X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN UNITED BREWERIES RADICO KHAITAN/
UNITED BREWERIES
 
P/E (TTM) x 32.7 80.4 40.7% View Chart
P/BV x 4.1 13.6 30.2% View Chart
Dividend Yield % 0.3 0.1 193.4%  

Financials

 RADICO KHAITAN   UNITED BREWERIES
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-18
UNITED BREWERIES
Mar-18
RADICO KHAITAN/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs4181,243 33.6%   
Low Rs107716 14.9%   
Sales per share (Unadj.) Rs136.7212.5 64.3%  
Earnings per share (Unadj.) Rs9.314.9 62.3%  
Cash flow per share (Unadj.) Rs12.424.7 50.0%  
Dividends per share (Unadj.) Rs1.002.00 50.0%  
Dividend yield (eoy) %0.40.2 186.5%  
Book value per share (Unadj.) Rs86.8101.7 85.3%  
Shares outstanding (eoy) m133.31264.41 50.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.94.6 41.7%   
Avg P/E ratio x28.265.6 43.0%  
P/CF ratio (eoy) x21.239.6 53.6%  
Price / Book Value ratio x3.09.6 31.4%  
Dividend payout %10.813.4 80.3%   
Avg Mkt Cap Rs m34,994258,923 13.5%   
No. of employees `0001.12.8 40.2%   
Total wages/salary Rs m1,5503,992 38.8%   
Avg. sales/employee Rs Th15,975.119,806.2 80.7%   
Avg. wages/employee Rs Th1,358.21,407.2 96.5%   
Avg. net profit/employee Rs Th1,086.51,391.0 78.1%   
INCOME DATA
Net Sales Rs m18,22856,190 32.4%  
Other income Rs m267131 203.1%   
Total revenues Rs m18,49456,322 32.8%   
Gross profit Rs m2,6989,020 29.9%  
Depreciation Rs m4092,597 15.8%   
Interest Rs m682477 143.2%   
Profit before tax Rs m1,8736,078 30.8%   
Minority Interest Rs m50-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6382,132 29.9%   
Profit after tax Rs m1,2403,946 31.4%  
Gross profit margin %14.816.1 92.2%  
Effective tax rate %34.135.1 97.2%   
Net profit margin %6.87.0 96.8%  
BALANCE SHEET DATA
Current assets Rs m12,38926,405 46.9%   
Current liabilities Rs m9,51317,970 52.9%   
Net working cap to sales %15.815.0 105.1%  
Current ratio x1.31.5 88.6%  
Inventory Days Days6252 118.6%  
Debtors Days Days12697 129.6%  
Net fixed assets Rs m7,05717,779 39.7%   
Share capital Rs m267264 100.8%   
"Free" reserves Rs m11,30226,638 42.4%   
Net worth Rs m11,56926,903 43.0%   
Long term debt Rs m3442,050 16.8%   
Total assets Rs m22,45947,234 47.5%  
Interest coverage x3.713.8 27.2%   
Debt to equity ratio x00.1 39.0%  
Sales to assets ratio x0.81.2 68.2%   
Return on assets %8.69.4 91.4%  
Return on equity %10.714.7 73.1%  
Return on capital %21.522.6 94.9%  
Exports to sales %6.30-   
Imports to sales %00-   
Exports (fob) Rs m1,153NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1532,233 51.6%   
Fx outflow Rs m02,694 0.0%   
Net fx Rs m1,153-461 -250.1%   
CASH FLOW
From Operations Rs m3,1635,633 56.1%  
From Investments Rs m-213-1,970 10.8%  
From Financial Activity Rs m-2,926-3,635 80.5%  
Net Cashflow Rs m2527 89.7%  

Share Holding

Indian Promoters % 40.5 26.9 150.6%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 9.4 3.5 268.6%  
FIIs % 19.6 2.4 816.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 41.8 73.0%  
Shareholders   37,115 56,460 65.7%  
Pledged promoter(s) holding % 22.1 25.3 87.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   LAKSHMI OVERSEAS IND.  UNITED SPIRITS  GUJ.AMB.EXP.  ZYDUS WELLNESS  TATA COFFEE  

Compare RADICO KHAITAN With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End on a Positive Note; Banking and Healthcare Stocks Witness Buying Interest(Closing)

Indian share markets ended their session on a positive note today. Gains were largely seen in the banking sector and healthcare sector.

Related Views on News

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

RADICO KHAITAN Announces Quarterly Results (1QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, RADICO KHAITAN has posted a net profit of Rs 474 m (up 84.4% YoY). Sales on the other hand came in at Rs 21 bn (up 53.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Sep 25, 2018 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN - LAKSHMI OVERSEAS IND. COMPARISON

COMPARE RADICO KHAITAN WITH

MARKET STATS