X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN UNITED SPIRITS RADICO KHAITAN/
UNITED SPIRITS
 
P/E (TTM) x 33.2 13.5 245.1% View Chart
P/BV x 4.8 3.8 124.2% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 RADICO KHAITAN   UNITED SPIRITS
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-18
UNITED SPIRITS
Mar-18
RADICO KHAITAN/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs4184,004 10.4%   
Low Rs1071,831 5.8%   
Sales per share (Unadj.) Rs136.7591.2 23.1%  
Earnings per share (Unadj.) Rs9.344.9 20.7%  
Cash flow per share (Unadj.) Rs12.458.1 21.3%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs86.8166.5 52.1%  
Shares outstanding (eoy) m133.31145.32 91.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.94.9 38.9%   
Avg P/E ratio x28.265.0 43.4%  
P/CF ratio (eoy) x21.250.2 42.3%  
Price / Book Value ratio x3.017.5 17.3%  
Dividend payout %10.80-   
Avg Mkt Cap Rs m34,994423,957 8.3%   
No. of employees `0001.14.4 25.8%   
Total wages/salary Rs m1,5506,809 22.8%   
Avg. sales/employee Rs Th15,975.119,405.0 82.3%   
Avg. wages/employee Rs Th1,358.21,538.1 88.3%   
Avg. net profit/employee Rs Th1,086.51,472.6 73.8%   
INCOME DATA
Net Sales Rs m18,22885,906 21.2%  
Other income Rs m2672,189 12.2%   
Total revenues Rs m18,49488,095 21.0%   
Gross profit Rs m2,69812,007 22.5%  
Depreciation Rs m4091,923 21.3%   
Interest Rs m6822,710 25.2%   
Profit before tax Rs m1,8739,563 19.6%   
Minority Interest Rs m50-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m6382,599 24.6%   
Profit after tax Rs m1,2406,519 19.0%  
Gross profit margin %14.814.0 105.9%  
Effective tax rate %34.127.2 125.4%   
Net profit margin %6.87.6 89.6%  
BALANCE SHEET DATA
Current assets Rs m12,38957,362 21.6%   
Current liabilities Rs m9,51357,082 16.7%   
Net working cap to sales %15.80.3 4,841.9%  
Current ratio x1.31.0 129.6%  
Inventory Days Days6282 76.3%  
Debtors Days Days126115 109.5%  
Net fixed assets Rs m7,05718,931 37.3%   
Share capital Rs m2671,453 18.3%   
"Free" reserves Rs m11,30222,738 49.7%   
Net worth Rs m11,56924,191 47.8%   
Long term debt Rs m3447,628 4.5%   
Total assets Rs m22,45989,563 25.1%  
Interest coverage x3.74.5 82.7%   
Debt to equity ratio x00.3 9.4%  
Sales to assets ratio x0.81.0 84.6%   
Return on assets %8.610.3 83.1%  
Return on equity %10.726.9 39.8%  
Return on capital %21.537.2 57.8%  
Exports to sales %6.30-   
Imports to sales %00-   
Exports (fob) Rs m1,153NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,153930 124.0%   
Fx outflow Rs m02,492 0.0%   
Net fx Rs m1,153-1,562 -73.8%   
CASH FLOW
From Operations Rs m3,1639,251 34.2%  
From Investments Rs m-2131,044 -20.4%  
From Financial Activity Rs m-2,926-9,661 30.3%  
Net Cashflow Rs m25634 3.9%  

Share Holding

Indian Promoters % 40.5 27.5 147.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 6.2 151.4%  
FIIs % 19.6 45.8 42.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 30.5 20.2 151.0%  
Shareholders   37,115 89,114 41.6%  
Pledged promoter(s) holding % 22.1 3.8 588.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   TATA GLOBAL BEV.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL TECH.  

Compare RADICO KHAITAN With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Over 250 Points Up; Tata Motors & Power Grid Top Gainers(12:30 pm)

Stock markets in India are presently trading higher. The BSE Sensex is trading higher by 252 points and the NSE Nifty is trading higher by 59 points.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (2QFY19); Net Profit Up 73.2% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, RADICO KHAITAN has posted a net profit of Rs 495 m (up 73.2% YoY). Sales on the other hand came in at Rs 19 bn (up 27.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

RADICO KHAITAN Announces Quarterly Results (1QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, RADICO KHAITAN has posted a net profit of Rs 474 m (up 84.4% YoY). Sales on the other hand came in at Rs 21 bn (up 53.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Dec 17, 2018 03:01 PM

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS