Compare with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REPCO HOME vs THOMAS COOK INDIA - Comparison Results

REPCO HOME     Change

Repco Home Finance Ltd or RHFL is a professionally managed housing finance company headquartered in Chennai, Tamil Nadu. Incorporated in April 2000 as a wholly owned subsidiary of the Repatriates Co-operative Finance and Development Bank Limited (Rep... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REPCO HOME THOMAS COOK INDIA REPCO HOME/
THOMAS COOK INDIA
 
P/E (TTM) x 7.8 -396.7 - View Chart
P/BV x 1.4 0.6 239.5% View Chart
Dividend Yield % 0.7 0.3 261.8%  

Financials

 REPCO HOME   THOMAS COOK INDIA
EQUITY SHARE DATA
    REPCO HOME
Mar-18
THOMAS COOK INDIA
Mar-18
REPCO HOME/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs923292 316.2%   
Low Rs515202 254.8%   
Sales per share (Unadj.) Rs176.7303.8 58.2%  
Earnings per share (Unadj.) Rs32.9165.6 19.9%  
Cash flow per share (Unadj.) Rs33.4169.3 19.8%  
Dividends per share (Unadj.) Rs2.200.38 578.9%  
Dividend yield (eoy) %0.30.2 198.9%  
Book value per share (Unadj.) Rs215.4234.2 92.0%  
Shares outstanding (eoy) m62.56370.21 16.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x4.10.8 500.5%   
Avg P/E ratio x21.81.5 1,463.3%  
P/CF ratio (eoy) x21.51.5 1,473.8%  
Price / Book Value ratio x3.31.1 316.5%  
Dividend payout %6.70.2 2,910.3%   
Avg Mkt Cap Rs m44,98191,442 49.2%   
No. of employees `0000.82.4 32.4%   
Total wages/salary Rs m48853,022 0.9%   
Avg. sales/employee Rs Th14,081.946,442.4 30.3%   
Avg. wages/employee Rs Th621.321,891.9 2.8%   
Avg. net profit/employee Rs Th2,625.725,315.4 10.4%   
INCOME DATA
Net Sales Rs m11,054112,483 9.8%  
Other income Rs m231,338 1.7%   
Total revenues Rs m11,077113,822 9.7%   
Gross profit Rs m9,6344,005 240.5%  
Depreciation Rs m311,367 2.3%   
Interest Rs m6,4841,490 435.1%   
Profit before tax Rs m3,1432,487 126.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m0167 0.0%   
Extraordinary Inc (Exp) Rs m058,255 0.0%   
Tax Rs m1,082-406 -266.8%   
Profit after tax Rs m2,06161,314 3.4%  
Gross profit margin %87.23.6 2,447.6%  
Effective tax rate %34.4-16.3 -211.0%   
Net profit margin %18.654.5 34.2%  
BALANCE SHEET DATA
Current assets Rs m7,15428,926 24.7%   
Current liabilities Rs m32,95028,153 117.0%   
Net working cap to sales %-233.40.7 -33,960.7%  
Current ratio x0.21.0 21.1%  
Inventory Days Days00 0.0%  
Debtors Days Days028 0.0%  
Net fixed assets Rs m13517,362 0.8%   
Share capital Rs m626370 169.0%   
"Free" reserves Rs m12,85086,339 14.9%   
Net worth Rs m13,47686,709 15.5%   
Long term debt Rs m50,9012,310 2,203.6%   
Total assets Rs m99,939122,042 81.9%  
Interest coverage x1.52.7 55.6%   
Debt to equity ratio x3.80 14,179.3%  
Sales to assets ratio x0.10.9 12.0%   
Return on assets %8.551.5 16.6%  
Return on equity %15.370.7 21.6%  
Return on capital %15.070.1 21.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0388 0.0%   
Fx outflow Rs m28139 20.4%   
Net fx Rs m-28250 -11.3%   
CASH FLOW
From Operations Rs m-5,571-2,442 228.1%  
From Investments Rs m4-999 -0.4%  
From Financial Activity Rs m5,6154,767 117.8%  
Net Cashflow Rs m49-2,254 -2.2%  

Share Holding

Indian Promoters % 37.3 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 16.5 0.2 8,250.0%  
FIIs % 30.1 12.4 242.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.2 12.4 130.6%  
Shareholders   12,020 34,019 35.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REPCO HOME With:   TATA INVESTMENT  CCL INTERNATIONAL  WONDERLA HOLIDAYS  CREST VENTURES  TIL  



Today's Market

Indian Indices Continue Momentum, Key Q2FY20 Results, and Top Cues in Focus Today(Pre-Open)

On Wednesday, Indian share markets traded on a volatile note throughout the day and ended marginally higher.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

REPCO HOME Announces Quarterly Results (3QFY19); Net Profit Up 14.8% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, REPCO HOME has posted a net profit of Rs 556 m (up 14.8% YoY). Sales on the other hand came in at Rs 3 bn (up 9.5% YoY). Read on for a complete analysis of REPCO HOME's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

REPCO HOME 2017-18 Annual Report Analysis (Annual Result Update)

Jan 18, 2019 | Updated on Jan 18, 2019

Here's an analysis of the annual report of REPCO HOME for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of REPCO HOME. Also includes updates on the valuation of REPCO HOME.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

REPCO HOME SHARE PRICE


Oct 16, 2019 (Close)

TRACK REPCO HOME

  • Track your investment in REPCO HOME with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

REPCO HOME 8-QTR ANALYSIS

COMPARE REPCO HOME WITH

MARKET STATS