Compare RADICO KHAITAN with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN VADILAL INDUSTRIES RADICO KHAITAN/
VADILAL INDUSTRIES
 
P/E (TTM) x 21.5 14.1 152.4% View Chart
P/BV x 3.2 2.6 119.5% View Chart
Dividend Yield % 0.4 0.2 230.4%  

Financials

 RADICO KHAITAN   VADILAL INDUSTRIES
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
VADILAL INDUSTRIES
Mar-19
RADICO KHAITAN/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs495950 52.1%   
Low Rs298400 74.5%   
Sales per share (Unadj.) Rs157.2787.7 20.0%  
Earnings per share (Unadj.) Rs14.646.3 31.4%  
Cash flow per share (Unadj.) Rs17.769.8 25.4%  
Dividends per share (Unadj.) Rs1.201.25 96.0%  
Dividend yield (eoy) %0.30.2 163.5%  
Book value per share (Unadj.) Rs100.1288.0 34.8%  
Shares outstanding (eoy) m133.407.20 1,852.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.50.9 294.3%   
Avg P/E ratio x27.214.6 187.0%  
P/CF ratio (eoy) x22.49.7 231.2%  
Price / Book Value ratio x4.02.3 168.9%  
Dividend payout %8.22.7 305.6%   
Avg Mkt Cap Rs m52,8864,860 1,088.2%   
No. of employees `0001.20.7 162.2%   
Total wages/salary Rs m1,714538 318.8%   
Avg. sales/employee Rs Th17,907.37,854.7 228.0%   
Avg. wages/employee Rs Th1,463.5744.6 196.6%   
Avg. net profit/employee Rs Th1,657.9462.0 358.8%   
INCOME DATA
Net Sales Rs m20,9695,671 369.8%  
Other income Rs m133108 123.2%   
Total revenues Rs m21,1025,779 365.2%   
Gross profit Rs m3,503720 486.3%  
Depreciation Rs m424169 251.1%   
Interest Rs m355141 252.2%   
Profit before tax Rs m2,857519 550.9%   
Minority Interest Rs m610-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976185 527.8%   
Profit after tax Rs m1,941334 581.9%  
Gross profit margin %16.712.7 131.5%  
Effective tax rate %34.235.7 95.8%   
Net profit margin %9.35.9 157.4%  
BALANCE SHEET DATA
Current assets Rs m12,2541,807 678.2%   
Current liabilities Rs m7,7891,794 434.3%   
Net working cap to sales %21.30.2 9,147.2%  
Current ratio x1.61.0 156.2%  
Inventory Days Days6382 76.6%  
Debtors Days Days11220 559.3%  
Net fixed assets Rs m7,2992,805 260.2%   
Share capital Rs m26772 371.1%   
"Free" reserves Rs m13,0912,002 654.0%   
Net worth Rs m13,3572,074 644.2%   
Long term debt Rs m217580 37.4%   
Total assets Rs m22,5144,761 472.9%  
Interest coverage x9.14.7 193.2%   
Debt to equity ratio x00.3 5.8%  
Sales to assets ratio x0.91.2 78.2%   
Return on assets %10.210.0 102.4%  
Return on equity %14.516.1 90.3%  
Return on capital %24.124.8 97.0%  
Exports to sales %4.412.6 34.6%   
Imports to sales %00-   
Exports (fob) Rs m917717 128.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m917717 128.0%   
Fx outflow Rs m0106 0.0%   
Net fx Rs m917611 150.2%   
CASH FLOW
From Operations Rs m3,087460 671.2%  
From Investments Rs m-66-328 20.0%  
From Financial Activity Rs m-2,259-96 2,358.4%  
Net Cashflow Rs m76236 2,122.8%  

Share Holding

Indian Promoters % 40.5 65.0 62.3%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 9.4 0.2 4,476.2%  
FIIs % 19.6 0.0 196,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 34.6 88.2%  
Shareholders   37,115 11,093 334.6%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   KRBL  GODFREY PHILLIPS  BRITANNIA  REI AGRO LTD.  SANWARIA AGRO OILS  

Compare RADICO KHAITAN With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Oct 18, 2019 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 5-YR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS