Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REC vs IDFC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REC IDFC REC/
IDFC
 
P/E (TTM) x 9.1 -52.2 - View Chart
P/BV x 2.1 1.5 135.1% View Chart
Dividend Yield % 2.8 10.9 25.5%  

Financials

 REC   IDFC
EQUITY SHARE DATA
    REC
Mar-23
IDFC
Mar-23
REC/
IDFC
5-Yr Chart
Click to enlarge
High Rs12892 139.0%   
Low Rs8242 194.7%   
Income per share (Unadj.) Rs149.91.0 15,593.5%  
Earnings per share (Unadj.) Rs42.44.2 1,007.8%  
Cash flow per share (Unadj.) Rs59.87.1 848.0%  
Dividends per share (Unadj.) Rs12.6012.00 105.0%  
Avg Dividend yield %12.017.8 67.1%  
Book value per share (Unadj.) Rs220.772.5 304.5%  
Shares outstanding (eoy) m2,633.221,599.98 164.6%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x0.770.0 1.0%   
Avg P/E ratio x2.516.0 15.5%  
Avg P/CF ratio x2.516.0 15.5%  
Avg Price/Bookvalue ratio x0.50.9 51.4%  
Dividend payout %29.7285.2 10.4%   
Avg Mkt Cap Rs m277,377107,719 257.5%   
No. of employees `000NANA-   
Total wages & salary Rs m2,04176 2,696.2%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m394,7831,538 25,663.6%  
Other income Rs m4194 10,219.5%   
Interest expense Rs m237,4130-   
Net interest income Rs m157,3691,538 10,230.1%  
Operating expense Rs m18,569636 2,919.6%   
Gross profit Rs m138,800902 15,382.9%  
Gross profit margin %35.258.7 59.9%  
Provisions/contingencies Rs m861 12,436.2%   
Profit before tax Rs m138,97710,647 1,305.3%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00 -0.0%   
Prior Period Items Rs m00-   
Tax Rs m27,3073,914 697.7%   
Profit after tax Rs m111,6706,733 1,658.6%  
Net profit margin %28.3437.7 6.5%  
BALANCE SHEET DATA
Advances Rs m4,220,8390-   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %3.51.4 255.4%  
Net fixed assets Rs m6,4081 915,428.6%   
Share capital Rs m31,91616,000 199.5%   
Free reserves Rs m549,28999,972 549.4%   
Net worth Rs m581,205115,972 501.2%   
Borrowings Rs m191,2270-   
Investments Rs m305,381113,006 270.2%   
Total assets Rs m4,648,926116,862 3,978.1%  
Debt/equity ratio x0.30-   
Return on assets %2.45.8 41.7%  
Return on equity %19.25.8 330.9%  
Capital adequacy ratio %25.883.3 30.9%  
Net NPAs %1.00-  
CASH FLOW
From Operations Rs m-373,59841,282 -905.0%  
From Investments Rs m-9,430-23,565 40.0%  
From Financial Activity Rs m381,228-19,002 -2,006.2%  
Net Cashflow Rs m-1,799-1,285 140.0%  

Share Holding

Indian Promoters % 52.6 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.8 50.8 68.6%  
FIIs % 20.6 19.5 105.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.4 100.0 47.4%  
Shareholders   689,192 640,553 107.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REC With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    INDIABULLS HOU. FIN.    


More on REC vs IDFC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

REC vs IDFC Share Price Performance

Period REC IDFC
1-Day 2.00% -0.76%
1-Month 6.52% -4.33%
1-Year 298.25% 42.88%
3-Year CAGR 67.71% 32.86%
5-Year CAGR 32.33% 18.69%

* Compound Annual Growth Rate

Here are more details on the REC share price and the IDFC share price.

Moving on to shareholding structures...

The promoters of REC hold a 52.6% stake in the company. In case of IDFC the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of REC and the shareholding pattern of IDFC.

Finally, a word on dividends...

In the most recent financial year, REC paid a dividend of Rs 12.6 per share. This amounted to a Dividend Payout ratio of 29.7%.

IDFC paid Rs 12.0, and its dividend payout ratio stood at 285.2%.

You may visit here to review the dividend history of REC, and the dividend history of IDFC.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.