Compare RADICO KHAITAN with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN GOODRICKE RADICO KHAITAN/
GOODRICKE
 
P/E (TTM) x 28.1 33.8 83.3% View Chart
P/BV x 4.4 1.8 247.0% View Chart
Dividend Yield % 0.3 1.8 15.3%  

Financials

 RADICO KHAITAN   GOODRICKE
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
GOODRICKE
Mar-18
RADICO KHAITAN/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs495545 90.8%   
Low Rs298221 134.7%   
Sales per share (Unadj.) Rs157.2338.2 46.5%  
Earnings per share (Unadj.) Rs14.614.7 99.1%  
Cash flow per share (Unadj.) Rs17.721.5 82.5%  
Dividends per share (Unadj.) Rs1.204.50 26.7%  
Dividend yield (eoy) %0.31.2 25.8%  
Book value per share (Unadj.) Rs100.1142.1 70.5%  
Shares outstanding (eoy) m133.4021.60 617.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.51.1 222.7%   
Avg P/E ratio x27.226.1 104.5%  
P/CF ratio (eoy) x22.417.8 125.4%  
Price / Book Value ratio x4.02.7 146.8%  
Dividend payout %8.230.6 26.9%   
Avg Mkt Cap Rs m52,8868,274 639.2%   
No. of employees `0001.223.4 5.0%   
Total wages/salary Rs m1,7142,371 72.3%   
Avg. sales/employee Rs Th17,907.3311.8 5,742.5%   
Avg. wages/employee Rs Th1,463.5101.2 1,446.3%   
Avg. net profit/employee Rs Th1,657.913.5 12,240.9%   
INCOME DATA
Net Sales Rs m20,9697,306 287.0%  
Other income Rs m133211 63.1%   
Total revenues Rs m21,1027,516 280.8%   
Gross profit Rs m3,503446 785.2%  
Depreciation Rs m424147 288.7%   
Interest Rs m35521 1,673.6%   
Profit before tax Rs m2,857489 584.8%   
Minority Interest Rs m610-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976171 570.0%   
Profit after tax Rs m1,941317 611.8%  
Gross profit margin %16.76.1 273.5%  
Effective tax rate %34.235.1 97.5%   
Net profit margin %9.34.3 213.2%  
BALANCE SHEET DATA
Current assets Rs m12,2541,056 1,160.1%   
Current liabilities Rs m7,7891,487 524.0%   
Net working cap to sales %21.3-5.9 -361.5%  
Current ratio x1.60.7 221.4%  
Inventory Days Days6371 87.7%  
Debtors Days Days11237 303.2%  
Net fixed assets Rs m7,2992,901 251.6%   
Share capital Rs m267216 123.5%   
"Free" reserves Rs m13,0912,852 459.0%   
Net worth Rs m13,3573,068 435.3%   
Long term debt Rs m217142 152.5%   
Total assets Rs m22,5145,622 400.4%  
Interest coverage x9.124.0 37.6%   
Debt to equity ratio x00 35.0%  
Sales to assets ratio x0.91.3 71.7%   
Return on assets %10.26.0 169.4%  
Return on equity %14.510.3 140.5%  
Return on capital %24.115.9 151.8%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9171,078 85.0%   
Fx outflow Rs m044 0.0%   
Net fx Rs m9171,034 88.7%   
CASH FLOW
From Operations Rs m3,087236 1,308.6%  
From Investments Rs m-66-370 17.7%  
From Financial Activity Rs m-2,25955 -4,092.9%  
Net Cashflow Rs m762-79 -964.7%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 9.4 0.0 31,333.3%  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 26.0 117.3%  
Shareholders   37,115 13,943 266.2%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  KWALITY  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare RADICO KHAITAN With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Open at Fresh Record Highs; ONGC Jumps 5%(09:30 am)

Asian share markets opened with gains and US stock futures pushed higher after Wall Street indices closed at an all-time high.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Nov 25, 2020 11:02 AM

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 5-YR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS