X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN GOODRICKE RADICO KHAITAN/
GOODRICKE
 
P/E (TTM) x 66.5 30.8 215.9% View Chart
P/BV x 5.1 3.5 146.0% View Chart
Dividend Yield % 0.2 1.0 21.0%  

Financials

 RADICO KHAITAN   GOODRICKE
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-17
GOODRICKE
Mar-17
RADICO KHAITAN/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs151307 49.2%   
Low Rs84153 54.9%   
Sales per share (Unadj.) Rs126.3315.0 40.1%  
Earnings per share (Unadj.) Rs6.115.3 39.6%  
Cash flow per share (Unadj.) Rs9.221.7 42.5%  
Dividends per share (Unadj.) Rs0.804.50 17.8%  
Dividend yield (eoy) %0.72.0 34.8%  
Book value per share (Unadj.) Rs78.5135.1 58.1%  
Shares outstanding (eoy) m133.0421.60 615.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.7 127.5%   
Avg P/E ratio x19.415.0 129.2%  
P/CF ratio (eoy) x12.810.6 120.4%  
Price / Book Value ratio x1.51.7 88.0%  
Dividend payout %13.229.3 44.9%   
Avg Mkt Cap Rs m15,6324,966 314.8%   
No. of employees `0001.123.7 4.7%   
Total wages/salary Rs m1,4032,136 65.7%   
Avg. sales/employee Rs Th14,945.7286.6 5,215.0%   
Avg. wages/employee Rs Th1,248.690.0 1,387.5%   
Avg. net profit/employee Rs Th718.114.0 5,145.5%   
INCOME DATA
Net Sales Rs m16,7996,804 246.9%  
Other income Rs m197144 136.1%   
Total revenues Rs m16,9966,948 244.6%   
Gross profit Rs m2,121495 428.7%  
Depreciation Rs m417137 304.8%   
Interest Rs m80413 5,998.5%   
Profit before tax Rs m1,097489 224.3%   
Minority Interest Rs m10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m291158 184.3%   
Profit after tax Rs m807331 243.6%  
Gross profit margin %12.67.3 173.6%  
Effective tax rate %26.532.2 82.2%   
Net profit margin %4.84.9 98.7%  
BALANCE SHEET DATA
Current assets Rs m12,472726 1,716.9%   
Current liabilities Rs m10,0851,041 968.4%   
Net working cap to sales %14.2-4.6 -306.8%  
Current ratio x1.20.7 177.3%  
Inventory Days Days6471 90.2%  
Debtors Days Days13616 830.5%  
Net fixed assets Rs m7,0602,539 278.0%   
Share capital Rs m266216 123.2%   
"Free" reserves Rs m10,1752,703 376.5%   
Net worth Rs m10,4412,919 357.7%   
Long term debt Rs m1,0330-   
Total assets Rs m22,3444,815 464.1%  
Interest coverage x2.437.5 6.3%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.81.4 53.2%   
Return on assets %7.27.2 100.7%  
Return on equity %7.711.4 68.1%  
Return on capital %16.617.2 96.3%  
Exports to sales %9.30-   
Imports to sales %00-   
Exports (fob) Rs m1,559NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5591,083 143.9%   
Fx outflow Rs m030 0.0%   
Net fx Rs m1,5591,053 148.0%   
CASH FLOW
From Operations Rs m2,497603 413.9%  
From Investments Rs m49-398 -12.4%  
From Financial Activity Rs m-2,336-117 1,994.5%  
Net Cashflow Rs m21188 238.4%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 9.4 0.0 31,333.3%  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 26.0 117.3%  
Shareholders   37,115 13,943 266.2%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   GSK CONSUMER  JUBILANT FOODWORKS  MCLEOD RUSSEL  BRITANNIA  ZYDUS WELLNESS  

Compare RADICO KHAITAN With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Continue Rally, IMF's GDP Prediction, and Top Stocks in Action(Pre-Open)

On Tuesday, share markets in India opened in green and ended on a positive note. The BSE Sensex closed higher by 342 points to close above 36,000 levels for the first time ever.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Jan 24, 2018 09:19 AM

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 5-YR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS