Compare REI AGRO LTD. with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REI AGRO LTD. vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REI AGRO LTD. UNITED SPIRITS REI AGRO LTD./
UNITED SPIRITS
 
P/E (TTM) x -0.0 11.7 - View Chart
P/BV x - 2.9 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 REI AGRO LTD.   UNITED SPIRITS
EQUITY SHARE DATA
    REI AGRO LTD.
Mar-16
UNITED SPIRITS
Mar-19
REI AGRO LTD./
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1725 0.1%   
Low RsNA577 0.1%   
Sales per share (Unadj.) Rs5.4642.8 0.8%  
Earnings per share (Unadj.) Rs-11.247.0 -23.9%  
Cash flow per share (Unadj.) Rs-10.161.8 -16.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-38.8212.7 -18.2%  
Shares outstanding (eoy) m957.98145.32 659.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.0 12.7%   
Avg P/E ratio x-0.113.8 -0.5%  
P/CF ratio (eoy) x-0.110.5 -0.7%  
Price / Book Value ratio x03.1 -0.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m67194,647 0.7%   
No. of employees `000NA3.5 0.0%   
Total wages/salary Rs m546,898 0.8%   
Avg. sales/employee Rs ThNM26,341.8-  
Avg. wages/employee Rs ThNM1,945.3-  
Avg. net profit/employee Rs ThNM1,927.8-  
INCOME DATA
Net Sales Rs m5,21893,408 5.6%  
Other income Rs m9692 1.2%   
Total revenues Rs m5,22794,100 5.6%   
Gross profit Rs m-7,47013,918 -53.7%  
Depreciation Rs m1,0502,147 48.9%   
Interest Rs m1,8542,372 78.2%   
Profit before tax Rs m-10,36510,091 -102.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,00226 -3,854.2%   
Tax Rs m-6063,281 -18.5%   
Profit after tax Rs m-10,7616,836 -157.4%  
Gross profit margin %-143.214.9 -960.8%  
Effective tax rate %5.832.5 18.0%   
Net profit margin %-206.27.3 -2,818.0%  
BALANCE SHEET DATA
Current assets Rs m3,38752,638 6.4%   
Current liabilities Rs m69,18251,878 133.4%   
Net working cap to sales %-1,260.90.8 -154,975.3%  
Current ratio x01.0 4.8%  
Inventory Days Days576 6.6%  
Debtors Days Days20999 210.6%  
Net fixed assets Rs m23,24619,848 117.1%   
Share capital Rs m1,3581,453 93.5%   
"Free" reserves Rs m-40,73529,450 -138.3%   
Net worth Rs m-37,14530,903 -120.2%   
Long term debt Rs m27,804 0.0%   
Total assets Rs m30,69091,089 33.7%  
Interest coverage x-4.65.3 -87.4%   
Debt to equity ratio x00.3 -0.0%  
Sales to assets ratio x0.21.0 16.6%   
Return on assets %-29.010.1 -287.1%  
Return on equity %29.022.1 131.0%  
Return on capital %25.632.3 79.4%  
Exports to sales %14.50-   
Imports to sales %00-   
Exports (fob) Rs m755NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7551,095 69.0%   
Fx outflow Rs m22,959 0.1%   
Net fx Rs m753-1,864 -40.4%   
CASH FLOW
From Operations Rs m9039,483 9.5%  
From Investments Rs m8-655 -1.3%  
From Financial Activity Rs m-1,553-8,083 19.2%  
Net Cashflow Rs m-642745 -86.1%  

Share Holding

Indian Promoters % 37.4 27.5 136.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 6.2 3.1%  
FIIs % 22.2 45.8 48.5%  
ADR/GDR % 0.0 0.3 -  
Free float % 40.2 20.2 199.0%  
Shareholders   72,487 89,114 81.3%  
Pledged promoter(s) holding % 18.5 3.8 493.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REI AGRO LTD. With:   RADICO KHAITAN  KWALITY  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare REI AGRO LTD. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

REI AGRO LTD. SHARE PRICE


Oct 3, 2017 (Close)

TRACK REI AGRO LTD.

  • Track your investment in REI AGRO LTD. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

REI AGRO LTD. 5-YR ANALYSIS

COMPARE REI AGRO LTD. WITH

MARKET STATS