X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN UNITED SPIRITS RADICO KHAITAN/
UNITED SPIRITS
 
P/E (TTM) x 54.8 85.6 64.0% View Chart
P/BV x 4.2 25.7 16.3% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 RADICO KHAITAN   UNITED SPIRITS
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-17
UNITED SPIRITS
Mar-17
RADICO KHAITAN/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1512,729 5.5%   
Low Rs841,775 4.7%   
Sales per share (Unadj.) Rs126.3606.8 20.8%  
Earnings per share (Unadj.) Rs6.16.4 94.8%  
Cash flow per share (Unadj.) Rs9.219.4 47.5%  
Dividends per share (Unadj.) Rs0.800-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs78.5122.9 63.9%  
Shares outstanding (eoy) m133.04145.32 91.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.93.7 25.1%   
Avg P/E ratio x19.4351.9 5.5%  
P/CF ratio (eoy) x12.8116.2 11.0%  
Price / Book Value ratio x1.518.3 8.2%  
Dividend payout %13.20-   
Avg Mkt Cap Rs m15,632327,297 4.8%   
No. of employees `0001.15.0 22.5%   
Total wages/salary Rs m1,4036,882 20.4%   
Avg. sales/employee Rs Th14,945.717,635.0 84.8%   
Avg. wages/employee Rs Th1,248.61,376.4 90.7%   
Avg. net profit/employee Rs Th718.1186.0 386.1%   
INCOME DATA
Net Sales Rs m16,79988,175 19.1%  
Other income Rs m1971,053 18.7%   
Total revenues Rs m16,99689,228 19.0%   
Gross profit Rs m2,1219,892 21.4%  
Depreciation Rs m4171,886 22.1%   
Interest Rs m8043,751 21.4%   
Profit before tax Rs m1,0975,308 20.7%   
Minority Interest Rs m10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m291697 41.7%   
Profit after tax Rs m807930 86.8%  
Gross profit margin %12.611.2 112.5%  
Effective tax rate %26.513.1 201.8%   
Net profit margin %4.81.1 455.5%  
BALANCE SHEET DATA
Current assets Rs m12,47257,491 21.7%   
Current liabilities Rs m10,08561,989 16.3%   
Net working cap to sales %14.2-5.1 -278.5%  
Current ratio x1.20.9 133.3%  
Inventory Days Days6480 79.8%  
Debtors Days Days136122 110.9%  
Net fixed assets Rs m7,06021,159 33.4%   
Share capital Rs m2661,453 18.3%   
"Free" reserves Rs m10,17510,029 101.5%   
Net worth Rs m10,44117,856 58.5%   
Long term debt Rs m1,0338,697 11.9%   
Total assets Rs m22,34488,959 25.1%  
Interest coverage x2.42.4 97.9%   
Debt to equity ratio x0.10.5 20.3%  
Sales to assets ratio x0.81.0 75.9%   
Return on assets %7.25.3 137.0%  
Return on equity %7.75.2 148.4%  
Return on capital %16.620.3 81.8%  
Exports to sales %9.30-   
Imports to sales %00-   
Exports (fob) Rs m1,559NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5591,398 111.5%   
Fx outflow Rs m02,746 0.0%   
Net fx Rs m1,559-1,348 -115.6%   
CASH FLOW
From Operations Rs m2,4976,468 38.6%  
From Investments Rs m49-2,273 -2.2%  
From Financial Activity Rs m-2,336-4,749 49.2%  
Net Cashflow Rs m211-502 -41.9%  

Share Holding

Indian Promoters % 40.5 27.5 147.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 6.2 151.4%  
FIIs % 19.6 45.8 42.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 30.5 20.2 151.0%  
Shareholders   37,115 89,114 41.6%  
Pledged promoter(s) holding % 22.1 3.8 588.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   RASOYA PROTEINS  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED BREWERIES  GOODRICKE  

Compare RADICO KHAITAN With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Feb 22, 2018 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN - UNITED BREWERIES COMPARISON

COMPARE RADICO KHAITAN WITH

MARKET STATS