X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REPCO HOME vs THOMAS COOK INDIA - Comparison Results

REPCO HOME    Change

Repco Home Finance Ltd or RHFL is a professionally managed housing finance company headquartered in Chennai, Tamil Nadu. Incorporated in April 2000 as a wholly owned subsidiary of the Repatriates Co-operative Finance and Development Bank Limited (Rep... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REPCO HOME THOMAS COOK INDIA REPCO HOME/
THOMAS COOK INDIA
 
P/E (TTM) x 22.7 772.3 2.9% View Chart
P/BV x 5.1 4.7 109.0% View Chart
Dividend Yield % 0.2 0.2 130.0%  

Financials

 REPCO HOME   THOMAS COOK INDIA
EQUITY SHARE DATA
    REPCO HOME
Mar-15
THOMAS COOK INDIA
Mar-16
REPCO HOME/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs710257 276.4%   
Low Rs626167 374.6%   
Sales per share (Unadj.) Rs111.0115.8 95.9%  
Earnings per share (Unadj.) Rs19.7-1.0 -1,903.8%  
Cash flow per share (Unadj.) Rs20.20.7 2,802.0%  
Dividends per share (Unadj.) Rs1.500.38 394.7%  
Dividend yield (eoy) %0.20.2 125.3%  
Book value per share (Unadj.) Rs130.232.5 400.4%  
Shares outstanding (eoy) m62.36365.88 17.0%   
Bonus/Rights/Conversions ESOPESOP, CCP-  
Price / Sales ratio x6.01.8 328.7%   
Avg P/E ratio x33.8-204.4 -16.6%  
P/CF ratio (eoy) x33.0293.9 11.2%  
Price / Book Value ratio x5.16.5 78.7%  
Dividend payout %7.6-36.7 -20.7%   
Avg Mkt Cap Rs m41,64477,548 53.7%   
No. of employees `0000.52.9 18.7%   
Total wages/salary Rs m33534,015 1.0%   
Avg. sales/employee Rs Th12,700.914,564.0 87.2%   
Avg. wages/employee Rs Th614.711,692.9 5.3%   
Avg. net profit/employee Rs Th2,258.3-130.4 -1,731.9%   
INCOME DATA
Net Sales Rs m6,92242,367 16.3%  
Other income Rs m8469 1.8%   
Total revenues Rs m6,93042,836 16.2%   
Gross profit Rs m6,2012,421 256.1%  
Depreciation Rs m30643 4.6%   
Interest Rs m4,318965 447.4%   
Profit before tax Rs m1,8621,282 145.2%   
Minority Interest Rs m0-213 0.0%   
Prior Period Items Rs m0-59 0.0%   
Extraordinary Inc (Exp) Rs m0-939 0.0%   
Tax Rs m631451 139.9%   
Profit after tax Rs m1,231-379 -324.5%  
Gross profit margin %89.65.7 1,567.3%  
Effective tax rate %33.935.2 96.3%   
Net profit margin %17.8-0.9 -1,986.0%  
BALANCE SHEET DATA
Current assets Rs m4,26527,043 15.8%   
Current liabilities Rs m12,73425,464 50.0%   
Net working cap to sales %-122.33.7 -3,282.7%  
Current ratio x0.31.1 31.5%  
Inventory Days Days00 0.0%  
Debtors Days Days076 0.0%  
Net fixed assets Rs m8916,426 0.5%   
Share capital Rs m6241,616 38.6%   
"Free" reserves Rs m5,0939,423 54.0%   
Net worth Rs m8,12111,899 68.2%   
Long term debt Rs m38,7974,481 865.8%   
Total assets Rs m60,75747,104 129.0%  
Interest coverage x1.42.3 61.5%   
Debt to equity ratio x4.80.4 1,268.6%  
Sales to assets ratio x0.10.9 12.7%   
Return on assets %9.11.2 734.5%  
Return on equity %15.2-3.2 -475.4%  
Return on capital %13.26.3 208.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0706 0.0%   
Fx outflow Rs m1236 0.4%   
Net fx Rs m-1470 -0.2%   
CASH FLOW
From Operations Rs m-11,9314,350 -274.3%  
From Investments Rs m-66-6,982 0.9%  
From Financial Activity Rs m11,9525,285 226.1%  
Net Cashflow Rs m-452,652 -1.7%  

Share Holding

Indian Promoters % 37.3 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 16.5 0.2 8,250.0%  
FIIs % 30.1 12.4 242.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.2 12.4 130.6%  
Shareholders   12,020 34,019 35.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REPCO HOME With:   STC INDIA  MOTILAL OSWAL  ADANI PORTS & SEZ  KOTHARI PRODUCTS  CHOLAMANDALAM INVEST.  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Insider at It Again. This Time Stealing from Buffett and Berkshire (The 5 Minute Wrapup)

Aug 12, 2017

What is Equitymaster Insider Ankit Shah stealing from Berkshire's success?

HDFC: Red Flag in Developer Loans (Quarterly Results Update - Detailed)

Aug 10, 2017

HDFC starts FY18 on robust loan growth but asset quality slips on increased exposure to developer loans.

Shriram Trans Fin: FY17 Ends on a Tepid Note due to Regulatory Headwinds (Quarterly Results Update - Detailed)

Jun 22, 2017

Demonetisation led slowdown coupled with shift to stringent bad loan norms keep Shriram Transport Finance on a slow wicket.

Central Depository Services (India) Ltd. (IPO)

Jun 19, 2017

Should one subscribe to the IPO of CDSL Ltd?

Power Finance Corp: Alignment with RBI Norms Knocks Down FY17 Earnings (Quarterly Results Update - Detailed)

Jun 14, 2017

Power Finance Corporation earnings hit by RBI mandated higher provision on state government power generation projects where the recovery continues to be 100%.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

REPCO HOME SHARE PRICE


Aug 18, 2017 (Close)

TRACK REPCO HOME

  • Track your investment in REPCO HOME with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

REPCO HOME 8-QTR ANALYSIS

COMPARE REPCO HOME WITH

MARKET STATS