Compare RADICO KHAITAN with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN UNITED SPIRITS RADICO KHAITAN/
UNITED SPIRITS
 
P/E (TTM) x 25.8 11.8 219.0% View Chart
P/BV x 4.4 2.4 180.5% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 RADICO KHAITAN   UNITED SPIRITS
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
UNITED SPIRITS
Mar-19
RADICO KHAITAN/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs495725 68.2%   
Low Rs298577 51.6%   
Sales per share (Unadj.) Rs157.2642.8 24.5%  
Earnings per share (Unadj.) Rs14.647.0 30.9%  
Cash flow per share (Unadj.) Rs17.761.8 28.7%  
Dividends per share (Unadj.) Rs1.200-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs100.1212.7 47.1%  
Shares outstanding (eoy) m133.40145.32 91.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.51.0 248.9%   
Avg P/E ratio x27.213.8 196.8%  
P/CF ratio (eoy) x22.410.5 212.2%  
Price / Book Value ratio x4.03.1 129.3%  
Dividend payout %8.20-   
Avg Mkt Cap Rs m52,88694,647 55.9%   
No. of employees `0001.23.5 33.0%   
Total wages/salary Rs m1,7146,898 24.8%   
Avg. sales/employee Rs Th17,907.326,341.8 68.0%   
Avg. wages/employee Rs Th1,463.51,945.3 75.2%   
Avg. net profit/employee Rs Th1,657.91,927.8 86.0%   
INCOME DATA
Net Sales Rs m20,96993,408 22.4%  
Other income Rs m133692 19.2%   
Total revenues Rs m21,10294,100 22.4%   
Gross profit Rs m3,50313,918 25.2%  
Depreciation Rs m4242,147 19.8%   
Interest Rs m3552,372 15.0%   
Profit before tax Rs m2,85710,091 28.3%   
Minority Interest Rs m610-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m9763,281 29.8%   
Profit after tax Rs m1,9416,836 28.4%  
Gross profit margin %16.714.9 112.1%  
Effective tax rate %34.232.5 105.1%   
Net profit margin %9.37.3 126.5%  
BALANCE SHEET DATA
Current assets Rs m12,25452,638 23.3%   
Current liabilities Rs m7,78951,878 15.0%   
Net working cap to sales %21.30.8 2,616.8%  
Current ratio x1.61.0 155.0%  
Inventory Days Days6376 82.8%  
Debtors Days Days11299 112.4%  
Net fixed assets Rs m7,29919,848 36.8%   
Share capital Rs m2671,453 18.4%   
"Free" reserves Rs m13,09129,450 44.5%   
Net worth Rs m13,35730,903 43.2%   
Long term debt Rs m2177,804 2.8%   
Total assets Rs m22,51491,089 24.7%  
Interest coverage x9.15.3 172.3%   
Debt to equity ratio x00.3 6.4%  
Sales to assets ratio x0.91.0 90.8%   
Return on assets %10.210.1 100.9%  
Return on equity %14.522.1 65.7%  
Return on capital %24.132.3 74.7%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9171,095 83.7%   
Fx outflow Rs m02,959 0.0%   
Net fx Rs m917-1,864 -49.2%   
CASH FLOW
From Operations Rs m3,0879,483 32.6%  
From Investments Rs m-66-655 10.0%  
From Financial Activity Rs m-2,259-8,083 28.0%  
Net Cashflow Rs m762745 102.3%  

Share Holding

Indian Promoters % 40.5 27.5 147.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 6.2 151.4%  
FIIs % 19.6 45.8 42.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 30.5 20.2 151.0%  
Shareholders   37,115 89,114 41.6%  
Pledged promoter(s) holding % 22.1 3.8 588.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   LAKSHMI OVERSEAS IND.  UNITED BREWERIES  GUJ.AMB.EXP.  ZYDUS WELLNESS  TATA COFFEE  

Compare RADICO KHAITAN With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades 365 Points Lower; Dow Futures Down by 194 Points(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 365 points, down 0.9%, at 40,320 levels.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Oct 26, 2020 03:26 PM

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS