X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN GSK CONSUMER RADICO KHAITAN/
GSK CONSUMER
 
P/E (TTM) x 43.2 35.6 121.1% View Chart
P/BV x 5.1 8.0 63.9% View Chart
Dividend Yield % 0.2 1.2 16.9%  

Financials

 RADICO KHAITAN   GSK CONSUMER
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-17
GSK CONSUMER
Mar-17
RADICO KHAITAN/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1516,551 2.3%   
Low Rs844,921 1.7%   
Sales per share (Unadj.) Rs126.3947.8 13.3%  
Earnings per share (Unadj.) Rs6.1156.1 3.9%  
Cash flow per share (Unadj.) Rs9.2171.4 5.4%  
Dividends per share (Unadj.) Rs0.8070.00 1.1%  
Dividend yield (eoy) %0.71.2 55.8%  
Book value per share (Unadj.) Rs78.5742.4 10.6%  
Shares outstanding (eoy) m133.0442.06 316.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.96.1 15.4%   
Avg P/E ratio x19.436.7 52.7%  
P/CF ratio (eoy) x12.833.5 38.2%  
Price / Book Value ratio x1.57.7 19.4%  
Dividend payout %13.244.8 29.4%   
Avg Mkt Cap Rs m15,632241,265 6.5%   
No. of employees `0001.13.8 29.5%   
Total wages/salary Rs m1,4034,580 30.6%   
Avg. sales/employee Rs Th14,945.710,471.4 142.7%   
Avg. wages/employee Rs Th1,248.61,203.1 103.8%   
Avg. net profit/employee Rs Th718.11,724.9 41.6%   
INCOME DATA
Net Sales Rs m16,79939,865 42.1%  
Other income Rs m1972,439 8.1%   
Total revenues Rs m16,99642,303 40.2%   
Gross profit Rs m2,1218,335 25.4%  
Depreciation Rs m417642 65.0%   
Interest Rs m80428 2,891.4%   
Profit before tax Rs m1,09710,104 10.9%   
Minority Interest Rs m10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2913,537 8.2%   
Profit after tax Rs m8076,567 12.3%  
Gross profit margin %12.620.9 60.4%  
Effective tax rate %26.535.0 75.7%   
Net profit margin %4.816.5 29.2%  
BALANCE SHEET DATA
Current assets Rs m12,47241,446 30.1%   
Current liabilities Rs m10,08516,011 63.0%   
Net working cap to sales %14.263.8 22.3%  
Current ratio x1.22.6 47.8%  
Inventory Days Days6442 150.8%  
Debtors Days Days13629 461.3%  
Net fixed assets Rs m7,0605,362 131.7%   
Share capital Rs m266421 63.3%   
"Free" reserves Rs m10,17530,806 33.0%   
Net worth Rs m10,44131,227 33.4%   
Long term debt Rs m1,0330-   
Total assets Rs m22,34449,602 45.0%  
Interest coverage x2.4364.5 0.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.80.8 93.5%   
Return on assets %7.213.3 54.2%  
Return on equity %7.721.0 36.8%  
Return on capital %16.632.4 51.1%  
Exports to sales %9.30-   
Imports to sales %00-   
Exports (fob) Rs m1,559NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5592,591 60.2%   
Fx outflow Rs m0282 0.0%   
Net fx Rs m1,5592,310 67.5%   
CASH FLOW
From Operations Rs m2,4976,225 40.1%  
From Investments Rs m49-6,218 -0.8%  
From Financial Activity Rs m-2,336-3,615 64.6%  
Net Cashflow Rs m211-3,608 -5.8%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 9.4 0.8 1,175.0%  
FIIs % 19.6 12.0 163.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 14.8 206.1%  
Shareholders   37,115 26,457 140.3%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   KRBL LIMITED  GODFREY PHILLIPS  ITC LTD  REI AGRO LTD.  GOODRICKE  

Compare RADICO KHAITAN With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Extends Losses; Pharma Stocks Top Losers(Closing)

After opening the day in red share markets in India witnessed negative trading activity throughout the day, and ended well below the dotted line.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


May 21, 2018 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS