Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RESPONSIVE INDUSTRIES vs MOLD-TEK PACKAGING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RESPONSIVE INDUSTRIES MOLD-TEK PACKAGING RESPONSIVE INDUSTRIES/
MOLD-TEK PACKAGING
 
P/E (TTM) x 54.2 36.1 149.9% View Chart
P/BV x 7.5 4.6 161.0% View Chart
Dividend Yield % 0.0 0.8 4.7%  

Financials

 RESPONSIVE INDUSTRIES   MOLD-TEK PACKAGING
EQUITY SHARE DATA
    RESPONSIVE INDUSTRIES
Mar-23
MOLD-TEK PACKAGING
Mar-23
RESPONSIVE INDUSTRIES/
MOLD-TEK PACKAGING
5-Yr Chart
Click to enlarge
High Rs1931,123 17.1%   
Low Rs101648 15.6%   
Sales per share (Unadj.) Rs37.1220.1 16.9%  
Earnings per share (Unadj.) Rs0.924.3 3.8%  
Cash flow per share (Unadj.) Rs3.633.4 10.7%  
Dividends per share (Unadj.) Rs0.106.00 1.7%  
Avg Dividend yield %0.10.7 10.1%  
Book value per share (Unadj.) Rs38.2168.4 22.7%  
Shares outstanding (eoy) m262.5033.16 791.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.04.0 98.3%   
Avg P/E ratio x157.736.5 431.8%  
P/CF ratio (eoy) x41.226.5 155.1%  
Price / Book Value ratio x3.85.3 73.0%  
Dividend payout %10.724.7 43.4%   
Avg Mkt Cap Rs m38,52829,369 131.2%   
No. of employees `000NANA-   
Total wages/salary Rs m230436 52.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,7377,299 133.4%  
Other income Rs m16114 1,172.2%   
Total revenues Rs m9,8987,313 135.3%   
Gross profit Rs m1,0991,355 81.1%  
Depreciation Rs m691302 228.7%   
Interest Rs m28540 718.7%   
Profit before tax Rs m2841,027 27.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m40223 17.9%   
Profit after tax Rs m244804 30.4%  
Gross profit margin %11.318.6 60.8%  
Effective tax rate %14.021.7 64.7%   
Net profit margin %2.511.0 22.8%  
BALANCE SHEET DATA
Current assets Rs m6,3532,642 240.4%   
Current liabilities Rs m3,2361,236 261.9%   
Net working cap to sales %32.019.3 166.1%  
Current ratio x2.02.1 91.8%  
Inventory Days Days832 24.4%  
Debtors Days Days127617 20.6%  
Net fixed assets Rs m7,6544,564 167.7%   
Share capital Rs m262166 158.3%   
"Free" reserves Rs m9,7715,419 180.3%   
Net worth Rs m10,0345,585 179.7%   
Long term debt Rs m185135 137.7%   
Total assets Rs m14,0067,206 194.4%  
Interest coverage x2.026.9 7.4%   
Debt to equity ratio x00 76.7%  
Sales to assets ratio x0.71.0 68.6%   
Return on assets %3.811.7 32.3%  
Return on equity %2.414.4 16.9%  
Return on capital %5.618.7 29.8%  
Exports to sales %28.20.7 3,979.6%   
Imports to sales %26.811.4 235.0%   
Exports (fob) Rs m2,74452 5,307.9%   
Imports (cif) Rs m2,611833 313.5%   
Fx inflow Rs m2,74452 5,307.9%   
Fx outflow Rs m2,611833 313.5%   
Net fx Rs m133-781 -17.0%   
CASH FLOW
From Operations Rs m701,590 4.4%  
From Investments Rs m-47-1,483 3.2%  
From Financial Activity Rs m-96-99 96.7%  
Net Cashflow Rs m-738 -958.8%  

Share Holding

Indian Promoters % 58.9 32.9 179.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 35.3 109.8%  
FIIs % 35.1 16.0 219.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.1 67.1 61.2%  
Shareholders   12,781 84,358 15.2%  
Pledged promoter(s) holding % 1.3 0.2 552.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RESPONSIVE INDUSTRIES With:   POLYPLEX CORPORATION    FINOLEX INDUSTRIES    EPL    COSMO FIRST    PRINCE PIPES AND FITTINGS    


More on RESPONSIVE INDUSTRIES vs Mold-Tek Packaging

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RESPONSIVE INDUSTRIES vs Mold-Tek Packaging Share Price Performance

Period RESPONSIVE INDUSTRIES Mold-Tek Packaging
1-Day -4.56% -3.85%
1-Month -7.11% -9.44%
1-Year 151.16% -12.87%
3-Year CAGR 19.24% 25.52%
5-Year CAGR 24.59% 25.00%

* Compound Annual Growth Rate

Here are more details on the RESPONSIVE INDUSTRIES share price and the Mold-Tek Packaging share price.

Moving on to shareholding structures...

The promoters of RESPONSIVE INDUSTRIES hold a 58.9% stake in the company. In case of Mold-Tek Packaging the stake stands at 32.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RESPONSIVE INDUSTRIES and the shareholding pattern of Mold-Tek Packaging.

Finally, a word on dividends...

In the most recent financial year, RESPONSIVE INDUSTRIES paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 10.7%.

Mold-Tek Packaging paid Rs 6.0, and its dividend payout ratio stood at 24.7%.

You may visit here to review the dividend history of RESPONSIVE INDUSTRIES, and the dividend history of Mold-Tek Packaging.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.