Compare RADICO KHAITAN with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN VST INDUSTRIES RADICO KHAITAN/
VST INDUSTRIES
 
P/E (TTM) x 28.4 17.1 165.9% View Chart
P/BV x 4.5 8.2 54.9% View Chart
Dividend Yield % 0.3 2.2 12.1%  

Financials

 RADICO KHAITAN   VST INDUSTRIES
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
VST INDUSTRIES
Mar-19
RADICO KHAITAN/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs4953,580 13.8%   
Low Rs2982,470 12.1%   
Sales per share (Unadj.) Rs157.2711.8 22.1%  
Earnings per share (Unadj.) Rs14.6146.9 9.9%  
Cash flow per share (Unadj.) Rs17.7173.7 10.2%  
Dividends per share (Unadj.) Rs1.2077.50 1.5%  
Dividend yield (eoy) %0.32.6 11.8%  
Book value per share (Unadj.) Rs100.1430.1 23.3%  
Shares outstanding (eoy) m133.4015.44 864.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.54.2 59.3%   
Avg P/E ratio x27.220.6 132.3%  
P/CF ratio (eoy) x22.417.4 128.4%  
Price / Book Value ratio x4.07.0 56.3%  
Dividend payout %8.252.8 15.6%   
Avg Mkt Cap Rs m52,88646,706 113.2%   
No. of employees `0001.20.8 149.7%   
Total wages/salary Rs m1,714923 185.8%   
Avg. sales/employee Rs Th17,907.314,053.8 127.4%   
Avg. wages/employee Rs Th1,463.51,179.8 124.0%   
Avg. net profit/employee Rs Th1,657.92,900.8 57.2%   
INCOME DATA
Net Sales Rs m20,96910,990 190.8%  
Other income Rs m133389 34.2%   
Total revenues Rs m21,10211,379 185.4%   
Gross profit Rs m3,5033,531 99.2%  
Depreciation Rs m424414 102.6%   
Interest Rs m3550-   
Profit before tax Rs m2,8573,507 81.5%   
Minority Interest Rs m610-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9761,238 78.9%   
Profit after tax Rs m1,9412,268 85.6%  
Gross profit margin %16.732.1 52.0%  
Effective tax rate %34.235.3 96.8%   
Net profit margin %9.320.6 44.9%  
BALANCE SHEET DATA
Current assets Rs m12,2549,586 127.8%   
Current liabilities Rs m7,7895,243 148.6%   
Net working cap to sales %21.339.5 53.9%  
Current ratio x1.61.8 86.0%  
Inventory Days Days6394 66.9%  
Debtors Days Days1125 2,348.8%  
Net fixed assets Rs m7,2992,137 341.6%   
Share capital Rs m267154 172.8%   
"Free" reserves Rs m13,0916,486 201.8%   
Net worth Rs m13,3576,640 201.2%   
Long term debt Rs m2170-   
Total assets Rs m22,51412,069 186.6%  
Interest coverage x9.1NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.90.9 102.3%   
Return on assets %10.218.8 54.3%  
Return on equity %14.534.2 42.5%  
Return on capital %24.152.8 45.7%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9171,471 62.3%   
Fx outflow Rs m0671 0.0%   
Net fx Rs m917800 114.7%   
CASH FLOW
From Operations Rs m3,0872,902 106.4%  
From Investments Rs m-66-1,480 4.4%  
From Financial Activity Rs m-2,259-1,443 156.6%  
Net Cashflow Rs m762-21 -3,577.9%  

Share Holding

Indian Promoters % 40.5 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 9.4 14.3 65.6%  
FIIs % 19.6 11.9 164.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 41.7 73.1%  
Shareholders   37,115 13,157 282.1%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   GSK CONSUMER  JUBILANT FOODWORKS  MCLEOD RUSSEL  BRITANNIA  ZYDUS WELLNESS  

Compare RADICO KHAITAN With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record Highs Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note. Both the benchmark indices logged their respective fresh lifetime highs in intra-day deals.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Nov 24, 2020 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS