X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REPCO HOME vs THOMAS COOK INDIA - Comparison Results

REPCO HOME    Change

Repco Home Finance Ltd or RHFL is a professionally managed housing finance company headquartered in Chennai, Tamil Nadu. Incorporated in April 2000 as a wholly owned subsidiary of the Repatriates Co-operative Finance and Development Bank Limited (Rep... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REPCO HOME THOMAS COOK INDIA REPCO HOME/
THOMAS COOK INDIA
 
P/E (TTM) x 17.5 64.7 27.0% View Chart
P/BV x 3.0 3.9 79.0% View Chart
Dividend Yield % 0.4 0.2 218.4%  

Financials

 REPCO HOME   THOMAS COOK INDIA
EQUITY SHARE DATA
    REPCO HOME
Mar-17
THOMAS COOK INDIA
Mar-17
REPCO HOME/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs891238 374.2%   
Low Rs500166 301.6%   
Sales per share (Unadj.) Rs166.9234.2 71.3%  
Earnings per share (Unadj.) Rs29.12.1 1,375.6%  
Cash flow per share (Unadj.) Rs29.74.4 671.2%  
Dividends per share (Unadj.) Rs2.000.38 526.3%  
Dividend yield (eoy) %0.30.2 152.8%  
Book value per share (Unadj.) Rs181.841.5 438.4%  
Shares outstanding (eoy) m62.56366.76 17.1%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x4.20.9 483.2%   
Avg P/E ratio x23.995.3 25.0%  
P/CF ratio (eoy) x23.445.6 51.3%  
Price / Book Value ratio x3.84.9 78.6%  
Dividend payout %6.917.9 38.3%   
Avg Mkt Cap Rs m43,50474,049 58.8%   
No. of employees `0000.72.3 29.3%   
Total wages/salary Rs m43140,539 1.1%   
Avg. sales/employee Rs Th15,584.837,584.2 41.5%   
Avg. wages/employee Rs Th643.417,741.3 3.6%   
Avg. net profit/employee Rs Th2,720.2339.9 800.3%   
INCOME DATA
Net Sales Rs m10,44285,880 12.2%  
Other income Rs m17750 2.3%   
Total revenues Rs m10,45986,630 12.1%   
Gross profit Rs m9,2833,319 279.7%  
Depreciation Rs m36846 4.2%   
Interest Rs m6,4631,309 493.8%   
Profit before tax Rs m2,8021,914 146.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9791,138 86.0%   
Profit after tax Rs m1,823777 234.7%  
Gross profit margin %88.93.9 2,300.8%  
Effective tax rate %34.959.5 58.8%   
Net profit margin %17.50.9 1,929.9%  
BALANCE SHEET DATA
Current assets Rs m6,69834,451 19.4%   
Current liabilities Rs m21,41732,401 66.1%   
Net working cap to sales %-141.02.4 -5,904.3%  
Current ratio x0.31.1 29.4%  
Inventory Days Days00 0.0%  
Debtors Days Days040 0.0%  
Net fixed assets Rs m9122,384 0.4%   
Share capital Rs m626367 170.6%   
"Free" reserves Rs m6,80314,840 45.8%   
Net worth Rs m11,37215,206 74.8%   
Long term debt Rs m55,3167,376 749.9%   
Total assets Rs m90,43364,131 141.0%  
Interest coverage x1.42.5 58.2%   
Debt to equity ratio x4.90.5 1,002.8%  
Sales to assets ratio x0.11.3 8.6%   
Return on assets %9.23.3 281.7%  
Return on equity %16.05.1 313.8%  
Return on capital %13.914.3 97.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0333 0.0%   
Fx outflow Rs m0125 0.0%   
Net fx Rs m0208 0.0%   
CASH FLOW
From Operations Rs m-10,0082,855 -350.6%  
From Investments Rs m-59-2,665 2.2%  
From Financial Activity Rs m10,0911,551 650.6%  
Net Cashflow Rs m241,779 1.3%  

Share Holding

Indian Promoters % 37.3 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 16.5 0.2 8,250.0%  
FIIs % 30.1 12.4 242.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.2 12.4 130.6%  
Shareholders   12,020 34,019 35.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REPCO HOME With:   KITEX GARMENTS  COX & KINGS  CENTURY PLYBOARDS  EDELWEISS FINANCIAL  MIC ELECTRONICS  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Shriram Trans Fin: Expansion on Track Driven by Brisk Demand and Strong Earnings (Quarterly Results Update - Detailed)

Feb 16, 2018

Shriram Transport Finance puts up a strong performance on robust demand and falling credit costs.

HDFC: Listing Gains Mask Healthy Growth and Asset Quality (Quarterly Results Update - Detailed)

Feb 7, 2018

Windfall listing gains utilised to shore up provisions and strengthen balance sheet further.

Shriram Trans Fin: On a Strong Footing Despite IDFC Merger on Hold (Quarterly Results Update - Detailed)

Nov 22, 2017

Shriram Transport Finance posts strong earnings growth backed by revival in lending business and lower cost of funds.

HDFC: Gains from Insurance Subsidiary a Shot in the Arm (Quarterly Results Update - Detailed)

Nov 13, 2017

Listing gains from insurance subsidiary to boost HDFC's earnings in FY18.

Reliance Nippon Life Asset Management Company Ltd. (IPO)

Oct 24, 2017

Should you subscribe to the IPO of Reliance Nippon Life Asset Management Company Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

REPCO HOME SHARE PRICE


Feb 16, 2018 (Close)

TRACK REPCO HOME

  • Track your investment in REPCO HOME with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

REPCO HOME - IIFL HOLDINGS COMPARISON

COMPARE REPCO HOME WITH

MARKET STATS