X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN UNITED SPIRITS RADICO KHAITAN/
UNITED SPIRITS
 
P/E (TTM) x 42.3 17.3 244.8% View Chart
P/BV x 5.0 5.4 92.0% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 RADICO KHAITAN   UNITED SPIRITS
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-17
UNITED SPIRITS
Mar-17
RADICO KHAITAN/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1512,729 5.5%   
Low Rs841,775 4.7%   
Sales per share (Unadj.) Rs126.3606.8 20.8%  
Earnings per share (Unadj.) Rs6.16.4 94.8%  
Cash flow per share (Unadj.) Rs9.219.4 47.5%  
Dividends per share (Unadj.) Rs0.800-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs78.5122.9 63.9%  
Shares outstanding (eoy) m133.04145.32 91.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.93.7 25.1%   
Avg P/E ratio x19.4351.9 5.5%  
P/CF ratio (eoy) x12.8116.2 11.0%  
Price / Book Value ratio x1.518.3 8.2%  
Dividend payout %13.20-   
Avg Mkt Cap Rs m15,632327,297 4.8%   
No. of employees `0001.15.0 22.5%   
Total wages/salary Rs m1,4036,882 20.4%   
Avg. sales/employee Rs Th14,945.717,635.0 84.8%   
Avg. wages/employee Rs Th1,248.61,376.4 90.7%   
Avg. net profit/employee Rs Th718.1186.0 386.1%   
INCOME DATA
Net Sales Rs m16,79988,175 19.1%  
Other income Rs m1971,053 18.7%   
Total revenues Rs m16,99689,228 19.0%   
Gross profit Rs m2,1219,892 21.4%  
Depreciation Rs m4171,886 22.1%   
Interest Rs m8043,751 21.4%   
Profit before tax Rs m1,0975,308 20.7%   
Minority Interest Rs m10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m291697 41.7%   
Profit after tax Rs m807930 86.8%  
Gross profit margin %12.611.2 112.5%  
Effective tax rate %26.513.1 201.8%   
Net profit margin %4.81.1 455.5%  
BALANCE SHEET DATA
Current assets Rs m12,47257,491 21.7%   
Current liabilities Rs m10,08561,989 16.3%   
Net working cap to sales %14.2-5.1 -278.5%  
Current ratio x1.20.9 133.3%  
Inventory Days Days6480 79.8%  
Debtors Days Days136122 110.9%  
Net fixed assets Rs m7,06021,159 33.4%   
Share capital Rs m2661,453 18.3%   
"Free" reserves Rs m10,17510,029 101.5%   
Net worth Rs m10,44117,856 58.5%   
Long term debt Rs m1,0338,697 11.9%   
Total assets Rs m22,34488,959 25.1%  
Interest coverage x2.42.4 97.9%   
Debt to equity ratio x0.10.5 20.3%  
Sales to assets ratio x0.81.0 75.9%   
Return on assets %7.25.3 137.0%  
Return on equity %7.75.2 148.4%  
Return on capital %16.620.3 81.8%  
Exports to sales %9.30-   
Imports to sales %00-   
Exports (fob) Rs m1,559NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5591,398 111.5%   
Fx outflow Rs m02,746 0.0%   
Net fx Rs m1,559-1,348 -115.6%   
CASH FLOW
From Operations Rs m2,4976,468 38.6%  
From Investments Rs m49-2,273 -2.2%  
From Financial Activity Rs m-2,336-4,749 49.2%  
Net Cashflow Rs m211-502 -41.9%  

Share Holding

Indian Promoters % 40.5 27.5 147.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 6.2 151.4%  
FIIs % 19.6 45.8 42.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 30.5 20.2 151.0%  
Shareholders   37,115 89,114 41.6%  
Pledged promoter(s) holding % 22.1 3.8 588.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   GUJ.AMB.EXP.  ITC LTD  SAVITA OIL TECH.  SANWARIA AGRO OILS  BRITANNIA  

Compare RADICO KHAITAN With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Green; Metal Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Jun 20, 2018 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN - REI AGRO LTD. COMPARISON

COMPARE RADICO KHAITAN WITH

MARKET STATS