X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with VST Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN VST INDUSTRIES RADICO KHAITAN/
VST INDUSTRIES
 
P/E (TTM) x 26.9 25.1 107.0% View Chart
P/BV x 2.4 11.3 21.0% View Chart
Dividend Yield % 0.5 2.6 19.2%  

Financials

 RADICO KHAITAN   VST INDUSTRIES
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-16
VST INDUSTRIES
Mar-16
RADICO KHAITAN/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1311,846 7.1%   
Low Rs781,400 5.6%   
Sales per share (Unadj.) Rs116.0572.0 20.3%  
Earnings per share (Unadj.) Rs5.899.2 5.8%  
Cash flow per share (Unadj.) Rs8.8119.3 7.4%  
Dividends per share (Unadj.) Rs0.8070.00 1.1%  
Dividend yield (eoy) %0.84.3 17.7%  
Book value per share (Unadj.) Rs68.0239.9 28.3%  
Shares outstanding (eoy) m133.0415.44 861.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.92.8 31.8%   
Avg P/E ratio x18.116.4 110.5%  
P/CF ratio (eoy) x11.913.6 87.1%  
Price / Book Value ratio x1.56.8 22.7%  
Dividend payout %13.870.6 19.6%   
Avg Mkt Cap Rs m13,90325,058 55.5%   
No. of employees `0001.10.8 135.2%   
Total wages/salary Rs m1,310804 163.1%   
Avg. sales/employee Rs Th13,839.410,704.9 129.3%   
Avg. wages/employee Rs Th1,175.1973.9 120.7%   
Avg. net profit/employee Rs Th689.61,855.9 37.2%   
INCOME DATA
Net Sales Rs m15,4318,832 174.7%  
Other income Rs m381202 188.8%   
Total revenues Rs m15,8129,034 175.0%   
Gross profit Rs m1,9462,374 82.0%  
Depreciation Rs m403310 130.0%   
Interest Rs m8470-   
Profit before tax Rs m1,0772,266 47.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m308735 41.9%   
Profit after tax Rs m7691,531 50.2%  
Gross profit margin %12.626.9 46.9%  
Effective tax rate %28.632.4 88.2%   
Net profit margin %5.017.3 28.7%  
BALANCE SHEET DATA
Current assets Rs m12,9235,842 221.2%   
Current liabilities Rs m9,6084,474 214.8%   
Net working cap to sales %21.515.5 138.6%  
Current ratio x1.31.3 103.0%  
Inventory Days Days55156 35.3%  
Debtors Days Days1305 2,537.8%  
Net fixed assets Rs m5,7902,147 269.7%   
Share capital Rs m266154 172.3%   
"Free" reserves Rs m8,5663,516 243.6%   
Net worth Rs m9,0453,704 244.2%   
Long term debt Rs m1,9760-   
Total assets Rs m21,4558,271 259.4%  
Interest coverage x2.3NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x0.71.1 67.4%   
Return on assets %7.518.5 40.7%  
Return on equity %8.541.3 20.6%  
Return on capital %17.561.2 28.5%  
Exports to sales %12.421.1 59.0%   
Imports to sales %1.35.3 23.8%   
Exports (fob) Rs m1,9201,862 103.1%   
Imports (cif) Rs m196470 41.7%   
Fx inflow Rs m1,9201,862 103.1%   
Fx outflow Rs m506826 61.3%   
Net fx Rs m1,4141,037 136.4%   
CASH FLOW
From Operations Rs m2701,321 20.4%  
From Investments Rs m754-240 -315.0%  
From Financial Activity Rs m-1,014-1,301 77.9%  
Net Cashflow Rs m11-219 -4.8%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 9.4 14.3 65.6%  
FIIs % 19.6 11.9 164.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 41.7 73.1%  
Shareholders   37,115 13,157 282.1%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   UNITED SPIRITS  KWALITY DAIRY  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare RADICO KHAITAN With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Aug 23, 2017 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN - RUCHI SOYA INDUSTRIES COMPARISON

COMPARE RADICO KHAITAN WITH

MARKET STATS