X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REPCO HOME vs THOMAS COOK INDIA - Comparison Results

REPCO HOME    Change

Repco Home Finance Ltd or RHFL is a professionally managed housing finance company headquartered in Chennai, Tamil Nadu. Incorporated in April 2000 as a wholly owned subsidiary of the Repatriates Co-operative Finance and Development Bank Limited (Rep... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REPCO HOME THOMAS COOK INDIA REPCO HOME/
THOMAS COOK INDIA
 
P/E (TTM) x 14.3 33.1 43.3% View Chart
P/BV x 2.8 5.9 47.3% View Chart
Dividend Yield % 0.4 0.2 250.5%  

Financials

 REPCO HOME   THOMAS COOK INDIA
EQUITY SHARE DATA
    REPCO HOME
Mar-17
THOMAS COOK INDIA
Mar-17
REPCO HOME/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs891238 374.2%   
Low Rs500166 301.6%   
Sales per share (Unadj.) Rs166.9234.2 71.3%  
Earnings per share (Unadj.) Rs29.12.1 1,375.6%  
Cash flow per share (Unadj.) Rs29.74.4 671.2%  
Dividends per share (Unadj.) Rs2.000.38 526.3%  
Dividend yield (eoy) %0.30.2 152.8%  
Book value per share (Unadj.) Rs181.841.5 438.4%  
Shares outstanding (eoy) m62.56366.76 17.1%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x4.20.9 483.2%   
Avg P/E ratio x23.995.3 25.0%  
P/CF ratio (eoy) x23.445.6 51.3%  
Price / Book Value ratio x3.84.9 78.6%  
Dividend payout %6.917.9 38.3%   
Avg Mkt Cap Rs m43,50474,049 58.8%   
No. of employees `0000.72.3 29.3%   
Total wages/salary Rs m43140,539 1.1%   
Avg. sales/employee Rs Th15,584.837,584.2 41.5%   
Avg. wages/employee Rs Th643.417,741.3 3.6%   
Avg. net profit/employee Rs Th2,720.2339.9 800.3%   
INCOME DATA
Net Sales Rs m10,44285,880 12.2%  
Other income Rs m17750 2.3%   
Total revenues Rs m10,45986,630 12.1%   
Gross profit Rs m9,2833,319 279.7%  
Depreciation Rs m36846 4.2%   
Interest Rs m6,4631,309 493.8%   
Profit before tax Rs m2,8021,914 146.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9791,138 86.0%   
Profit after tax Rs m1,823777 234.7%  
Gross profit margin %88.93.9 2,300.8%  
Effective tax rate %34.959.5 58.8%   
Net profit margin %17.50.9 1,929.9%  
BALANCE SHEET DATA
Current assets Rs m6,69834,451 19.4%   
Current liabilities Rs m21,41732,401 66.1%   
Net working cap to sales %-141.02.4 -5,904.3%  
Current ratio x0.31.1 29.4%  
Inventory Days Days00 0.0%  
Debtors Days Days040 0.0%  
Net fixed assets Rs m9122,384 0.4%   
Share capital Rs m626367 170.6%   
"Free" reserves Rs m6,80314,840 45.8%   
Net worth Rs m11,37215,206 74.8%   
Long term debt Rs m55,3167,376 749.9%   
Total assets Rs m90,43364,131 141.0%  
Interest coverage x1.42.5 58.2%   
Debt to equity ratio x4.90.5 1,002.8%  
Sales to assets ratio x0.11.3 8.6%   
Return on assets %9.23.3 281.7%  
Return on equity %16.05.1 313.8%  
Return on capital %13.914.3 97.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0333 0.0%   
Fx outflow Rs m0125 0.0%   
Net fx Rs m0208 0.0%   
CASH FLOW
From Operations Rs m-10,0082,855 -350.6%  
From Investments Rs m-59-2,665 2.2%  
From Financial Activity Rs m10,0911,551 650.6%  
Net Cashflow Rs m241,779 1.3%  

Share Holding

Indian Promoters % 37.3 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 16.5 0.2 8,250.0%  
FIIs % 30.1 12.4 242.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.2 12.4 130.6%  
Shareholders   12,020 34,019 35.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REPCO HOME With:   NESCO LIMITED  TIL LTD  TALWALKARS BETTER VAL.  CREST VENTURES  FINOLEX IND.  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

REPCO HOME Announces Quarterly Results (1QFY19); Net Profit Up 34.9% (Quarterly Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

For the quarter ended June 2018, REPCO HOME has posted a net profit of Rs 609 m (up 34.9% YoY). Sales on the other hand came in at Rs 3 bn (up 8.0% YoY). Read on for a complete analysis of REPCO HOME's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (1QFY19); Net Profit Down 4.3% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, THOMAS COOK INDIA has posted a net profit of Rs 648 m (down 4.3% YoY). Sales on the other hand came in at Rs 21 bn (down 24.5% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

CreditAccess Grameen IPO: Should You Apply to this Interesting Microfinance Play? (IPO)

Aug 7, 2018

Should you apply to the IPO of CreditAccess Grameen Ltd?

HDFC AMC IPO: Do Valuations Leave Enough on Table for Investors? (IPO)

Jul 20, 2018

Should you subscribe to the IPO of HDFC AMC Ltd?

IndoStar Capital Finance IPO: Is This NBFC Worth Betting On? (IPO)

May 8, 2018

Should you apply for the IPO of IndoStar Capital Finance?

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

REPCO HOME SHARE PRICE


Sep 19, 2018 (Close)

TRACK REPCO HOME

  • Track your investment in REPCO HOME with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE REPCO HOME WITH

MARKET STATS