imports to sales %00-   
Exports (fob) Rs m1,153NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1531,078 106.9%   
Fx outflow Rs m044 0.0%   
Net fx Rs m1,1531,034 111.5%   
CASH FLOW
From Operations Rs m3,163236 1,340.7%  
From Investments Rs m-213-370 57.5%  
From Financial Activity Rs m-2,92655 -5,300.2%  
Net Cashflow Rs m25-79 -31.0%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 9.4 0.0 31,333.3%  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 26.0 117.3%  
Shareholders   37,115 13,943 266.2%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  NESTLE  RASOYA PROTEINS  DABUR  

Compare RADICO KHAITAN With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

RADICO KHAITAN Announces Quarterly Results (1QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, RADICO KHAITAN has posted a net profit of Rs 474 m (up 84.4% YoY). Sales on the other hand came in at Rs 21 bn (up 53.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Sep 21, 2018 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN - KWALITY DAIRY COMPARISON

COMPARE RADICO KHAITAN WITH

MARKET STATS