Compare RADICO KHAITAN with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN UNITED SPIRITS RADICO KHAITAN/
UNITED SPIRITS
 
P/E (TTM) x 21.5 11.9 180.5% View Chart
P/BV x 3.1 3.0 105.4% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 RADICO KHAITAN   UNITED SPIRITS
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
UNITED SPIRITS
Mar-19
RADICO KHAITAN/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs495725 68.2%   
Low Rs298577 51.6%   
Sales per share (Unadj.) Rs157.2642.8 24.5%  
Earnings per share (Unadj.) Rs14.647.0 30.9%  
Cash flow per share (Unadj.) Rs17.761.8 28.7%  
Dividends per share (Unadj.) Rs1.200-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs100.1212.7 47.1%  
Shares outstanding (eoy) m133.40145.32 91.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.51.0 248.9%   
Avg P/E ratio x27.213.8 196.8%  
P/CF ratio (eoy) x22.410.5 212.2%  
Price / Book Value ratio x4.03.1 129.3%  
Dividend payout %8.20-   
Avg Mkt Cap Rs m52,88694,647 55.9%   
No. of employees `0001.23.5 33.0%   
Total wages/salary Rs m1,7146,898 24.8%   
Avg. sales/employee Rs Th17,907.326,341.8 68.0%   
Avg. wages/employee Rs Th1,463.51,945.3 75.2%   
Avg. net profit/employee Rs Th1,657.91,927.8 86.0%   
INCOME DATA
Net Sales Rs m20,96993,408 22.4%  
Other income Rs m133692 19.2%   
Total revenues Rs m21,10294,100 22.4%   
Gross profit Rs m3,50313,918 25.2%  
Depreciation Rs m4242,147 19.8%   
Interest Rs m3552,372 15.0%   
Profit before tax Rs m2,85710,091 28.3%   
Minority Interest Rs m610-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m9763,281 29.8%   
Profit after tax Rs m1,9416,836 28.4%  
Gross profit margin %16.714.9 112.1%  
Effective tax rate %34.232.5 105.1%   
Net profit margin %9.37.3 126.5%  
BALANCE SHEET DATA
Current assets Rs m12,25452,638 23.3%   
Current liabilities Rs m7,78951,878 15.0%   
Net working cap to sales %21.30.8 2,616.8%  
Current ratio x1.61.0 155.0%  
Inventory Days Days6376 82.8%  
Debtors Days Days11299 112.4%  
Net fixed assets Rs m7,29919,848 36.8%   
Share capital Rs m2671,453 18.4%   
"Free" reserves Rs m13,09129,450 44.5%   
Net worth Rs m13,35730,903 43.2%   
Long term debt Rs m2177,804 2.8%   
Total assets Rs m22,51491,089 24.7%  
Interest coverage x9.15.3 172.3%   
Debt to equity ratio x00.3 6.4%  
Sales to assets ratio x0.91.0 90.8%   
Return on assets %10.210.1 100.9%  
Return on equity %14.522.1 65.7%  
Return on capital %24.132.3 74.7%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9171,095 83.7%   
Fx outflow Rs m02,959 0.0%   
Net fx Rs m917-1,864 -49.2%   
CASH FLOW
From Operations Rs m3,0879,483 32.6%  
From Investments Rs m-66-655 10.0%  
From Financial Activity Rs m-2,259-8,083 28.0%  
Net Cashflow Rs m762745 102.3%  

Share Holding

Indian Promoters % 40.5 27.5 147.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 6.2 151.4%  
FIIs % 19.6 45.8 42.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 30.5 20.2 151.0%  
Shareholders   37,115 89,114 41.6%  
Pledged promoter(s) holding % 22.1 3.8 588.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  UNITED BREWERIES  TATA GLOBAL  RAJ OIL MILLS  

Compare RADICO KHAITAN With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 246 Points Higher; Capital Goods and Power Stocks Witness Buying(Closing)

Extending gains to the sixth day, Indian share markets traded on a positive note most of the day and ended higher.

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Oct 18, 2019 03:37 PM

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 5-YR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS