Compare RADICO KHAITAN with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs HERITAGE FOOD - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN HERITAGE FOOD RADICO KHAITAN/
HERITAGE FOOD
 
P/E (TTM) x 20.8 21.5 96.6% View Chart
P/BV x 3.0 2.2 140.5% View Chart
Dividend Yield % 0.4 0.5 73.6%  

Financials

 RADICO KHAITAN   HERITAGE FOOD
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
HERITAGE FOOD
Mar-19
RADICO KHAITAN/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs495777 63.7%   
Low Rs298421 70.8%   
Sales per share (Unadj.) Rs157.21,083.9 14.5%  
Earnings per share (Unadj.) Rs14.635.7 40.8%  
Cash flow per share (Unadj.) Rs17.755.0 32.3%  
Dividends per share (Unadj.) Rs1.202.00 60.0%  
Dividend yield (eoy) %0.30.3 90.7%  
Book value per share (Unadj.) Rs100.1345.9 28.9%  
Shares outstanding (eoy) m133.4023.20 575.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.50.6 456.4%   
Avg P/E ratio x27.216.8 162.4%  
P/CF ratio (eoy) x22.410.9 205.1%  
Price / Book Value ratio x4.01.7 228.7%  
Dividend payout %8.25.6 147.2%   
Avg Mkt Cap Rs m52,88613,897 380.6%   
No. of employees `0001.23.0 38.9%   
Total wages/salary Rs m1,7141,418 120.8%   
Avg. sales/employee Rs Th17,907.38,351.9 214.4%   
Avg. wages/employee Rs Th1,463.5471.0 310.7%   
Avg. net profit/employee Rs Th1,657.9275.2 602.5%   
INCOME DATA
Net Sales Rs m20,96925,148 83.4%  
Other income Rs m13390 147.3%   
Total revenues Rs m21,10225,238 83.6%   
Gross profit Rs m3,5031,850 189.3%  
Depreciation Rs m424447 95.0%   
Interest Rs m355215 165.2%   
Profit before tax Rs m2,8571,279 223.4%   
Minority Interest Rs m61-4 -1,556.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976447 218.6%   
Profit after tax Rs m1,941829 234.3%  
Gross profit margin %16.77.4 227.1%  
Effective tax rate %34.234.9 97.9%   
Net profit margin %9.33.3 281.0%  
BALANCE SHEET DATA
Current assets Rs m12,2542,749 445.7%   
Current liabilities Rs m7,7893,256 239.2%   
Net working cap to sales %21.3-2.0 -1,056.7%  
Current ratio x1.60.8 186.3%  
Inventory Days Days6320 311.8%  
Debtors Days Days1126 1,817.3%  
Net fixed assets Rs m7,2995,260 138.8%   
Share capital Rs m267232 115.0%   
"Free" reserves Rs m13,0917,794 168.0%   
Net worth Rs m13,3578,026 166.4%   
Long term debt Rs m2171,666 13.0%   
Total assets Rs m22,51416,345 137.7%  
Interest coverage x9.17.0 130.2%   
Debt to equity ratio x00.2 7.8%  
Sales to assets ratio x0.91.5 60.5%   
Return on assets %10.26.4 159.8%  
Return on equity %14.510.3 140.8%  
Return on capital %24.115.4 156.8%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m917478 191.7%   
Fx outflow Rs m030 0.0%   
Net fx Rs m917448 204.7%   
CASH FLOW
From Operations Rs m3,0871,480 208.6%  
From Investments Rs m-66-1,331 4.9%  
From Financial Activity Rs m-2,259-33 6,867.2%  
Net Cashflow Rs m762115 660.4%  

Share Holding

Indian Promoters % 40.5 40.0 101.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 1.4 691.2%  
FIIs % 19.6 3.2 604.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 55.4 55.1%  
Shareholders   37,115 11,067 335.4%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   LAKSHMI OVERSEAS IND.  UNITED SPIRITS  GUJ.AMB.EXP.  RAJ OIL MILLS  REI AGRO LTD.  

Compare RADICO KHAITAN With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps 470 Points; Energy and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended deep in the red. The BSE Sensex fell over 550 points intraday and breached the 36,000 mark.

Related Views on News

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Sep 19, 2019 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS