X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dr. Reddys with Merck Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DR. REDDYS LAB vs MERCK LTD - Comparison Results

DR. REDDYS LAB    Change

Dr. Reddy's is a leading pharmaceutical company in the country with presence across the value chain. While the global generics business accounted for 69% of total revenues in FY12, the PSAI business (Pharma Services and Active Ingredients - PSAI) con... More

MERCK LTD 
   Change

Merck, the Indian arm of Merck KgaA (Germany), is a relatively smaller player among MNC pharma majors in the country. Merck has two business segments namely Pharmaceuticals and Chemicals. The pharmaceutical business, accounting for 68% of total sales... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DR. REDDYS LAB MERCK LTD DR. REDDYS LAB/
MERCK LTD
 
P/E (TTM) x 29.9 33.5 89.3% View Chart
P/BV x 2.9 3.7 78.2% View Chart
Dividend Yield % 0.9 0.8 122.2%  

Financials

 DR. REDDYS LAB   MERCK LTD
EQUITY SHARE DATA
    DR. REDDYS LAB
Mar-17
MERCK LTD
Dec-16
DR. REDDYS LAB/
MERCK LTD
5-Yr Chart
Click to enlarge
High Rs3,3971,060 320.4%   
Low Rs2,560623 410.9%   
Sales per share (Unadj.) Rs856.5632.4 135.4%  
Earnings per share (Unadj.) Rs78.045.7 170.5%  
Cash flow per share (Unadj.) Rs139.962.3 224.5%  
Dividends per share (Unadj.) Rs20.0011.00 181.8%  
Dividend yield (eoy) %0.71.3 51.4%  
Book value per share (Unadj.) Rs739.8388.8 190.3%  
Shares outstanding (eoy) m165.7416.60 998.4%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x3.51.3 261.3%   
Avg P/E ratio x38.218.4 207.6%  
P/CF ratio (eoy) x21.313.5 157.6%  
Price / Book Value ratio x4.02.2 186.0%  
Dividend payout %25.724.1 106.6%   
Avg Mkt Cap Rs m493,63213,969 3,533.8%   
No. of employees `00022.71.6 1,432.8%   
Total wages/salary Rs m31,0681,487 2,089.7%   
Avg. sales/employee Rs Th6,259.06,631.9 94.4%   
Avg. wages/employee Rs Th1,369.8939.2 145.9%   
Avg. net profit/employee Rs Th569.7479.4 118.8%   
INCOME DATA
Net Sales Rs m141,96110,498 1,352.2%  
Other income Rs m1,715242 707.5%   
Total revenues Rs m143,67610,741 1,337.7%   
Gross profit Rs m24,7221,135 2,177.6%  
Depreciation Rs m10,266276 3,726.3%   
Interest Rs m6340-   
Profit before tax Rs m15,5371,102 1,409.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m3490-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,965343 863.7%   
Profit after tax Rs m12,921759 1,702.6%  
Gross profit margin %17.410.8 161.0%  
Effective tax rate %19.131.1 61.3%   
Net profit margin %9.17.2 125.9%  
BALANCE SHEET DATA
Current assets Rs m96,8376,410 1,510.8%   
Current liabilities Rs m84,1998,828 953.7%   
Net working cap to sales %8.9-23.0 -38.6%  
Current ratio x1.20.7 158.4%  
Inventory Days Days7358 127.2%  
Debtors Days Days9838 254.4%  
Net fixed assets Rs m102,5521,406 7,291.8%   
Share capital Rs m829166 499.4%   
"Free" reserves Rs m121,7926,286 1,937.5%   
Net worth Rs m122,6216,455 1,899.7%   
Long term debt Rs m5,4490-   
Total assets Rs m218,1658,828 2,471.2%  
Interest coverage x25.5NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.71.2 54.7%   
Return on assets %6.28.6 72.3%  
Return on equity %10.511.8 89.6%  
Return on capital %12.917.1 75.5%  
Exports to sales %54.68.3 659.4%   
Imports to sales %9.421.0 44.4%   
Exports (fob) Rs m77,520869 8,916.5%   
Imports (cif) Rs m13,2742,209 600.9%   
Fx inflow Rs m81,670959 8,517.9%   
Fx outflow Rs m26,3552,612 1,009.0%   
Net fx Rs m55,315-1,653 -3,345.9%   
CASH FLOW
From Operations Rs m21,4441,070 2,003.4%  
From Investments Rs m-18,404-750 2,454.8%  
From Financial Activity Rs m-3,692-150 2,464.6%  
Net Cashflow Rs m-1,144171 -669.4%  

Share Holding

Indian Promoters % 25.5 0.0 -  
Foreign collaborators % 0.0 51.8 -  
Indian inst/Mut Fund % 5.4 18.2 29.7%  
FIIs % 35.3 1.0 3,530.0%  
ADR/GDR % 18.5 0.0 -  
Free float % 15.3 29.1 52.6%  
Shareholders   75,885 28,591 265.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DR. REDDYS LAB With:   SHASUN PHARMA  STERLING BIOTECH  ASTRAZENECA PHARMA  SUVEN LIFE  IPCA LABS  

Compare DR. REDDYS LAB With:   MYLAN (US)  ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  TEVA PHARMA (Israel)  



Today's Market

Of Mr Modi Providing Impetus to Defense Industry and Key Stocks in Action Today(Pre-Open)

Addressing the Uttar Pradesh Investors Summit, Mr. Modi announced the creation of a defense industrial corridor in Bundelkhand.

Related Views on News

Dr Reddy's: Milestone Payment Drives Sales (Quarterly Results Update - Detailed)

Feb 9, 2018

US business was hit by pricing pressure although there was growth sequentially led by new product launches.

Dr Reddy's: No Respite from Pricing Pressure in the US (Quarterly Results Update - Detailed)

Nov 13, 2017

Pricing pressure continued to haunt Dr Reddy's although there was a significant improvement in its businesses sequentially.

Aster DM Healthcare (IPO)

Feb 10, 2018

Should you subscribe to the IPO of Aster DM Healthcare Ltd?

Lupin: US market Declines Due to Higher Base Effect of FY17 (Quarterly Results Update - Detailed)

Feb 9, 2018

Price erosion in generic US drugs continues but seems to be bottoming out.

Biocon: US Pricing Pressure Takes Toll (Quarterly Results Update - Detailed)

Feb 2, 2018

Pricing pressure in the US and costs of the Malaysian facility hit Biocon's profits in the third quarter.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DR. REDDYS LAB SHARE PRICE


Feb 21, 2018 (Close)

TRACK DR. REDDYS LAB

  • Track your investment in DR. REDDYS LAB with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DR. REDDYS LAB 8-QTR ANALYSIS

COMPARE DR. REDDYS LAB WITH

MARKET STATS