Compare RADICO KHAITAN with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN GSK CONSUMER RADICO KHAITAN/
GSK CONSUMER
 
P/E (TTM) x 20.9 37.0 56.4% View Chart
P/BV x 3.1 10.9 27.9% View Chart
Dividend Yield % 0.4 0.8 47.3%  

Financials

 RADICO KHAITAN   GSK CONSUMER
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
GSK CONSUMER
Mar-18
RADICO KHAITAN/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs4956,793 7.3%   
Low Rs2984,919 6.1%   
Sales per share (Unadj.) Rs157.21,026.3 15.3%  
Earnings per share (Unadj.) Rs14.6166.5 8.7%  
Cash flow per share (Unadj.) Rs17.7181.8 9.8%  
Dividends per share (Unadj.) Rs1.2075.00 1.6%  
Dividend yield (eoy) %0.31.3 23.6%  
Book value per share (Unadj.) Rs100.1828.6 12.1%  
Shares outstanding (eoy) m133.4042.06 317.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.55.7 44.2%   
Avg P/E ratio x27.235.2 77.4%  
P/CF ratio (eoy) x22.432.2 69.4%  
Price / Book Value ratio x4.07.1 56.0%  
Dividend payout %8.245.1 18.3%   
Avg Mkt Cap Rs m52,886246,284 21.5%   
No. of employees `0001.24.0 29.4%   
Total wages/salary Rs m1,7145,277 32.5%   
Avg. sales/employee Rs Th17,907.310,837.3 165.2%   
Avg. wages/employee Rs Th1,463.51,325.0 110.5%   
Avg. net profit/employee Rs Th1,657.91,757.7 94.3%   
INCOME DATA
Net Sales Rs m20,96943,165 48.6%  
Other income Rs m1332,574 5.2%   
Total revenues Rs m21,10245,739 46.1%   
Gross profit Rs m3,5038,834 39.7%  
Depreciation Rs m424644 65.9%   
Interest Rs m35520 1,747.8%   
Profit before tax Rs m2,85710,744 26.6%   
Minority Interest Rs m610-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9763,743 26.1%   
Profit after tax Rs m1,9417,001 27.7%  
Gross profit margin %16.720.5 81.6%  
Effective tax rate %34.234.8 98.1%   
Net profit margin %9.316.2 57.1%  
BALANCE SHEET DATA
Current assets Rs m12,25445,620 26.9%   
Current liabilities Rs m7,78917,426 44.7%   
Net working cap to sales %21.365.3 32.6%  
Current ratio x1.62.6 60.1%  
Inventory Days Days6335 180.9%  
Debtors Days Days11224 474.0%  
Net fixed assets Rs m7,2995,138 142.1%   
Share capital Rs m267421 63.4%   
"Free" reserves Rs m13,09134,431 38.0%   
Net worth Rs m13,35734,851 38.3%   
Long term debt Rs m2170-   
Total assets Rs m22,51454,127 41.6%  
Interest coverage x9.1530.2 1.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.8 116.8%   
Return on assets %10.213.0 78.6%  
Return on equity %14.520.1 72.4%  
Return on capital %24.130.9 78.1%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9173,014 30.4%   
Fx outflow Rs m0186 0.0%   
Net fx Rs m9172,828 32.4%   
CASH FLOW
From Operations Rs m3,0877,230 42.7%  
From Investments Rs m-66-4,465 1.5%  
From Financial Activity Rs m-2,259-3,634 62.2%  
Net Cashflow Rs m762-868 -87.8%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 9.4 0.8 1,175.0%  
FIIs % 19.6 12.0 163.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 14.8 206.1%  
Shareholders   37,115 26,457 140.3%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   AVANTI FEEDS  ITC  JUBILANT FOODWORKS  GODFREY PHILLIPS  KAVERI SEED  

Compare RADICO KHAITAN With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 334 Points Lower; IT and Telecom Stocks Witness Huge Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day deep in the red. At the closing bell, the BSE Sensex stood lower by 334 points (down 0.9%).

Related Views on News

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Oct 22, 2019 03:37 PM

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS