RESPONSIVE INDUSTRIES | SUPREME INDUSTRIES | RESPONSIVE INDUSTRIES/ SUPREME INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 231.6 | 44.5 | 520.0% | View Chart |
P/BV | x | 5.0 | 11.6 | 43.0% | View Chart |
Dividend Yield | % | 0.1 | 0.7 | 9.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RESPONSIVE INDUSTRIES Mar-18 |
SUPREME INDUSTRIES Mar-19 |
RESPONSIVE INDUSTRIES/ SUPREME INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 97 | 1,434 | 6.8% | |
Low | Rs | 35 | 936 | 3.7% | |
Sales per share (Unadj.) | Rs | 46.7 | 441.8 | 10.6% | |
Earnings per share (Unadj.) | Rs | 0.4 | 35.3 | 1.0% | |
Cash flow per share (Unadj.) | Rs | 3.6 | 49.8 | 7.2% | |
Dividends per share (Unadj.) | Rs | 0.10 | 13.00 | 0.8% | |
Dividend yield (eoy) | % | 0.2 | 1.1 | 13.9% | |
Book value per share (Unadj.) | Rs | 33.6 | 169.6 | 19.8% | |
Shares outstanding (eoy) | m | 266.91 | 127.03 | 210.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.4 | 2.7 | 52.5% | |
Avg P/E ratio | x | 187.7 | 33.6 | 559.3% | |
P/CF ratio (eoy) | x | 18.3 | 23.8 | 76.8% | |
Price / Book Value ratio | x | 2.0 | 7.0 | 28.0% | |
Dividend payout | % | 28.5 | 36.8 | 77.5% | |
Avg Mkt Cap | Rs m | 17,549 | 150,524 | 11.7% | |
No. of employees | `000 | 0.3 | 4.7 | 5.6% | |
Total wages/salary | Rs m | 139 | 2,546 | 5.5% | |
Avg. sales/employee | Rs Th | 47,230.3 | 11,963.3 | 394.8% | |
Avg. wages/employee | Rs Th | 526.5 | 542.8 | 97.0% | |
Avg. net profit/employee | Rs Th | 354.2 | 956.4 | 37.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,469 | 56,120 | 22.2% | |
Other income | Rs m | 187 | 78 | 240.3% | |
Total revenues | Rs m | 12,656 | 56,198 | 22.5% | |
Gross profit | Rs m | 1,114 | 7,846 | 14.2% | |
Depreciation | Rs m | 867 | 1,835 | 47.2% | |
Interest | Rs m | 172 | 260 | 66.1% | |
Profit before tax | Rs m | 262 | 5,828 | 4.5% | |
Minority Interest | Rs m | 0 | 144 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -51 | 672 | -7.6% | |
Tax | Rs m | 118 | 2,158 | 5.5% | |
Profit after tax | Rs m | 94 | 4,486 | 2.1% | |
Gross profit margin | % | 8.9 | 14.0 | 63.9% | |
Effective tax rate | % | 45.0 | 37.0 | 121.6% | |
Net profit margin | % | 0.8 | 8.0 | 9.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,195 | 13,378 | 46.3% | |
Current liabilities | Rs m | 3,027 | 9,358 | 32.3% | |
Net working cap to sales | % | 25.4 | 7.2 | 354.8% | |
Current ratio | x | 2.0 | 1.4 | 143.2% | |
Inventory Days | Days | 34 | 49 | 69.9% | |
Debtors Days | Days | 115 | 25 | 457.1% | |
Net fixed assets | Rs m | 7,652 | 16,110 | 47.5% | |
Share capital | Rs m | 263 | 254 | 103.3% | |
"Free" reserves | Rs m | 8,709 | 21,286 | 40.9% | |
Net worth | Rs m | 8,971 | 21,540 | 41.6% | |
Long term debt | Rs m | 3 | 11 | 25.0% | |
Total assets | Rs m | 13,908 | 32,293 | 43.1% | |
Interest coverage | x | 2.5 | 23.4 | 10.8% | |
Debt to equity ratio | x | 0 | 0 | 60.0% | |
Sales to assets ratio | x | 0.9 | 1.7 | 51.6% | |
Return on assets | % | 1.9 | 14.7 | 13.0% | |
Return on equity | % | 1.0 | 20.8 | 5.0% | |
Return on capital | % | 4.3 | 32.0 | 13.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,265 | 1,532 | 278.3% | |
Fx outflow | Rs m | 3,306 | 21,819 | 15.2% | |
Net fx | Rs m | 959 | -20,287 | -4.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,417 | 5,557 | 25.5% | |
From Investments | Rs m | -288 | -3,160 | 9.1% | |
From Financial Activity | Rs m | -1,766 | -3,160 | 55.9% | |
Net Cashflow | Rs m | -637 | -763 | 83.5% |
Indian Promoters | % | 60.4 | 49.7 | 121.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.1 | 5.9 | 69.0% | |
FIIs | % | 4.3 | 21.6 | 19.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.2 | 22.7 | 137.4% | |
Shareholders | 1,602 | 28,432 | 5.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RESPONSIVE INDUSTRIES With: ASTRAL POLY TECHNICK WIM PLAST NILKAMAL TIME TECHNO MOLD-TEK PACKAGING
Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.
For the quarter ended December 2019, SUPREME INDUSTRIES has posted a net profit of Rs 1 bn (up 42.2% YoY). Sales on the other hand came in at Rs 14 bn (down 2.6% YoY). Read on for a complete analysis of SUPREME INDUSTRIES's quarterly results.
For the quarter ended September 2019, SUPREME INDUSTRIES has posted a net profit of Rs 1 bn (up 22.7% YoY). Sales on the other hand came in at Rs 13 bn (down 3.4% YoY). Read on for a complete analysis of SUPREME INDUSTRIES's quarterly results.
For the quarter ended June 2019, SUPREME INDUSTRIES has posted a net profit of Rs 746 m (down 45.3% YoY). Sales on the other hand came in at Rs 14 bn (up 6.8% YoY). Read on for a complete analysis of SUPREME INDUSTRIES's quarterly results.
Here's an analysis of the annual report of SUPREME INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SUPREME INDUSTRIES. Also includes updates on the valuation of SUPREME INDUSTRIES.
For the quarter ended March 2019, RESPONSIVE INDUSTRIES has posted a net profit of Rs 113 m (down 396.5% YoY). Sales on the other hand came in at Rs 767 m (down 67.6% YoY). Read on for a complete analysis of RESPONSIVE INDUSTRIES's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
What should you do if the market falls? In this video, I'll tell you what I will do.
A favourable demand supply scenario makes a strong case for real estate prices.
Rahul Shah on whether Bharti Airtel will emerge as the next big thing in the Indian stock market
More