X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RESPONSIVE INDUSTRIES with NILKAMAL PLASTICS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RESPONSIVE INDUSTRIES vs NILKAMAL LTD. - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RESPONSIVE INDUSTRIES NILKAMAL LTD. RESPONSIVE INDUSTRIES/
NILKAMAL LTD.
 
P/E (TTM) x 55.8 22.1 253.0% View Chart
P/BV x 1.5 5.4 27.4% View Chart
Dividend Yield % 0.2 0.2 103.8%  

Financials

 RESPONSIVE INDUSTRIES   NILKAMAL LTD.
EQUITY SHARE DATA
    RESPONSIVE INDUSTRIES
Mar-14
NILKAMAL LTD.
Mar-14
RESPONSIVE INDUSTRIES/
NILKAMAL LTD.
5-Yr Chart
Click to enlarge
High Rs110211 52.2%   
Low Rs7295 75.9%   
Sales per share (Unadj.) Rs94.21,174.4 8.0%  
Earnings per share (Unadj.) Rs2.731.5 8.6%  
Cash flow per share (Unadj.) Rs8.266.5 12.3%  
Dividends per share (Unadj.) Rs0.104.00 2.5%  
Dividend yield (eoy) %0.12.6 4.2%  
Book value per share (Unadj.) Rs28.7326.2 8.8%  
Shares outstanding (eoy) m266.9114.92 1,788.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.1 742.1%   
Avg P/E ratio x33.54.8 690.4%  
P/CF ratio (eoy) x11.12.3 485.0%  
Price / Book Value ratio x3.20.5 677.9%  
Dividend payout %3.712.7 29.0%   
Avg Mkt Cap Rs m24,3022,281 1,065.3%   
No. of employees `0001.32.9 45.1%   
Total wages/salary Rs m1061,153 9.2%   
Avg. sales/employee Rs Th19,349.56,084.2 318.0%   
Avg. wages/employee Rs Th81.8400.2 20.4%   
Avg. net profit/employee Rs Th558.3163.3 341.8%   
INCOME DATA
Net Sales Rs m25,15417,523 143.6%  
Other income Rs m14936 418.8%   
Total revenues Rs m25,30317,558 144.1%   
Gross profit Rs m2,5811,571 164.3%  
Depreciation Rs m1,455522 278.5%   
Interest Rs m311425 73.2%   
Profit before tax Rs m964659 146.3%   
Minority Interest Rs m-95-5 1,790.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1200-   
Tax Rs m263183 143.5%   
Profit after tax Rs m726470 154.3%  
Gross profit margin %10.39.0 114.4%  
Effective tax rate %27.327.8 98.1%   
Net profit margin %2.92.7 107.5%  
BALANCE SHEET DATA
Current assets Rs m6,5186,234 104.6%   
Current liabilities Rs m5,1493,896 132.2%   
Net working cap to sales %5.413.3 40.8%  
Current ratio x1.31.6 79.1%  
Inventory Days Days866 12.9%  
Debtors Days Days4749 95.1%  
Net fixed assets Rs m11,4993,595 319.9%   
Share capital Rs m263149 175.9%   
"Free" reserves Rs m7,3294,563 160.6%   
Net worth Rs m7,6494,868 157.1%   
Long term debt Rs m3,435933 368.0%   
Total assets Rs m18,43110,413 177.0%  
Interest coverage x4.12.6 160.8%   
Debt to equity ratio x0.40.2 234.2%  
Sales to assets ratio x1.41.7 81.1%   
Return on assets %5.68.6 65.4%  
Return on equity %9.59.7 98.2%  
Return on capital %11.718.6 63.1%  
Exports to sales %42.32.5 1,670.0%   
Imports to sales %31.48.5 370.1%   
Exports (fob) Rs m10,652444 2,397.4%   
Imports (cif) Rs m7,9081,488 531.3%   
Fx inflow Rs m10,652457 2,329.7%   
Fx outflow Rs m8,1681,577 518.1%   
Net fx Rs m2,484-1,119 -221.9%   
CASH FLOW
From Operations Rs m1,0441,732 60.2%  
From Investments Rs m-386-387 99.7%  
From Financial Activity Rs m897-1,312 -68.3%  
Net Cashflow Rs m1,55433 4,763.1%  

Share Holding

Indian Promoters % 60.4 64.1 94.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.1 4.2 96.9%  
FIIs % 4.3 2.3 191.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.2 29.4 106.1%  
Shareholders   1,602 11,254 14.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RESPONSIVE INDUSTRIES With:   TIME TECHNO  ASTRAL POLY  WIM PLAST LTD.  SUPREME INDUSTRIES  MOLD-TEK PACK.  



Today's Market

Strong US Markets; SBI, Tata Steel & Other Top Cues to Sway the Markets Today(Pre-Open)

After opening the day in green, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RESPONSIVE INDUSTRIES SHARE PRICE


Feb 16, 2018 (Close)

TRACK RESPONSIVE INDUSTRIES

  • Track your investment in RESPONSIVE INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RESPONSIVE INDUSTRIES

RESPONSIVE INDUSTRIES - SUPREME INDUSTRIES COMPARISON

COMPARE RESPONSIVE INDUSTRIES WITH

MARKET STATS