X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN UNITED SPIRITS RADICO KHAITAN/
UNITED SPIRITS
 
P/E (TTM) x 27.3 143.6 19.0% View Chart
P/BV x 2.4 21.3 11.4% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 RADICO KHAITAN   UNITED SPIRITS
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-16
UNITED SPIRITS
Mar-17
RADICO KHAITAN/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1312,729 4.8%   
Low Rs781,775 4.4%   
Sales per share (Unadj.) Rs116.0606.8 19.1%  
Earnings per share (Unadj.) Rs5.86.4 90.3%  
Cash flow per share (Unadj.) Rs8.819.4 45.5%  
Dividends per share (Unadj.) Rs0.800-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs68.0122.9 55.3%  
Shares outstanding (eoy) m133.04145.32 91.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.93.7 24.3%   
Avg P/E ratio x18.1351.9 5.1%  
P/CF ratio (eoy) x11.9116.2 10.2%  
Price / Book Value ratio x1.518.3 8.4%  
Dividend payout %13.80-   
Avg Mkt Cap Rs m13,903327,297 4.2%   
No. of employees `0001.15.0 22.3%   
Total wages/salary Rs m1,3106,882 19.0%   
Avg. sales/employee Rs Th13,839.417,635.0 78.5%   
Avg. wages/employee Rs Th1,175.11,376.4 85.4%   
Avg. net profit/employee Rs Th689.6186.0 370.8%   
INCOME DATA
Net Sales Rs m15,43188,175 17.5%  
Other income Rs m3811,053 36.2%   
Total revenues Rs m15,81289,228 17.7%   
Gross profit Rs m1,9469,892 19.7%  
Depreciation Rs m4031,886 21.4%   
Interest Rs m8473,751 22.6%   
Profit before tax Rs m1,0775,308 20.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m308697 44.2%   
Profit after tax Rs m769930 82.7%  
Gross profit margin %12.611.2 112.4%  
Effective tax rate %28.613.1 217.9%   
Net profit margin %5.01.1 472.4%  
BALANCE SHEET DATA
Current assets Rs m12,92357,491 22.5%   
Current liabilities Rs m9,60861,989 15.5%   
Net working cap to sales %21.5-5.1 -421.1%  
Current ratio x1.30.9 145.0%  
Inventory Days Days5580 69.0%  
Debtors Days Days130122 106.2%  
Net fixed assets Rs m5,79021,159 27.4%   
Share capital Rs m2661,453 18.3%   
"Free" reserves Rs m8,56610,029 85.4%   
Net worth Rs m9,04517,856 50.7%   
Long term debt Rs m1,9768,697 22.7%   
Total assets Rs m21,45588,959 24.1%  
Interest coverage x2.32.4 94.1%   
Debt to equity ratio x0.20.5 44.9%  
Sales to assets ratio x0.71.0 72.6%   
Return on assets %7.55.3 143.1%  
Return on equity %8.55.2 163.2%  
Return on capital %17.520.3 86.2%  
Exports to sales %12.40-   
Imports to sales %1.30-   
Exports (fob) Rs m1,920NA-   
Imports (cif) Rs m196NA-   
Fx inflow Rs m1,9201,398 137.3%   
Fx outflow Rs m5062,746 18.4%   
Net fx Rs m1,414-1,348 -104.9%   
CASH FLOW
From Operations Rs m2706,468 4.2%  
From Investments Rs m754-2,273 -33.2%  
From Financial Activity Rs m-1,014-4,749 21.3%  
Net Cashflow Rs m11-502 -2.1%  

Share Holding

Indian Promoters % 40.5 27.5 147.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 6.2 151.4%  
FIIs % 19.6 45.8 42.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 30.5 20.2 151.0%  
Shareholders   37,115 89,114 41.6%  
Pledged promoter(s) holding % 22.1 3.8 588.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  KRBL LIMITED  GSK CONSUMER  RAJ OIL MILLS  

Compare RADICO KHAITAN With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Infosys Down 4.1%(09:30 am)

Asian stock markets opened mixed in early trade today. Hong Kong Hang Seng has advanced 143 points and China's Shanghai Composite has gained 9 points.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Aug 21, 2017 10:13 AM

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 5-YR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS