X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare REDINGTON (INDIA) with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REDINGTON (INDIA) vs THOMAS COOK INDIA - Comparison Results

REDINGTON (INDIA)    Change

Redington India, incorporated in 1961, commenced the operations in 1993 distributing information technology (IT) products. Now the company along with its subsidiaries is in the business of end-to-end supply chain management of IT and non- IT products... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REDINGTON (INDIA) THOMAS COOK INDIA REDINGTON (INDIA)/
THOMAS COOK INDIA
 
P/E (TTM) x 9.4 45.6 20.6% View Chart
P/BV x 1.6 1.0 161.2% View Chart
Dividend Yield % 2.1 0.2 1,222.6%  

Financials

 REDINGTON (INDIA)   THOMAS COOK INDIA
EQUITY SHARE DATA
    REDINGTON (INDIA)
Mar-15
THOMAS COOK INDIA
Mar-18
REDINGTON (INDIA)/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs136292 46.7%   
Low Rs120202 59.3%   
Sales per share (Unadj.) Rs789.5303.8 259.8%  
Earnings per share (Unadj.) Rs9.7165.6 5.8%  
Cash flow per share (Unadj.) Rs10.7169.3 6.3%  
Dividends per share (Unadj.) Rs1.900.38 500.0%  
Dividend yield (eoy) %1.50.2 964.5%  
Book value per share (Unadj.) Rs59.4234.2 25.4%  
Shares outstanding (eoy) m399.70370.21 108.0%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.20.8 20.0%   
Avg P/E ratio x13.21.5 887.9%  
P/CF ratio (eoy) x11.91.5 817.6%  
Price / Book Value ratio x2.21.1 204.4%  
Dividend payout %19.60.2 8,563.3%   
Avg Mkt Cap Rs m51,18291,442 56.0%   
No. of employees `000NA2.4 0.0%   
Total wages/salary Rs m4,67753,022 8.8%   
Avg. sales/employee Rs ThNM46,442.4-  
Avg. wages/employee Rs ThNM21,891.9-  
Avg. net profit/employee Rs ThNM25,315.4-  
INCOME DATA
Net Sales Rs m315,549112,483 280.5%  
Other income Rs m6781,338 50.7%   
Total revenues Rs m316,227113,822 277.8%   
Gross profit Rs m6,9404,005 173.3%  
Depreciation Rs m4261,367 31.2%   
Interest Rs m1,5861,490 106.4%   
Profit before tax Rs m5,6062,487 225.5%   
Minority Interest Rs m-2380-   
Prior Period Items Rs m1167 0.3%   
Extraordinary Inc (Exp) Rs m-5258,255 -0.1%   
Tax Rs m1,450-406 -357.7%   
Profit after tax Rs m3,86561,314 6.3%  
Gross profit margin %2.23.6 61.8%  
Effective tax rate %25.9-16.3 -158.7%   
Net profit margin %1.254.5 2.2%  
BALANCE SHEET DATA
Current assets Rs m80,20028,926 277.3%   
Current liabilities Rs m56,44728,153 200.5%   
Net working cap to sales %7.50.7 1,095.5%  
Current ratio x1.41.0 138.3%  
Inventory Days Days330 93,347.2%  
Debtors Days Days5128 183.7%  
Net fixed assets Rs m2,15217,362 12.4%   
Share capital Rs m799370 215.9%   
"Free" reserves Rs m20,81086,339 24.1%   
Net worth Rs m23,74286,709 27.4%   
Long term debt Rs m1,0112,310 43.8%   
Total assets Rs m83,829122,042 68.7%  
Interest coverage x4.52.7 169.9%   
Debt to equity ratio x00 159.8%  
Sales to assets ratio x3.80.9 408.4%   
Return on assets %6.551.5 12.6%  
Return on equity %16.370.7 23.0%  
Return on capital %27.970.1 39.8%  
Exports to sales %00-   
Imports to sales %4.00-   
Exports (fob) Rs m106NA-   
Imports (cif) Rs m12,758NA-   
Fx inflow Rs m863388 222.1%   
Fx outflow Rs m13,108139 9,463.9%   
Net fx Rs m-12,245250 -4,900.0%   
CASH FLOW
From Operations Rs m2,568-2,442 -105.2%  
From Investments Rs m-55-999 5.5%  
From Financial Activity Rs m-2,2494,767 -47.2%  
Net Cashflow Rs m264-2,254 -11.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 21.0 75.0 28.0%  
Indian inst/Mut Fund % 7.5 0.2 3,750.0%  
FIIs % 37.3 12.4 300.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 12.4 275.0%  
Shareholders   14,740 34,019 43.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REDINGTON (INDIA) With:   FINOLEX IND.  COMMEX TECHNOLOGY  INGERSOLL RAND  MIC ELECTRONICS  GEOJIT FINANCIAL SERVICES  



Today's Market

Brexit Deal; Key Q2FY19 Results & Top Stocks in Focus Today(Pre-Open)

On Thursday, Indian share markets ended marginally higher led by bank stocks and finance stocks. At the closing bell, the BSE Sensex ended up by 119 points.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Sep 26, 2018 | Updated on Sep 26, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

Which Equity Mutual Funds to Buy Now?(Outside View)

Nov 13, 2018

PersonalFN explains that in falling markets investing in equity mutual funds can be beneficial in long run by choosing the right equity mutual fund scheme.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

REDINGTON (INDIA) SHARE PRICE


Nov 15, 2018 (Close)

TRACK REDINGTON (INDIA)

  • Track your investment in REDINGTON (INDIA) with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON REDINGTON (INDIA)

REDINGTON (INDIA) 8-QTR ANALYSIS

COMPARE REDINGTON (INDIA) WITH

MARKET STATS