Compare RESPONSIVE INDUSTRIES with NILKAMAL PLASTICS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RESPONSIVE INDUSTRIES vs NILKAMAL - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RESPONSIVE INDUSTRIES NILKAMAL RESPONSIVE INDUSTRIES/
NILKAMAL
 
P/E (TTM) x 132.5 15.5 857.3% View Chart
P/BV x 2.9 1.8 157.7% View Chart
Dividend Yield % 0.1 0.8 13.2%  

Financials

 RESPONSIVE INDUSTRIES   NILKAMAL
EQUITY SHARE DATA
    RESPONSIVE INDUSTRIES
Mar-18
NILKAMAL
Mar-19
RESPONSIVE INDUSTRIES/
NILKAMAL
5-Yr Chart
Click to enlarge
High Rs972,133 4.5%   
Low Rs351,230 2.8%   
Sales per share (Unadj.) Rs46.71,583.4 3.0%  
Earnings per share (Unadj.) Rs0.478.9 0.4%  
Cash flow per share (Unadj.) Rs3.693.4 3.9%  
Dividends per share (Unadj.) Rs0.109.00 1.1%  
Dividend yield (eoy) %0.20.5 28.4%  
Book value per share (Unadj.) Rs33.6630.8 5.3%  
Shares outstanding (eoy) m266.9114.92 1,788.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.1 132.5%   
Avg P/E ratio x187.721.3 880.3%  
P/CF ratio (eoy) x18.318.0 101.5%  
Price / Book Value ratio x2.02.7 73.4%  
Dividend payout %28.511.4 250.1%   
Avg Mkt Cap Rs m17,54925,088 70.0%   
No. of employees `0000.3NA-   
Total wages/salary Rs m1391,867 7.4%   
Avg. sales/employee Rs Th47,230.3NM-  
Avg. wages/employee Rs Th526.5NM-  
Avg. net profit/employee Rs Th354.2NM-  
INCOME DATA
Net Sales Rs m12,46923,624 52.8%  
Other income Rs m187130 143.9%   
Total revenues Rs m12,65623,754 53.3%   
Gross profit Rs m1,1141,834 60.7%  
Depreciation Rs m867217 400.0%   
Interest Rs m172158 108.5%   
Profit before tax Rs m2621,589 16.5%   
Minority Interest Rs m071 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-510-   
Tax Rs m118483 24.5%   
Profit after tax Rs m941,177 7.9%  
Gross profit margin %8.97.8 115.1%  
Effective tax rate %45.030.4 148.2%   
Net profit margin %0.85.0 15.1%  
BALANCE SHEET DATA
Current assets Rs m6,1957,795 79.5%   
Current liabilities Rs m3,0272,160 140.1%   
Net working cap to sales %25.423.9 106.5%  
Current ratio x2.03.6 56.7%  
Inventory Days Days3461 56.2%  
Debtors Days Days11548 241.3%  
Net fixed assets Rs m7,6524,622 165.6%   
Share capital Rs m263149 175.9%   
"Free" reserves Rs m8,7099,263 94.0%   
Net worth Rs m8,9719,412 95.3%   
Long term debt Rs m3444 0.6%   
Total assets Rs m13,90812,937 107.5%  
Interest coverage x2.511.0 22.9%   
Debt to equity ratio x00 0.7%  
Sales to assets ratio x0.91.8 49.1%   
Return on assets %1.910.3 18.5%  
Return on equity %1.012.5 8.3%  
Return on capital %4.318.4 23.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,265517 825.6%   
Fx outflow Rs m3,3063,764 87.8%   
Net fx Rs m959-3,248 -29.5%   
CASH FLOW
From Operations Rs m1,4171,748 81.1%  
From Investments Rs m-288-1,065 27.0%  
From Financial Activity Rs m-1,766-725 243.5%  
Net Cashflow Rs m-637-43 1,488.3%  

Share Holding

Indian Promoters % 60.4 64.1 94.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.1 4.2 96.9%  
FIIs % 4.3 2.3 191.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.2 29.4 106.1%  
Shareholders   1,602 11,254 14.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RESPONSIVE INDUSTRIES With:   TIME TECHNO  ASTRAL POLY TECHNICK  WIM PLAST  SUPREME INDUSTRIES  MOLD-TEK PACKAGING  



Today's Market

Indian Indices Extend Rally; Sensex Zooms 1,250 Points(12:30 pm)

Share markets in India are presently trading on a strong note, cheering the government's move to cut corporate tax rates to boost economic growth.

Related Views on News

NILKAMAL Announces Quarterly Results (1QFY20); Net Profit Down 2.2% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, NILKAMAL has posted a net profit of Rs 300 m (down 2.2% YoY). Sales on the other hand came in at Rs 5 bn (down 8.1% YoY). Read on for a complete analysis of NILKAMAL's quarterly results.

NILKAMAL 2018-19 Annual Report Analysis (Annual Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

Here's an analysis of the annual report of NILKAMAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NILKAMAL. Also includes updates on the valuation of NILKAMAL.

RESPONSIVE INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Down 396.5% (Quarterly Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

For the quarter ended March 2019, RESPONSIVE INDUSTRIES has posted a net profit of Rs 113 m (down 396.5% YoY). Sales on the other hand came in at Rs 767 m (down 67.6% YoY). Read on for a complete analysis of RESPONSIVE INDUSTRIES's quarterly results.

NILKAMAL Announces Quarterly Results (4QFY19); Net Profit Down 16.8% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, NILKAMAL has posted a net profit of Rs 281 m (down 16.8% YoY). Sales on the other hand came in at Rs 6 bn (down 6.9% YoY). Read on for a complete analysis of NILKAMAL's quarterly results.

RESPONSIVE INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 2.6% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, RESPONSIVE INDUSTRIES has posted a net profit of Rs 51 m (up 2.6% YoY). Sales on the other hand came in at Rs 1 bn (down 57.6% YoY). Read on for a complete analysis of RESPONSIVE INDUSTRIES's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

Did the Tax Bonanza Really Deserve a 2,000-point Gain on the Sensex?(Profit Hunter)

Sep 20, 2019

Are investors overdoing their euphoria post the corporate tax cut bonanza?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RESPONSIVE INDUSTRIES SHARE PRICE


Sep 23, 2019 02:51 PM

TRACK RESPONSIVE INDUSTRIES

  • Track your investment in RESPONSIVE INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RESPONSIVE INDUSTRIES

RESPONSIVE INDUSTRIES 5-YR ANALYSIS

COMPARE RESPONSIVE INDUSTRIES WITH

MARKET STATS