X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN VADILAL INDUSTRIES RADICO KHAITAN/
VADILAL INDUSTRIES
 
P/E (TTM) x 28.0 30.0 93.5% View Chart
P/BV x 2.5 4.8 52.0% View Chart
Dividend Yield % 0.5 0.1 319.8%  

Financials

 RADICO KHAITAN   VADILAL INDUSTRIES
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-16
VADILAL INDUSTRIES
Mar-16
RADICO KHAITAN/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs131884 14.8%   
Low Rs78265 29.5%   
Sales per share (Unadj.) Rs116.0624.6 18.6%  
Earnings per share (Unadj.) Rs5.820.5 28.2%  
Cash flow per share (Unadj.) Rs8.839.3 22.4%  
Dividends per share (Unadj.) Rs0.801.25 64.0%  
Dividend yield (eoy) %0.80.2 351.7%  
Book value per share (Unadj.) Rs68.0176.5 38.5%  
Shares outstanding (eoy) m133.047.20 1,847.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.9 98.0%   
Avg P/E ratio x18.128.0 64.6%  
P/CF ratio (eoy) x11.914.6 81.2%  
Price / Book Value ratio x1.53.3 47.2%  
Dividend payout %13.86.1 227.0%   
Avg Mkt Cap Rs m13,9034,135 336.3%   
No. of employees `0001.10.6 189.0%   
Total wages/salary Rs m1,310251 522.2%   
Avg. sales/employee Rs Th13,839.47,622.5 181.6%   
Avg. wages/employee Rs Th1,175.1425.3 276.3%   
Avg. net profit/employee Rs Th689.6250.2 275.6%   
INCOME DATA
Net Sales Rs m15,4314,497 343.1%  
Other income Rs m38111 3,564.5%   
Total revenues Rs m15,8124,508 350.8%   
Gross profit Rs m1,946584 333.4%  
Depreciation Rs m403136 297.7%   
Interest Rs m847215 394.9%   
Profit before tax Rs m1,077244 440.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30897 316.4%   
Profit after tax Rs m769148 520.9%  
Gross profit margin %12.613.0 97.2%  
Effective tax rate %28.639.8 71.8%   
Net profit margin %5.03.3 151.8%  
BALANCE SHEET DATA
Current assets Rs m12,9231,266 1,020.7%   
Current liabilities Rs m9,6081,722 558.0%   
Net working cap to sales %21.5-10.1 -212.0%  
Current ratio x1.30.7 182.9%  
Inventory Days Days5576 72.5%  
Debtors Days Days13018 741.4%  
Net fixed assets Rs m5,7902,253 257.0%   
Share capital Rs m26672 370.1%   
"Free" reserves Rs m8,566595 1,438.9%   
Net worth Rs m9,0451,271 711.7%   
Long term debt Rs m1,976456 433.8%   
Total assets Rs m21,4553,660 586.2%  
Interest coverage x2.32.1 106.2%   
Debt to equity ratio x0.20.4 61.0%  
Sales to assets ratio x0.71.2 58.5%   
Return on assets %7.59.9 76.1%  
Return on equity %8.511.6 73.2%  
Return on capital %17.526.6 65.6%  
Exports to sales %12.48.1 154.5%   
Imports to sales %1.32.0 62.3%   
Exports (fob) Rs m1,920362 530.1%   
Imports (cif) Rs m19692 213.8%   
Fx inflow Rs m1,920362 530.1%   
Fx outflow Rs m506130 388.3%   
Net fx Rs m1,414232 609.8%   
CASH FLOW
From Operations Rs m270636 42.5%  
From Investments Rs m754-113 -668.8%  
From Financial Activity Rs m-1,014-529 191.6%  
Net Cashflow Rs m11-7 -163.1%  

Share Holding

Indian Promoters % 40.5 65.0 62.3%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 9.4 0.2 4,476.2%  
FIIs % 19.6 0.0 196,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 34.6 88.2%  
Shareholders   37,115 11,093 334.6%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   UNITED SPIRITS  KWALITY DAIRY  SANWARIA AGRO OILS  HERITAGE FOOD  RASOYA PROTEINS  

Compare RADICO KHAITAN With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Aug 17, 2017 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS