X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REPCO HOME vs THOMAS COOK INDIA - Comparison Results

REPCO HOME    Change

Repco Home Finance Ltd or RHFL is a professionally managed housing finance company headquartered in Chennai, Tamil Nadu. Incorporated in April 2000 as a wholly owned subsidiary of the Repatriates Co-operative Finance and Development Bank Limited (Rep... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REPCO HOME THOMAS COOK INDIA REPCO HOME/
THOMAS COOK INDIA
 
P/E (TTM) x 17.0 1.2 1,436.0% View Chart
P/BV x 3.1 4.7 65.4% View Chart
Dividend Yield % 0.4 0.1 263.8%  

Financials

 REPCO HOME   THOMAS COOK INDIA
EQUITY SHARE DATA
    REPCO HOME
Mar-17
THOMAS COOK INDIA
Mar-17
REPCO HOME/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs891238 374.2%   
Low Rs500166 301.6%   
Sales per share (Unadj.) Rs166.9234.2 71.3%  
Earnings per share (Unadj.) Rs29.12.1 1,375.6%  
Cash flow per share (Unadj.) Rs29.74.4 671.2%  
Dividends per share (Unadj.) Rs2.000.38 526.3%  
Dividend yield (eoy) %0.30.2 152.8%  
Book value per share (Unadj.) Rs181.841.5 438.4%  
Shares outstanding (eoy) m62.56366.76 17.1%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x4.20.9 483.2%   
Avg P/E ratio x23.995.3 25.0%  
P/CF ratio (eoy) x23.445.6 51.3%  
Price / Book Value ratio x3.84.9 78.6%  
Dividend payout %6.917.9 38.3%   
Avg Mkt Cap Rs m43,50474,049 58.8%   
No. of employees `0000.72.3 29.3%   
Total wages/salary Rs m43140,539 1.1%   
Avg. sales/employee Rs Th15,584.837,584.2 41.5%   
Avg. wages/employee Rs Th643.417,741.3 3.6%   
Avg. net profit/employee Rs Th2,720.2339.9 800.3%   
INCOME DATA
Net Sales Rs m10,44285,880 12.2%  
Other income Rs m17750 2.3%   
Total revenues Rs m10,45986,630 12.1%   
Gross profit Rs m9,2833,319 279.7%  
Depreciation Rs m36846 4.2%   
Interest Rs m6,4631,309 493.8%   
Profit before tax Rs m2,8021,914 146.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9791,138 86.0%   
Profit after tax Rs m1,823777 234.7%  
Gross profit margin %88.93.9 2,300.8%  
Effective tax rate %34.959.5 58.8%   
Net profit margin %17.50.9 1,929.9%  
BALANCE SHEET DATA
Current assets Rs m6,69834,451 19.4%   
Current liabilities Rs m21,41732,401 66.1%   
Net working cap to sales %-141.02.4 -5,904.3%  
Current ratio x0.31.1 29.4%  
Inventory Days Days00 0.0%  
Debtors Days Days040 0.0%  
Net fixed assets Rs m9122,384 0.4%   
Share capital Rs m626367 170.6%   
"Free" reserves Rs m6,80314,840 45.8%   
Net worth Rs m11,37215,206 74.8%   
Long term debt Rs m55,3167,376 749.9%   
Total assets Rs m90,43364,131 141.0%  
Interest coverage x1.42.5 58.2%   
Debt to equity ratio x4.90.5 1,002.8%  
Sales to assets ratio x0.11.3 8.6%   
Return on assets %9.23.3 281.7%  
Return on equity %16.05.1 313.8%  
Return on capital %13.914.3 97.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0333 0.0%   
Fx outflow Rs m0125 0.0%   
Net fx Rs m0208 0.0%   
CASH FLOW
From Operations Rs m-10,0082,855 -350.6%  
From Investments Rs m-59-2,665 2.2%  
From Financial Activity Rs m10,0911,551 650.6%  
Net Cashflow Rs m241,779 1.3%  

Share Holding

Indian Promoters % 37.3 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 16.5 0.2 8,250.0%  
FIIs % 30.1 12.4 242.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.2 12.4 130.6%  
Shareholders   12,020 34,019 35.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REPCO HOME With:   GREENPLY IND  STC INDIA  TIL LTD  GEOJIT BNP PARIBAS  CREST VENTURES  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

REPCO HOME Announces Quarterly Results (4QFY18); Net Profit Up 11.9%

May 25, 2018 | Updated on May 25, 2018

For the quarter ended March 2018, REPCO HOME has posted a net profit of Rs 566 m (up 11.9% YoY). Sales on the other hand came in at Rs 3 bn (up 3.6% YoY). Read on for a complete analysis of REPCO HOME's quarterly results.

IndoStar Capital Finance IPO: Is This NBFC Worth Betting On? (IPO)

May 8, 2018

Should you apply for the IPO of IndoStar Capital Finance?

ICICI Securities IPO: Will the Brokerage Shine If Markets Don't? (IPO)

Mar 22, 2018

Is the IPO of one of India's first online brokerage firm, ICICI Securities, worth applying for?

Shriram Trans Fin: Expansion on Track Driven by Brisk Demand and Strong Earnings (Quarterly Results Update - Detailed)

Feb 16, 2018

Shriram Transport Finance puts up a strong performance on robust demand and falling credit costs.

HDFC: Listing Gains Mask Healthy Growth and Asset Quality (Quarterly Results Update - Detailed)

Feb 7, 2018

Windfall listing gains utilised to shore up provisions and strengthen balance sheet further.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

REPCO HOME SHARE PRICE


Jun 22, 2018 (Close)

TRACK REPCO HOME

  • Track your investment in REPCO HOME with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

REPCO HOME 8-QTR ANALYSIS

COMPARE REPCO HOME WITH

MARKET STATS