X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN VADILAL INDUSTRIES RADICO KHAITAN/
VADILAL INDUSTRIES
 
P/E (TTM) x 58.6 31.6 185.9% View Chart
P/BV x 4.5 5.0 89.5% View Chart
Dividend Yield % 0.2 0.1 160.8%  

Financials

 RADICO KHAITAN   VADILAL INDUSTRIES
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-17
VADILAL INDUSTRIES
Mar-16
RADICO KHAITAN/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs151884 17.1%   
Low Rs84265 31.7%   
Sales per share (Unadj.) Rs126.3624.6 20.2%  
Earnings per share (Unadj.) Rs6.120.5 29.6%  
Cash flow per share (Unadj.) Rs9.239.3 23.4%  
Dividends per share (Unadj.) Rs0.801.25 64.0%  
Dividend yield (eoy) %0.70.2 312.8%  
Book value per share (Unadj.) Rs78.5176.5 44.5%  
Shares outstanding (eoy) m133.047.20 1,847.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.9 101.2%   
Avg P/E ratio x19.428.0 69.1%  
P/CF ratio (eoy) x12.814.6 87.4%  
Price / Book Value ratio x1.53.3 46.0%  
Dividend payout %13.26.1 216.3%   
Avg Mkt Cap Rs m15,6324,135 378.1%   
No. of employees `0001.10.6 190.5%   
Total wages/salary Rs m1,403251 559.3%   
Avg. sales/employee Rs Th14,945.77,622.5 196.1%   
Avg. wages/employee Rs Th1,248.6425.3 293.6%   
Avg. net profit/employee Rs Th718.1250.2 287.0%   
INCOME DATA
Net Sales Rs m16,7994,497 373.5%  
Other income Rs m19711 1,836.4%   
Total revenues Rs m16,9964,508 377.0%   
Gross profit Rs m2,121584 363.4%  
Depreciation Rs m417136 307.7%   
Interest Rs m804215 374.7%   
Profit before tax Rs m1,097244 448.8%   
Minority Interest Rs m10-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29197 298.5%   
Profit after tax Rs m807148 546.8%  
Gross profit margin %12.613.0 97.3%  
Effective tax rate %26.539.8 66.5%   
Net profit margin %4.83.3 146.4%  
BALANCE SHEET DATA
Current assets Rs m12,4721,266 985.0%   
Current liabilities Rs m10,0851,722 585.7%   
Net working cap to sales %14.2-10.1 -140.2%  
Current ratio x1.20.7 168.2%  
Inventory Days Days6476 83.9%  
Debtors Days Days13618 774.1%  
Net fixed assets Rs m7,0602,253 313.3%   
Share capital Rs m26672 370.1%   
"Free" reserves Rs m10,175595 1,709.2%   
Net worth Rs m10,4411,271 821.6%   
Long term debt Rs m1,033456 226.8%   
Total assets Rs m22,3443,660 610.5%  
Interest coverage x2.42.1 110.5%   
Debt to equity ratio x0.10.4 27.6%  
Sales to assets ratio x0.81.2 61.2%   
Return on assets %7.29.9 72.9%  
Return on equity %7.711.6 66.6%  
Return on capital %16.626.6 62.3%  
Exports to sales %9.38.1 115.3%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs m1,559362 430.5%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m1,559362 430.5%   
Fx outflow Rs m0130 0.0%   
Net fx Rs m1,559232 672.5%   
CASH FLOW
From Operations Rs m2,497636 392.8%  
From Investments Rs m49-113 -43.8%  
From Financial Activity Rs m-2,336-529 441.3%  
Net Cashflow Rs m211-7 -3,238.5%  

Share Holding

Indian Promoters % 40.5 65.0 62.3%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 9.4 0.2 4,476.2%  
FIIs % 19.6 0.0 196,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 34.6 88.2%  
Shareholders   37,115 11,093 334.6%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   TATA COFFEE  RASOYA PROTEINS  DABUR  HERITAGE FOOD  TILAKNAGAR IND.  

Compare RADICO KHAITAN With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Feb 23, 2018 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 5-YR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS