X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN GSK CONSUMER RADICO KHAITAN/
GSK CONSUMER
 
P/E (TTM) x 35.8 41.8 85.6% View Chart
P/BV x 4.5 9.2 48.7% View Chart
Dividend Yield % 0.3 1.0 26.1%  

Financials

 RADICO KHAITAN   GSK CONSUMER
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-18
GSK CONSUMER
Mar-18
RADICO KHAITAN/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs4186,793 6.2%   
Low Rs1074,919 2.2%   
Sales per share (Unadj.) Rs136.71,026.3 13.3%  
Earnings per share (Unadj.) Rs9.3166.5 5.6%  
Cash flow per share (Unadj.) Rs12.4181.8 6.8%  
Dividends per share (Unadj.) Rs1.0075.00 1.3%  
Dividend yield (eoy) %0.41.3 29.7%  
Book value per share (Unadj.) Rs86.8828.6 10.5%  
Shares outstanding (eoy) m133.3142.06 317.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.95.7 33.6%   
Avg P/E ratio x28.235.2 80.2%  
P/CF ratio (eoy) x21.232.2 65.9%  
Price / Book Value ratio x3.07.1 42.8%  
Dividend payout %10.845.1 23.9%   
Avg Mkt Cap Rs m34,994246,284 14.2%   
No. of employees `0001.14.0 28.6%   
Total wages/salary Rs m1,5505,277 29.4%   
Avg. sales/employee Rs Th15,975.110,837.3 147.4%   
Avg. wages/employee Rs Th1,358.21,325.0 102.5%   
Avg. net profit/employee Rs Th1,086.51,757.7 61.8%   
INCOME DATA
Net Sales Rs m18,22843,165 42.2%  
Other income Rs m2672,574 10.4%   
Total revenues Rs m18,49445,739 40.4%   
Gross profit Rs m2,6988,834 30.5%  
Depreciation Rs m409644 63.5%   
Interest Rs m68220 3,361.6%   
Profit before tax Rs m1,87310,744 17.4%   
Minority Interest Rs m50-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6383,743 17.1%   
Profit after tax Rs m1,2407,001 17.7%  
Gross profit margin %14.820.5 72.3%  
Effective tax rate %34.134.8 97.8%   
Net profit margin %6.816.2 41.9%  
BALANCE SHEET DATA
Current assets Rs m12,38945,620 27.2%   
Current liabilities Rs m9,51317,426 54.6%   
Net working cap to sales %15.865.3 24.2%  
Current ratio x1.32.6 49.7%  
Inventory Days Days6235 179.8%  
Debtors Days Days12624 535.3%  
Net fixed assets Rs m7,0575,138 137.4%   
Share capital Rs m267421 63.4%   
"Free" reserves Rs m11,30234,431 32.8%   
Net worth Rs m11,56934,851 33.2%   
Long term debt Rs m3440-   
Total assets Rs m22,45954,127 41.5%  
Interest coverage x3.7530.2 0.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.8 101.8%   
Return on assets %8.613.0 66.0%  
Return on equity %10.720.1 53.3%  
Return on capital %21.530.9 69.6%  
Exports to sales %6.30-   
Imports to sales %00-   
Exports (fob) Rs m1,153NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1533,014 38.3%   
Fx outflow Rs m0186 0.0%   
Net fx Rs m1,1532,828 40.8%   
CASH FLOW
From Operations Rs m3,1637,230 43.7%  
From Investments Rs m-213-4,465 4.8%  
From Financial Activity Rs m-2,926-3,634 80.5%  
Net Cashflow Rs m25-868 -2.8%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 9.4 0.8 1,175.0%  
FIIs % 19.6 12.0 163.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 14.8 206.1%  
Shareholders   37,115 26,457 140.3%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   DABUR  VST INDUSTRIES  SAVITA OIL TECH.  GOODRICKE  KAVERI SEED  

Compare RADICO KHAITAN With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Stock Market's Sudden Crash; Rising Oil Prices; Banking Stocks and Top Cues in Action Today(Pre-Open)

The Indian share markets ended lower on Friday. The S&P BSE Sensex partially recovered after crashing 1,000 points in intraday trade to settle 280 points lower.

Related Views on News

GSK CONSUMER Announces Quarterly Results (1QFY19); Net Profit Up 51.6% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 51.6% YoY). Sales on the other hand came in at Rs 11 bn (up 5.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

RADICO KHAITAN Announces Quarterly Results (1QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, RADICO KHAITAN has posted a net profit of Rs 474 m (up 84.4% YoY). Sales on the other hand came in at Rs 21 bn (up 53.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

GSK CONSUMER Announces Quarterly Results (4QFY18); Net Profit Up 20.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 20.4% YoY). Sales on the other hand came in at Rs 12 bn (down 2.4% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Sep 21, 2018 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS