Compare RADICO KHAITAN with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs ITC - Comparison Results

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN ITC RADICO KHAITAN/
ITC
 
P/E (TTM) x 21.4 24.3 88.1% View Chart
P/BV x 3.1 5.3 59.4% View Chart
Dividend Yield % 0.4 2.3 16.8%  

Financials

 RADICO KHAITAN   ITC
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
ITC
Mar-19
RADICO KHAITAN/
ITC
5-Yr Chart
Click to enlarge
High Rs495323 153.4%   
Low Rs298256 116.6%   
Sales per share (Unadj.) Rs157.239.4 398.5%  
Earnings per share (Unadj.) Rs14.610.5 139.0%  
Cash flow per share (Unadj.) Rs17.711.6 152.7%  
Dividends per share (Unadj.) Rs1.205.75 20.9%  
Dividend yield (eoy) %0.32.0 15.2%  
Book value per share (Unadj.) Rs100.148.2 207.5%  
Shares outstanding (eoy) m133.4012,258.63 1.1%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x2.57.3 34.4%   
Avg P/E ratio x27.227.6 98.7%  
P/CF ratio (eoy) x22.424.9 89.8%  
Price / Book Value ratio x4.06.0 66.1%  
Dividend payout %8.254.9 15.0%   
Avg Mkt Cap Rs m52,8863,543,970 1.5%   
No. of employees `0001.227.3 4.3%   
Total wages/salary Rs m1,71441,779 4.1%   
Avg. sales/employee Rs Th17,907.317,725.2 101.0%   
Avg. wages/employee Rs Th1,463.51,531.5 95.6%   
Avg. net profit/employee Rs Th1,657.94,705.4 35.2%   
INCOME DATA
Net Sales Rs m20,969483,527 4.3%  
Other income Rs m13321,738 0.6%   
Total revenues Rs m21,102505,265 4.2%   
Gross profit Rs m3,503184,181 1.9%  
Depreciation Rs m42413,966 3.0%   
Interest Rs m355454 78.1%   
Profit before tax Rs m2,857191,498 1.5%   
Minority Interest Rs m610-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97663,139 1.5%   
Profit after tax Rs m1,941128,359 1.5%  
Gross profit margin %16.738.1 43.9%  
Effective tax rate %34.233.0 103.7%   
Net profit margin %9.326.5 34.9%  
BALANCE SHEET DATA
Current assets Rs m12,254317,473 3.9%   
Current liabilities Rs m7,789100,120 7.8%   
Net working cap to sales %21.345.0 47.4%  
Current ratio x1.63.2 49.6%  
Inventory Days Days6360 104.4%  
Debtors Days Days11230 366.7%  
Net fixed assets Rs m7,299235,106 3.1%   
Share capital Rs m26712,259 2.2%   
"Free" reserves Rs m13,091579,150 2.3%   
Net worth Rs m13,357591,409 2.3%   
Long term debt Rs m21782 265.8%   
Total assets Rs m22,514717,984 3.1%  
Interest coverage x9.1422.6 2.1%   
Debt to equity ratio x00 11,767.0%  
Sales to assets ratio x0.90.7 138.3%   
Return on assets %10.217.9 56.8%  
Return on equity %14.521.7 67.0%  
Return on capital %24.132.5 74.3%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m91746,730 2.0%   
Fx outflow Rs m023,730 0.0%   
Net fx Rs m91723,000 4.0%   
CASH FLOW
From Operations Rs m3,087125,834 2.5%  
From Investments Rs m-66-55,457 0.1%  
From Financial Activity Rs m-2,259-68,686 3.3%  
Net Cashflow Rs m7621,691 45.1%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 38.7 24.3%  
FIIs % 19.6 16.7 117.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 30.5 44.3 68.8%  
Shareholders   37,115 523,783 7.1%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   MCLEOD RUSSEL  TATA COFFEE  GOODRICKE  VENKYS (I) LIMITED  KWALITY  

Compare RADICO KHAITAN With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Strong; HCL Tech and Tech Mahindra Top Gainers(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.6% while the Hang Seng is up 0.4%.

Related Views on News

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

My Top 10 Stocks for Accelerated Profits

Oct 18, 2019

Equitymaster's co-head of research and editor of Microcap Millionaires, Rahul Shah, talks to us about his market-beating system and his 10 best stocks to buy now. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Oct 24, 2019 10:17 AM

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS