Compare RADICO KHAITAN with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs HERITAGE FOOD - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN HERITAGE FOOD RADICO KHAITAN/
HERITAGE FOOD
 
P/E (TTM) x 29.3 -7.8 - View Chart
P/BV x 4.6 1.6 282.3% View Chart
Dividend Yield % 0.3 0.7 36.6%  

Financials

 RADICO KHAITAN   HERITAGE FOOD
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
HERITAGE FOOD
Mar-19
RADICO KHAITAN/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs495777 63.7%   
Low Rs298421 70.8%   
Sales per share (Unadj.) Rs157.21,083.9 14.5%  
Earnings per share (Unadj.) Rs14.635.7 40.8%  
Cash flow per share (Unadj.) Rs17.755.0 32.3%  
Dividends per share (Unadj.) Rs1.202.00 60.0%  
Dividend yield (eoy) %0.30.3 90.7%  
Book value per share (Unadj.) Rs100.1345.9 28.9%  
Shares outstanding (eoy) m133.4023.20 575.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.50.6 456.4%   
Avg P/E ratio x27.216.8 162.4%  
P/CF ratio (eoy) x22.410.9 205.1%  
Price / Book Value ratio x4.01.7 228.7%  
Dividend payout %8.25.6 147.2%   
Avg Mkt Cap Rs m52,88613,897 380.6%   
No. of employees `0001.23.0 38.9%   
Total wages/salary Rs m1,7141,418 120.8%   
Avg. sales/employee Rs Th17,907.38,351.9 214.4%   
Avg. wages/employee Rs Th1,463.5471.0 310.7%   
Avg. net profit/employee Rs Th1,657.9275.2 602.5%   
INCOME DATA
Net Sales Rs m20,96925,148 83.4%  
Other income Rs m13390 147.3%   
Total revenues Rs m21,10225,238 83.6%   
Gross profit Rs m3,5031,850 189.3%  
Depreciation Rs m424447 95.0%   
Interest Rs m355215 165.2%   
Profit before tax Rs m2,8571,279 223.4%   
Minority Interest Rs m61-4 -1,556.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976447 218.6%   
Profit after tax Rs m1,941829 234.3%  
Gross profit margin %16.77.4 227.1%  
Effective tax rate %34.234.9 97.9%   
Net profit margin %9.33.3 281.0%  
BALANCE SHEET DATA
Current assets Rs m12,2542,749 445.7%   
Current liabilities Rs m7,7893,256 239.2%   
Net working cap to sales %21.3-2.0 -1,056.7%  
Current ratio x1.60.8 186.3%  
Inventory Days Days6320 311.8%  
Debtors Days Days1126 1,817.3%  
Net fixed assets Rs m7,2995,260 138.8%   
Share capital Rs m267232 115.0%   
"Free" reserves Rs m13,0917,794 168.0%   
Net worth Rs m13,3578,026 166.4%   
Long term debt Rs m2171,666 13.0%   
Total assets Rs m22,51416,345 137.7%  
Interest coverage x9.17.0 130.2%   
Debt to equity ratio x00.2 7.8%  
Sales to assets ratio x0.91.5 60.5%   
Return on assets %10.26.4 159.8%  
Return on equity %14.510.3 140.8%  
Return on capital %24.115.4 156.8%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m917478 191.7%   
Fx outflow Rs m030 0.0%   
Net fx Rs m917448 204.7%   
CASH FLOW
From Operations Rs m3,0871,480 208.6%  
From Investments Rs m-66-1,331 4.9%  
From Financial Activity Rs m-2,259-33 6,867.2%  
Net Cashflow Rs m762115 660.4%  

Share Holding

Indian Promoters % 40.5 40.0 101.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 1.4 691.2%  
FIIs % 19.6 3.2 604.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 55.4 55.1%  
Shareholders   37,115 11,067 335.4%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   VST INDUSTRIES  BRITANNIA  JUBILANT FOODWORKS  SANWARIA CONSUMER  ITC  

Compare RADICO KHAITAN With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Flat; Maruti Suzuki Rallies 7.5%(Closing)

After opening the day at record high levels, Indian share markets erased gains as the session progressed and ended on a flat note, led by a decline in IT stocks and index heavyweight HDFC Bank.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Dec 3, 2020 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS