REPCO HOME | L&T FINANCE HOLDINGS | REPCO HOME/ L&T FINANCE HOLDINGS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.7 | 19.0 | 45.9% | View Chart |
P/BV | x | 1.2 | 1.9 | 64.0% | View Chart |
Dividend Yield | % | 0.5 | 1.2 | 43.8% |
REPCO HOME L&T FINANCE HOLDINGS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
REPCO HOME Mar-23 |
L&T FINANCE HOLDINGS Mar-23 |
REPCO HOME/ L&T FINANCE HOLDINGS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 277 | 98 | 281.9% | |
Low | Rs | 113 | 66 | 171.7% | |
Income per share (Unadj.) | Rs | 205.2 | 51.5 | 398.3% | |
Earnings per share (Unadj.) | Rs | 50.6 | -2.6 | -1,952.3% | |
Cash flow per share (Unadj.) | Rs | 96.1 | 30.6 | 313.6% | |
Dividends per share (Unadj.) | Rs | 2.70 | 2.00 | 135.0% | |
Avg Dividend yield | % | 1.4 | 2.4 | 56.8% | |
Book value per share (Unadj.) | Rs | 413.9 | 86.3 | 479.8% | |
Shares outstanding (eoy) | m | 62.56 | 2,479.67 | 2.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 1.0 | 1.6 | 59.7% | |
Avg P/E ratio | x | 3.9 | -31.7 | -12.2% | |
Avg P/CF ratio | x | 3.8 | -32.8 | -11.7% | |
Avg Price/Bookvalue ratio | x | 0.5 | 1.0 | 49.5% | |
Dividend payout | % | 5.3 | -77.2 | -6.9% | |
Avg Mkt Cap | Rs m | 12,210 | 203,643 | 6.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 879 | 14,059 | 6.3% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 12,837 | 127,750 | 10.0% | |
Other income | Rs m | 154 | 33,759 | 0.5% | |
Interest expense | Rs m | 7,011 | 58,222 | 12.0% | |
Net interest income | Rs m | 5,827 | 69,527 | 8.4% | |
Operating expense | Rs m | 1,824 | 80,867 | 2.3% | |
Gross profit | Rs m | 4,003 | -11,340 | -35.3% | |
Gross profit margin | % | 31.2 | -8.9 | -351.3% | |
Provisions/contingencies | Rs m | 23 | 209 | 11.0% | |
Profit before tax | Rs m | 4,008 | -5,565 | -72.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 0 | 868 | 0.0% | |
Prior Period Items | Rs m | 202 | 0 | - | |
Tax | Rs m | 1,047 | 1,724 | 60.7% | |
Profit after tax | Rs m | 3,163 | -6,421 | -49.3% | |
Net profit margin | % | 24.6 | -5.0 | -490.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 119,324 | 751,546 | 15.9% | |
Deposits | Rs m | 0 | 0 | - | |
Credit/Deposit ratio | x | 0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 0 | 0 | - | |
Net Interest Margin | % | 4.8 | 7.7 | 62.7% | |
Net fixed assets | Rs m | 396 | 2,410 | 16.4% | |
Share capital | Rs m | 626 | 24,797 | 2.5% | |
Free reserves | Rs m | 25,266 | 189,077 | 13.4% | |
Net worth | Rs m | 25,892 | 213,873 | 12.1% | |
Borrowings | Rs m | 10,905 | 252,490 | 4.3% | |
Investments | Rs m | 1,487 | 152,282 | 1.0% | |
Total assets | Rs m | 125,964 | 1,045,011 | 12.1% | |
Debt/equity ratio | x | 0.4 | 1.2 | 35.7% | |
Return on assets | % | 2.5 | -0.6 | -408.6% | |
Return on equity | % | 12.2 | -3.0 | -406.9% | |
Capital adequacy ratio | % | 35.8 | 24.5 | 146.0% | |
Net NPAs | % | 3.7 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3,629 | 74,905 | -4.8% | |
From Investments | Rs m | 1,596 | -11,070 | -14.4% | |
From Financial Activity | Rs m | 2,051 | -16,638 | -12.3% | |
Net Cashflow | Rs m | 18 | 41,927 | 0.0% |
Indian Promoters | % | 37.1 | 65.9 | 56.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 19.7 | 169.9% | |
FIIs | % | 14.0 | 11.0 | 126.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 62.9 | 34.1 | 184.2% | |
Shareholders | 42,934 | 711,555 | 6.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare REPCO HOME With: BAJAJ FINANCE BAJAJ HOLDINGS & INVESTMENT CHOLAMANDALAM INVEST SBI CARDS AAVAS FINANCIERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | REPCO HOME | L&T FINANCE |
---|---|---|
1-Day | 0.85% | -0.51% |
1-Month | 26.04% | 6.65% |
1-Year | 176.08% | 85.24% |
3-Year CAGR | 17.18% | 23.95% |
5-Year CAGR | 3.42% | 5.13% |
* Compound Annual Growth Rate
Here are more details on the REPCO HOME share price and the L&T FINANCE share price.
Moving on to shareholding structures...
The promoters of REPCO HOME hold a 37.1% stake in the company. In case of L&T FINANCE the stake stands at 65.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of REPCO HOME and the shareholding pattern of L&T FINANCE.
Finally, a word on dividends...
In the most recent financial year, REPCO HOME paid a dividend of Rs 2.7 per share. This amounted to a Dividend Payout ratio of 5.3%.
L&T FINANCE paid Rs 2.0, and its dividend payout ratio stood at -77.2%.
You may visit here to review the dividend history of REPCO HOME, and the dividend history of L&T FINANCE.
For a sector overview, read our finance sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.