Compare RESPONSIVE INDUSTRIES with Nilkamal - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RESPONSIVE INDUSTRIES vs NILKAMAL - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RESPONSIVE INDUSTRIES NILKAMAL RESPONSIVE INDUSTRIES/
NILKAMAL
 
P/E (TTM) x 241.8 27.9 866.3% View Chart
P/BV x 5.2 2.9 181.3% View Chart
Dividend Yield % 0.1 0.5 11.5%  

Financials

 RESPONSIVE INDUSTRIES   NILKAMAL
EQUITY SHARE DATA
    RESPONSIVE INDUSTRIES
Mar-18
NILKAMAL
Mar-19
RESPONSIVE INDUSTRIES/
NILKAMAL
5-Yr Chart
Click to enlarge
High Rs972,133 4.5%   
Low Rs351,230 2.8%   
Sales per share (Unadj.) Rs46.71,583.4 3.0%  
Earnings per share (Unadj.) Rs0.478.9 0.4%  
Cash flow per share (Unadj.) Rs3.693.4 3.9%  
Dividends per share (Unadj.) Rs0.109.00 1.1%  
Dividend yield (eoy) %0.20.5 28.4%  
Book value per share (Unadj.) Rs33.6630.8 5.3%  
Shares outstanding (eoy) m266.9114.92 1,788.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.1 132.5%   
Avg P/E ratio x187.721.3 880.3%  
P/CF ratio (eoy) x18.318.0 101.5%  
Price / Book Value ratio x2.02.7 73.4%  
Dividend payout %28.511.4 250.1%   
Avg Mkt Cap Rs m17,54925,088 70.0%   
No. of employees `0000.3NA-   
Total wages/salary Rs m1391,867 7.4%   
Avg. sales/employee Rs Th47,230.3NM-  
Avg. wages/employee Rs Th526.5NM-  
Avg. net profit/employee Rs Th354.2NM-  
INCOME DATA
Net Sales Rs m12,46923,624 52.8%  
Other income Rs m187130 143.9%   
Total revenues Rs m12,65623,754 53.3%   
Gross profit Rs m1,1141,834 60.7%  
Depreciation Rs m867217 400.0%   
Interest Rs m172158 108.5%   
Profit before tax Rs m2621,589 16.5%   
Minority Interest Rs m071 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-510-   
Tax Rs m118483 24.5%   
Profit after tax Rs m941,177 7.9%  
Gross profit margin %8.97.8 115.1%  
Effective tax rate %45.030.4 148.2%   
Net profit margin %0.85.0 15.1%  
BALANCE SHEET DATA
Current assets Rs m6,1957,795 79.5%   
Current liabilities Rs m3,0272,160 140.1%   
Net working cap to sales %25.423.9 106.5%  
Current ratio x2.03.6 56.7%  
Inventory Days Days3461 56.2%  
Debtors Days Days11548 241.3%  
Net fixed assets Rs m7,6524,622 165.6%   
Share capital Rs m263149 175.9%   
"Free" reserves Rs m8,7099,263 94.0%   
Net worth Rs m8,9719,412 95.3%   
Long term debt Rs m3444 0.6%   
Total assets Rs m13,90812,937 107.5%  
Interest coverage x2.511.0 22.9%   
Debt to equity ratio x00 0.7%  
Sales to assets ratio x0.91.8 49.1%   
Return on assets %1.910.3 18.5%  
Return on equity %1.012.5 8.3%  
Return on capital %4.318.4 23.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,265517 825.6%   
Fx outflow Rs m3,3063,764 87.8%   
Net fx Rs m959-3,248 -29.5%   
CASH FLOW
From Operations Rs m1,4171,748 81.1%  
From Investments Rs m-288-1,065 27.0%  
From Financial Activity Rs m-1,766-725 243.5%  
Net Cashflow Rs m-637-43 1,488.3%  

Share Holding

Indian Promoters % 60.4 64.1 94.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.1 4.2 96.9%  
FIIs % 4.3 2.3 191.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.2 29.4 106.1%  
Shareholders   1,602 11,254 14.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RESPONSIVE INDUSTRIES With:   WIM PLAST  SUPREME INDUSTRIES  TIME TECHNO  ASTRAL POLY TECHNICK  MOLD-TEK PACKAGING  



Today's Market

Nifty is Weak but Smallcaps Can Outperform(Momentum Moves)

The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.

Related Views on News

NILKAMAL Announces Quarterly Results (3QFY21); Net Profit Up 88.0% (Quarterly Result Update)

Feb 11, 2021 | Updated on Feb 11, 2021

For the quarter ended December 2020, NILKAMAL has posted a net profit of Rs 519 m (up 88.0% YoY). Sales on the other hand came in at Rs 6 bn (up 8.4% YoY). Read on for a complete analysis of NILKAMAL's quarterly results.

NILKAMAL Announces Quarterly Results (1QFY20); Net Profit Down 2.2% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, NILKAMAL has posted a net profit of Rs 300 m (down 2.2% YoY). Sales on the other hand came in at Rs 5 bn (down 8.1% YoY). Read on for a complete analysis of NILKAMAL's quarterly results.

NILKAMAL 2018-19 Annual Report Analysis (Annual Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

Here's an analysis of the annual report of NILKAMAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NILKAMAL. Also includes updates on the valuation of NILKAMAL.

RESPONSIVE INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Down 396.5% (Quarterly Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

For the quarter ended March 2019, RESPONSIVE INDUSTRIES has posted a net profit of Rs 113 m (down 396.5% YoY). Sales on the other hand came in at Rs 767 m (down 67.6% YoY). Read on for a complete analysis of RESPONSIVE INDUSTRIES's quarterly results.

NILKAMAL Announces Quarterly Results (4QFY19); Net Profit Down 16.8% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, NILKAMAL has posted a net profit of Rs 281 m (down 16.8% YoY). Sales on the other hand came in at Rs 6 bn (down 6.9% YoY). Read on for a complete analysis of NILKAMAL's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

RESPONSIVE INDUSTRIES SHARE PRICE


Feb 26, 2021 (Close)

TRACK RESPONSIVE INDUSTRIES

  • Track your investment in RESPONSIVE INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RESPONSIVE INDUSTRIES

RESPONSIVE INDUSTRIES - MOLD-TEK PACKAGING COMPARISON

COMPARE RESPONSIVE INDUSTRIES WITH

MARKET STATS