X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REPCO HOME vs THOMAS COOK INDIA - Comparison Results

REPCO HOME     Change

Repco Home Finance Ltd or RHFL is a professionally managed housing finance company headquartered in Chennai, Tamil Nadu. Incorporated in April 2000 as a wholly owned subsidiary of the Repatriates Co-operative Finance and Development Bank Limited (Rep... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REPCO HOME THOMAS COOK INDIA REPCO HOME/
THOMAS COOK INDIA
 
P/E (TTM) x 9.3 195.9 4.8% View Chart
P/BV x 1.7 0.8 204.8% View Chart
Dividend Yield % 0.6 0.2 306.1%  

Financials

 REPCO HOME   THOMAS COOK INDIA
EQUITY SHARE DATA
    REPCO HOME
Mar-18
THOMAS COOK INDIA
Mar-18
REPCO HOME/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs923292 316.2%   
Low Rs515202 254.8%   
Sales per share (Unadj.) Rs176.7303.8 58.2%  
Earnings per share (Unadj.) Rs32.9165.6 19.9%  
Cash flow per share (Unadj.) Rs33.4169.3 19.8%  
Dividends per share (Unadj.) Rs2.200.38 578.9%  
Dividend yield (eoy) %0.30.2 198.9%  
Book value per share (Unadj.) Rs215.4234.2 92.0%  
Shares outstanding (eoy) m62.56370.21 16.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x4.10.8 500.5%   
Avg P/E ratio x21.81.5 1,463.3%  
P/CF ratio (eoy) x21.51.5 1,473.8%  
Price / Book Value ratio x3.31.1 316.5%  
Dividend payout %6.70.2 2,910.3%   
Avg Mkt Cap Rs m44,98191,442 49.2%   
No. of employees `0000.82.4 32.4%   
Total wages/salary Rs m48853,022 0.9%   
Avg. sales/employee Rs Th14,081.946,442.4 30.3%   
Avg. wages/employee Rs Th621.321,891.9 2.8%   
Avg. net profit/employee Rs Th2,625.725,315.4 10.4%   
INCOME DATA
Net Sales Rs m11,054112,483 9.8%  
Other income Rs m231,338 1.7%   
Total revenues Rs m11,077113,822 9.7%   
Gross profit Rs m9,6344,005 240.5%  
Depreciation Rs m311,367 2.3%   
Interest Rs m6,4841,490 435.1%   
Profit before tax Rs m3,1432,487 126.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m0167 0.0%   
Extraordinary Inc (Exp) Rs m058,255 0.0%   
Tax Rs m1,082-406 -266.8%   
Profit after tax Rs m2,06161,314 3.4%  
Gross profit margin %87.23.6 2,447.6%  
Effective tax rate %34.4-16.3 -211.0%   
Net profit margin %18.654.5 34.2%  
BALANCE SHEET DATA
Current assets Rs m7,15428,926 24.7%   
Current liabilities Rs m32,95028,153 117.0%   
Net working cap to sales %-233.40.7 -33,960.7%  
Current ratio x0.21.0 21.1%  
Inventory Days Days00 0.0%  
Debtors Days Days028 0.0%  
Net fixed assets Rs m13517,362 0.8%   
Share capital Rs m626370 169.0%   
"Free" reserves Rs m12,85086,339 14.9%   
Net worth Rs m13,47686,709 15.5%   
Long term debt Rs m50,9012,310 2,203.6%   
Total assets Rs m99,939122,042 81.9%  
Interest coverage x1.52.7 55.6%   
Debt to equity ratio x3.80 14,179.3%  
Sales to assets ratio x0.10.9 12.0%   
Return on assets %8.551.5 16.6%  
Return on equity %15.370.7 21.6%  
Return on capital %15.070.1 21.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0388 0.0%   
Fx outflow Rs m28139 20.4%   
Net fx Rs m-28250 -11.3%   
CASH FLOW
From Operations Rs m-5,571-2,442 228.1%  
From Investments Rs m4-999 -0.4%  
From Financial Activity Rs m5,6154,767 117.8%  
Net Cashflow Rs m49-2,254 -2.2%  

Share Holding

Indian Promoters % 37.3 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 16.5 0.2 8,250.0%  
FIIs % 30.1 12.4 242.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.2 12.4 130.6%  
Shareholders   12,020 34,019 35.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REPCO HOME With:   KOTHARI PRODUCTS  INGERSOLL RAND  FINOLEX INDUSTRIES  INDIABULLS FIN. SER.  COMPACT DISC  



Today's Market

Sensex Ends 318 Points Lower; Auto and Metal Stocks Witness Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day on a negative note.

Related Views on News

THOMAS COOK INDIA Plunges by 6%; BSE 500 Index Down 0.4% (Market Updates)

Jul 18, 2019 | Updated on Jul 18, 2019

THOMAS COOK INDIA share price has plunged by 6% and its current market price is Rs 189. The BSE 500 is down by 0.4%. The top gainers in the BSE 500 Index are CG POWER & INDUSTRIAL (up 9.2%) and VA TECH WABAG (up 4.1%). The top losers are THOMAS COOK INDIA (down 5.6%) and MINDTREE (down 7.1%).

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

CreditAccess Grameen IPO: Should You Apply to this Interesting Microfinance Play? (IPO)

Aug 7, 2018

Should you apply to the IPO of CreditAccess Grameen Ltd?

HDFC AMC IPO: Do Valuations Leave Enough on Table for Investors? (IPO)

Jul 20, 2018

Should you subscribe to the IPO of HDFC AMC Ltd?

REPCO HOME Announces Quarterly Results (3QFY19); Net Profit Up 14.8% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, REPCO HOME has posted a net profit of Rs 556 m (up 14.8% YoY). Sales on the other hand came in at Rs 3 bn (up 9.5% YoY). Read on for a complete analysis of REPCO HOME's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

REPCO HOME SHARE PRICE


Jul 18, 2019 (Close)

TRACK REPCO HOME

  • Track your investment in REPCO HOME with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

REPCO HOME 8-QTR ANALYSIS

COMPARE REPCO HOME WITH

MARKET STATS