Compare RADICO KHAITAN with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN UNITED BREWERIES RADICO KHAITAN/
UNITED BREWERIES
 
P/E (TTM) x 20.5 65.4 31.3% View Chart
P/BV x 3.0 10.4 28.8% View Chart
Dividend Yield % 0.4 0.2 199.6%  

Financials

 RADICO KHAITAN   UNITED BREWERIES
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
UNITED BREWERIES
Mar-19
RADICO KHAITAN/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs4951,494 33.1%   
Low Rs298945 31.5%   
Sales per share (Unadj.) Rs157.2244.8 64.2%  
Earnings per share (Unadj.) Rs14.621.3 68.4%  
Cash flow per share (Unadj.) Rs17.731.1 57.0%  
Dividends per share (Unadj.) Rs1.202.50 48.0%  
Dividend yield (eoy) %0.30.2 147.6%  
Book value per share (Unadj.) Rs100.1120.3 83.2%  
Shares outstanding (eoy) m133.40264.41 50.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.55.0 50.6%   
Avg P/E ratio x27.257.3 47.6%  
P/CF ratio (eoy) x22.439.2 57.0%  
Price / Book Value ratio x4.010.1 39.1%  
Dividend payout %8.211.7 70.2%   
Avg Mkt Cap Rs m52,886322,422 16.4%   
No. of employees `0001.23.0 38.5%   
Total wages/salary Rs m1,7144,439 38.6%   
Avg. sales/employee Rs Th17,907.321,276.9 84.2%   
Avg. wages/employee Rs Th1,463.51,459.1 100.3%   
Avg. net profit/employee Rs Th1,657.91,850.0 89.6%   
INCOME DATA
Net Sales Rs m20,96964,724 32.4%  
Other income Rs m133317 41.9%   
Total revenues Rs m21,10265,041 32.4%   
Gross profit Rs m3,50311,378 30.8%  
Depreciation Rs m4242,598 16.3%   
Interest Rs m355312 113.7%   
Profit before tax Rs m2,8578,785 32.5%   
Minority Interest Rs m610-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9763,157 30.9%   
Profit after tax Rs m1,9415,628 34.5%  
Gross profit margin %16.717.6 95.0%  
Effective tax rate %34.235.9 95.1%   
Net profit margin %9.38.7 106.5%  
BALANCE SHEET DATA
Current assets Rs m12,25429,997 40.8%   
Current liabilities Rs m7,78920,986 37.1%   
Net working cap to sales %21.313.9 152.9%  
Current ratio x1.61.4 110.1%  
Inventory Days Days6358 107.7%  
Debtors Days Days11285 131.2%  
Net fixed assets Rs m7,29919,421 37.6%   
Share capital Rs m267264 100.9%   
"Free" reserves Rs m13,09131,555 41.5%   
Net worth Rs m13,35731,819 42.0%   
Long term debt Rs m217754 28.7%   
Total assets Rs m22,51453,786 41.9%  
Interest coverage x9.129.2 31.0%   
Debt to equity ratio x00 68.4%  
Sales to assets ratio x0.91.2 77.4%   
Return on assets %10.211.0 92.4%  
Return on equity %14.517.7 82.2%  
Return on capital %24.127.9 86.3%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9172,467 37.2%   
Fx outflow Rs m02,882 0.0%   
Net fx Rs m917-415 -220.9%   
CASH FLOW
From Operations Rs m3,0876,444 47.9%  
From Investments Rs m-66-4,297 1.5%  
From Financial Activity Rs m-2,259-1,900 118.9%  
Net Cashflow Rs m762247 308.8%  

Share Holding

Indian Promoters % 40.5 26.9 150.6%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 9.4 3.5 268.6%  
FIIs % 19.6 2.4 816.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 41.8 73.0%  
Shareholders   37,115 56,460 65.7%  
Pledged promoter(s) holding % 22.1 25.3 87.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   RASOYA PROTEINS  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED SPIRITS  KRBL  

Compare RADICO KHAITAN With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Rising Petrol and Diesel Prices, DHFL Saga, and Top Cues in Focus Today(Pre-Open)

Indian share markets ended their trading session marginally higher yesterday. On the sectoral front, gains were seen in the metal sector and realty sector.

Related Views on News

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Sep 18, 2019 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS