Compare RADICO KHAITAN with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs TILAKNAGAR IND. - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN TILAKNAGAR IND. RADICO KHAITAN/
TILAKNAGAR IND.
 
P/E (TTM) x 21.5 -1.1 - View Chart
P/BV x 3.2 - - View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 RADICO KHAITAN   TILAKNAGAR IND.
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
TILAKNAGAR IND.
Mar-19
RADICO KHAITAN/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs49524 2,071.1%   
Low Rs29813 2,239.8%   
Sales per share (Unadj.) Rs157.252.7 298.3%  
Earnings per share (Unadj.) Rs14.6-12.7 -114.2%  
Cash flow per share (Unadj.) Rs17.7-9.8 -180.8%  
Dividends per share (Unadj.) Rs1.200-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs100.1-23.0 -436.2%  
Shares outstanding (eoy) m133.40125.13 106.6%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x2.50.4 714.6%   
Avg P/E ratio x27.2-1.5 -1,867.0%  
P/CF ratio (eoy) x22.4-1.9 -1,179.1%  
Price / Book Value ratio x4.0-0.8 -488.6%  
Dividend payout %8.20-   
Avg Mkt Cap Rs m52,8862,327 2,272.3%   
No. of employees `0001.20.3 412.3%   
Total wages/salary Rs m1,714333 515.0%   
Avg. sales/employee Rs Th17,907.323,219.2 77.1%   
Avg. wages/employee Rs Th1,463.51,171.8 124.9%   
Avg. net profit/employee Rs Th1,657.9-5,616.5 -29.5%   
INCOME DATA
Net Sales Rs m20,9696,594 318.0%  
Other income Rs m13352 255.1%   
Total revenues Rs m21,1026,646 317.5%   
Gross profit Rs m3,503561 624.0%  
Depreciation Rs m424368 115.5%   
Interest Rs m3551,842 19.3%   
Profit before tax Rs m2,857-1,596 -179.0%   
Minority Interest Rs m610-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976-1 -97,644.0%   
Profit after tax Rs m1,941-1,595 -121.7%  
Gross profit margin %16.78.5 196.2%  
Effective tax rate %34.20.1 54,548.2%   
Net profit margin %9.3-24.2 -38.3%  
BALANCE SHEET DATA
Current assets Rs m12,2544,822 254.1%   
Current liabilities Rs m7,78914,227 54.8%   
Net working cap to sales %21.3-142.6 -14.9%  
Current ratio x1.60.3 464.2%  
Inventory Days Days6354 115.7%  
Debtors Days Days112133 83.7%  
Net fixed assets Rs m7,2996,659 109.6%   
Share capital Rs m2671,251 21.3%   
"Free" reserves Rs m13,091-4,124 -317.5%   
Net worth Rs m13,357-2,872 -465.1%   
Long term debt Rs m2171 16,661.5%   
Total assets Rs m22,51412,811 175.7%  
Interest coverage x9.10.1 6,778.9%   
Debt to equity ratio x00 -3,582.7%  
Sales to assets ratio x0.90.5 180.9%   
Return on assets %10.21.9 529.0%  
Return on equity %14.555.5 26.2%  
Return on capital %24.1-8.6 -281.4%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m91719 4,830.9%   
Fx outflow Rs m02 0.0%   
Net fx Rs m91717 5,461.0%   
CASH FLOW
From Operations Rs m3,087908 340.1%  
From Investments Rs m-66-31 209.3%  
From Financial Activity Rs m-2,259-1,043 216.6%  
Net Cashflow Rs m762-167 -457.2%  

Share Holding

Indian Promoters % 40.5 55.0 73.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 0.2 5,529.4%  
FIIs % 19.6 0.9 2,177.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 43.9 69.5%  
Shareholders   37,115 37,604 98.7%  
Pledged promoter(s) holding % 22.1 85.3 26.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   KWALITY  GUJ.AMB.EXP.  AVANTI FEEDS  UNITED BREWERIES  KRBL  

Compare RADICO KHAITAN With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Oct 18, 2019 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS