X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN UNITED SPIRITS RADICO KHAITAN/
UNITED SPIRITS
 
P/E (TTM) x 35.8 13.5 265.7% View Chart
P/BV x 4.5 4.4 102.6% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 RADICO KHAITAN   UNITED SPIRITS
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-18
UNITED SPIRITS
Mar-17
RADICO KHAITAN/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs4182,729 15.3%   
Low Rs1071,775 6.0%   
Sales per share (Unadj.) Rs136.7606.8 22.5%  
Earnings per share (Unadj.) Rs9.36.4 145.3%  
Cash flow per share (Unadj.) Rs12.419.4 63.8%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs86.8122.9 70.6%  
Shares outstanding (eoy) m133.31145.32 91.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.93.7 51.7%   
Avg P/E ratio x28.2351.9 8.0%  
P/CF ratio (eoy) x21.2116.2 18.3%  
Price / Book Value ratio x3.018.3 16.5%  
Dividend payout %10.80-   
Avg Mkt Cap Rs m34,994327,297 10.7%   
No. of employees `0001.15.0 22.8%   
Total wages/salary Rs m1,5506,882 22.5%   
Avg. sales/employee Rs Th15,975.117,635.0 90.6%   
Avg. wages/employee Rs Th1,358.21,376.4 98.7%   
Avg. net profit/employee Rs Th1,086.5186.0 584.1%   
INCOME DATA
Net Sales Rs m18,22888,175 20.7%  
Other income Rs m2671,053 25.3%   
Total revenues Rs m18,49489,228 20.7%   
Gross profit Rs m2,6989,892 27.3%  
Depreciation Rs m4091,886 21.7%   
Interest Rs m6823,751 18.2%   
Profit before tax Rs m1,8735,308 35.3%   
Minority Interest Rs m50-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m638697 91.6%   
Profit after tax Rs m1,240930 133.3%  
Gross profit margin %14.811.2 131.9%  
Effective tax rate %34.113.1 259.5%   
Net profit margin %6.81.1 644.8%  
BALANCE SHEET DATA
Current assets Rs m12,38957,491 21.6%   
Current liabilities Rs m9,51361,989 15.3%   
Net working cap to sales %15.8-5.1 -309.4%  
Current ratio x1.30.9 140.4%  
Inventory Days Days6280 78.0%  
Debtors Days Days126122 103.2%  
Net fixed assets Rs m7,05721,159 33.4%   
Share capital Rs m2671,453 18.3%   
"Free" reserves Rs m11,30210,029 112.7%   
Net worth Rs m11,56917,856 64.8%   
Long term debt Rs m3448,697 4.0%   
Total assets Rs m22,45988,959 25.2%  
Interest coverage x3.72.4 155.0%   
Debt to equity ratio x00.5 6.1%  
Sales to assets ratio x0.81.0 81.9%   
Return on assets %8.65.3 162.6%  
Return on equity %10.75.2 205.7%  
Return on capital %21.520.3 106.1%  
Exports to sales %6.30-   
Imports to sales %00-   
Exports (fob) Rs m1,153NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1531,398 82.5%   
Fx outflow Rs m02,746 0.0%   
Net fx Rs m1,153-1,348 -85.5%   
CASH FLOW
From Operations Rs m3,1636,468 48.9%  
From Investments Rs m-213-2,273 9.4%  
From Financial Activity Rs m-2,926-4,749 61.6%  
Net Cashflow Rs m25-502 -4.9%  

Share Holding

Indian Promoters % 40.5 27.5 147.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 6.2 151.4%  
FIIs % 19.6 45.8 42.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 30.5 20.2 151.0%  
Shareholders   37,115 89,114 41.6%  
Pledged promoter(s) holding % 22.1 3.8 588.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   ADVANTA LTD.  HERITAGE FOOD  TILAKNAGAR IND.  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare RADICO KHAITAN With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

RADICO KHAITAN Announces Quarterly Results (1QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, RADICO KHAITAN has posted a net profit of Rs 474 m (up 84.4% YoY). Sales on the other hand came in at Rs 21 bn (up 53.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

UNITED SPIRITS Announces Quarterly Results (4QFY18); Net Profit Up 22.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 22.1% YoY). Sales on the other hand came in at Rs 69 bn (up 6.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Sep 21, 2018 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN - KRBL LIMITED COMPARISON

COMPARE RADICO KHAITAN WITH

MARKET STATS