Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RESPONSIVE INDUSTRIES vs WIM PLAST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RESPONSIVE INDUSTRIES WIM PLAST RESPONSIVE INDUSTRIES/
WIM PLAST
 
P/E (TTM) x 54.5 11.4 479.1% View Chart
P/BV x 7.5 1.4 555.6% View Chart
Dividend Yield % 0.0 1.7 2.1%  

Financials

 RESPONSIVE INDUSTRIES   WIM PLAST
EQUITY SHARE DATA
    RESPONSIVE INDUSTRIES
Mar-23
WIM PLAST
Mar-23
RESPONSIVE INDUSTRIES/
WIM PLAST
5-Yr Chart
Click to enlarge
High Rs193573 33.6%   
Low Rs101335 30.1%   
Sales per share (Unadj.) Rs37.1275.5 13.5%  
Earnings per share (Unadj.) Rs0.934.9 2.7%  
Cash flow per share (Unadj.) Rs3.646.8 7.6%  
Dividends per share (Unadj.) Rs0.108.50 1.2%  
Avg Dividend yield %0.11.9 3.6%  
Book value per share (Unadj.) Rs38.2369.6 10.3%  
Shares outstanding (eoy) m262.5012.00 2,187.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.01.6 240.1%   
Avg P/E ratio x157.713.0 1,209.9%  
P/CF ratio (eoy) x41.29.7 423.9%  
Price / Book Value ratio x3.81.2 312.5%  
Dividend payout %10.724.4 44.0%   
Avg Mkt Cap Rs m38,5285,450 707.0%   
No. of employees `000NANA-   
Total wages/salary Rs m230233 98.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,7373,306 294.5%  
Other income Rs m161110 147.0%   
Total revenues Rs m9,8983,416 289.8%   
Gross profit Rs m1,099590 186.3%  
Depreciation Rs m691143 483.9%   
Interest Rs m2851 25,872.7%   
Profit before tax Rs m284556 51.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m40138 29.0%   
Profit after tax Rs m244418 58.4%  
Gross profit margin %11.317.8 63.2%  
Effective tax rate %14.024.8 56.7%   
Net profit margin %2.512.6 19.8%  
BALANCE SHEET DATA
Current assets Rs m6,3533,400 186.8%   
Current liabilities Rs m3,236341 948.0%   
Net working cap to sales %32.092.5 34.6%  
Current ratio x2.010.0 19.7%  
Inventory Days Days8176 4.4%  
Debtors Days Days127818 15.5%  
Net fixed assets Rs m7,6541,309 584.5%   
Share capital Rs m262120 218.7%   
"Free" reserves Rs m9,7714,315 226.4%   
Net worth Rs m10,0344,436 226.2%   
Long term debt Rs m1850-   
Total assets Rs m14,0064,864 288.0%  
Interest coverage x2.0506.3 0.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.70.7 102.3%   
Return on assets %3.88.6 43.8%  
Return on equity %2.49.4 25.8%  
Return on capital %5.612.6 44.3%  
Exports to sales %28.20-   
Imports to sales %26.88.7 309.9%   
Exports (fob) Rs m2,744NA-   
Imports (cif) Rs m2,611286 912.7%   
Fx inflow Rs m2,7445 52,270.1%   
Fx outflow Rs m2,611319 817.8%   
Net fx Rs m133-314 -42.3%   
CASH FLOW
From Operations Rs m70635 11.0%  
From Investments Rs m-47-553 8.5%  
From Financial Activity Rs m-96-98 97.4%  
Net Cashflow Rs m-73-17 441.2%  

Share Holding

Indian Promoters % 58.9 56.0 105.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 3.8 1,012.8%  
FIIs % 35.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.1 44.0 93.3%  
Shareholders   12,781 9,046 141.3%  
Pledged promoter(s) holding % 1.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RESPONSIVE INDUSTRIES With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    EPL    COSMO FIRST    


More on RESPONSIVE INDUSTRIES vs Wim Plast

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RESPONSIVE INDUSTRIES vs Wim Plast Share Price Performance

Period RESPONSIVE INDUSTRIES Wim Plast
1-Day -4.01% -0.79%
1-Month -6.58% -14.75%
1-Year 152.61% 31.74%
3-Year CAGR 19.47% 4.58%
5-Year CAGR 24.73% -2.49%

* Compound Annual Growth Rate

Here are more details on the RESPONSIVE INDUSTRIES share price and the Wim Plast share price.

Moving on to shareholding structures...

The promoters of RESPONSIVE INDUSTRIES hold a 58.9% stake in the company. In case of Wim Plast the stake stands at 56.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RESPONSIVE INDUSTRIES and the shareholding pattern of Wim Plast.

Finally, a word on dividends...

In the most recent financial year, RESPONSIVE INDUSTRIES paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 10.7%.

Wim Plast paid Rs 8.5, and its dividend payout ratio stood at 24.4%.

You may visit here to review the dividend history of RESPONSIVE INDUSTRIES, and the dividend history of Wim Plast.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.