Compare RADICO KHAITAN with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN VST INDUSTRIES RADICO KHAITAN/
VST INDUSTRIES
 
P/E (TTM) x 20.5 23.2 88.5% View Chart
P/BV x 3.0 8.4 35.6% View Chart
Dividend Yield % 0.4 2.1 18.6%  

Financials

 RADICO KHAITAN   VST INDUSTRIES
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
VST INDUSTRIES
Mar-19
RADICO KHAITAN/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs4953,580 13.8%   
Low Rs2982,470 12.1%   
Sales per share (Unadj.) Rs157.2711.8 22.1%  
Earnings per share (Unadj.) Rs14.6146.9 9.9%  
Cash flow per share (Unadj.) Rs17.7173.7 10.2%  
Dividends per share (Unadj.) Rs1.2077.50 1.5%  
Dividend yield (eoy) %0.32.6 11.8%  
Book value per share (Unadj.) Rs100.1430.1 23.3%  
Shares outstanding (eoy) m133.4015.44 864.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.54.2 59.3%   
Avg P/E ratio x27.220.6 132.3%  
P/CF ratio (eoy) x22.417.4 128.4%  
Price / Book Value ratio x4.07.0 56.3%  
Dividend payout %8.252.8 15.6%   
Avg Mkt Cap Rs m52,88646,706 113.2%   
No. of employees `0001.20.8 149.7%   
Total wages/salary Rs m1,714923 185.8%   
Avg. sales/employee Rs Th17,907.314,053.8 127.4%   
Avg. wages/employee Rs Th1,463.51,179.8 124.0%   
Avg. net profit/employee Rs Th1,657.92,900.8 57.2%   
INCOME DATA
Net Sales Rs m20,96910,990 190.8%  
Other income Rs m133389 34.2%   
Total revenues Rs m21,10211,379 185.4%   
Gross profit Rs m3,5033,531 99.2%  
Depreciation Rs m424414 102.6%   
Interest Rs m3550-   
Profit before tax Rs m2,8573,507 81.5%   
Minority Interest Rs m610-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9761,238 78.9%   
Profit after tax Rs m1,9412,268 85.6%  
Gross profit margin %16.732.1 52.0%  
Effective tax rate %34.235.3 96.8%   
Net profit margin %9.320.6 44.9%  
BALANCE SHEET DATA
Current assets Rs m12,2549,586 127.8%   
Current liabilities Rs m7,7895,243 148.6%   
Net working cap to sales %21.339.5 53.9%  
Current ratio x1.61.8 86.0%  
Inventory Days Days6394 66.9%  
Debtors Days Days1125 2,348.8%  
Net fixed assets Rs m7,2992,137 341.6%   
Share capital Rs m267154 172.8%   
"Free" reserves Rs m13,0916,486 201.8%   
Net worth Rs m13,3576,640 201.2%   
Long term debt Rs m2170-   
Total assets Rs m22,51412,069 186.6%  
Interest coverage x9.1NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.90.9 102.3%   
Return on assets %10.218.8 54.3%  
Return on equity %14.534.2 42.5%  
Return on capital %24.152.8 45.7%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9171,471 62.3%   
Fx outflow Rs m0671 0.0%   
Net fx Rs m917800 114.7%   
CASH FLOW
From Operations Rs m3,0872,902 106.4%  
From Investments Rs m-66-1,480 4.4%  
From Financial Activity Rs m-2,259-1,443 156.6%  
Net Cashflow Rs m762-21 -3,577.9%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 9.4 14.3 65.6%  
FIIs % 19.6 11.9 164.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 41.7 73.1%  
Shareholders   37,115 13,157 282.1%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   MCLEOD RUSSEL  TATA COFFEE  GOODRICKE  ADVANTA LTD.  REI AGRO LTD.  

Compare RADICO KHAITAN With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 82 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

Indian share markets ended their trading session marginally higher. On the sectoral front, gains were seen in the metal sector and realty sector.

Related Views on News

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Sep 18, 2019 03:33 PM

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 5-YR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS