Compare RADICO KHAITAN with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs ITC - Comparison Results

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN ITC RADICO KHAITAN/
ITC
 
P/E (TTM) x 28.7 17.6 162.9% View Chart
P/BV x 4.5 4.0 112.4% View Chart
Dividend Yield % 0.3 3.0 8.9%  

Financials

 RADICO KHAITAN   ITC
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
ITC
Mar-19
RADICO KHAITAN/
ITC
5-Yr Chart
Click to enlarge
High Rs495323 153.4%   
Low Rs298256 116.6%   
Sales per share (Unadj.) Rs157.239.4 398.5%  
Earnings per share (Unadj.) Rs14.610.5 139.0%  
Cash flow per share (Unadj.) Rs17.711.6 152.7%  
Dividends per share (Unadj.) Rs1.205.75 20.9%  
Dividend yield (eoy) %0.32.0 15.2%  
Book value per share (Unadj.) Rs100.148.2 207.5%  
Shares outstanding (eoy) m133.4012,258.63 1.1%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x2.57.3 34.4%   
Avg P/E ratio x27.227.6 98.7%  
P/CF ratio (eoy) x22.424.9 89.8%  
Price / Book Value ratio x4.06.0 66.1%  
Dividend payout %8.254.9 15.0%   
Avg Mkt Cap Rs m52,8863,543,970 1.5%   
No. of employees `0001.227.3 4.3%   
Total wages/salary Rs m1,71441,779 4.1%   
Avg. sales/employee Rs Th17,907.317,725.2 101.0%   
Avg. wages/employee Rs Th1,463.51,531.5 95.6%   
Avg. net profit/employee Rs Th1,657.94,705.4 35.2%   
INCOME DATA
Net Sales Rs m20,969483,527 4.3%  
Other income Rs m13321,738 0.6%   
Total revenues Rs m21,102505,265 4.2%   
Gross profit Rs m3,503184,181 1.9%  
Depreciation Rs m42413,966 3.0%   
Interest Rs m355454 78.1%   
Profit before tax Rs m2,857191,498 1.5%   
Minority Interest Rs m610-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97663,139 1.5%   
Profit after tax Rs m1,941128,359 1.5%  
Gross profit margin %16.738.1 43.9%  
Effective tax rate %34.233.0 103.7%   
Net profit margin %9.326.5 34.9%  
BALANCE SHEET DATA
Current assets Rs m12,254317,473 3.9%   
Current liabilities Rs m7,789100,120 7.8%   
Net working cap to sales %21.345.0 47.4%  
Current ratio x1.63.2 49.6%  
Inventory Days Days6360 104.4%  
Debtors Days Days11230 366.7%  
Net fixed assets Rs m7,299235,106 3.1%   
Share capital Rs m26712,259 2.2%   
"Free" reserves Rs m13,091579,150 2.3%   
Net worth Rs m13,357591,409 2.3%   
Long term debt Rs m21782 265.8%   
Total assets Rs m22,514717,984 3.1%  
Interest coverage x9.1422.6 2.1%   
Debt to equity ratio x00 11,767.0%  
Sales to assets ratio x0.90.7 138.3%   
Return on assets %10.217.9 56.8%  
Return on equity %14.521.7 67.0%  
Return on capital %24.132.5 74.3%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m91746,730 2.0%   
Fx outflow Rs m023,730 0.0%   
Net fx Rs m91723,000 4.0%   
CASH FLOW
From Operations Rs m3,087125,834 2.5%  
From Investments Rs m-66-55,457 0.1%  
From Financial Activity Rs m-2,259-68,686 3.3%  
Net Cashflow Rs m7621,691 45.1%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 38.7 24.3%  
FIIs % 19.6 16.7 117.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 30.5 44.3 68.8%  
Shareholders   37,115 523,783 7.1%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   KRBL  GODFREY PHILLIPS  BRITANNIA  REI AGRO.  GOODRICKE  

Compare RADICO KHAITAN With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Nov 27, 2020 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN - AGRO TECH FOODS COMPARISON

COMPARE RADICO KHAITAN WITH

MARKET STATS