Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RANE HOLDINGS vs ODYSSEY CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RANE HOLDINGS ODYSSEY CORP RANE HOLDINGS/
ODYSSEY CORP
 
P/E (TTM) x 14.8 13.0 113.1% View Chart
P/BV x 1.9 0.6 346.2% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 RANE HOLDINGS   ODYSSEY CORP
EQUITY SHARE DATA
    RANE HOLDINGS
Mar-23
ODYSSEY CORP
Mar-23
RANE HOLDINGS/
ODYSSEY CORP
5-Yr Chart
Click to enlarge
High Rs1,04911 9,623.9%   
Low Rs5565 12,355.6%   
Sales per share (Unadj.) Rs2,456.818.8 13,044.6%  
Earnings per share (Unadj.) Rs61.10.4 16,701.5%  
Cash flow per share (Unadj.) Rs160.40.4 38,500.0%  
Dividends per share (Unadj.) Rs17.000-  
Avg Dividend yield %2.10-  
Book value per share (Unadj.) Rs565.718.0 3,144.5%  
Shares outstanding (eoy) m14.2839.39 36.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.4 79.9%   
Avg P/E ratio x13.121.0 62.4%  
P/CF ratio (eoy) x5.018.5 27.1%  
Price / Book Value ratio x1.40.4 331.4%  
Dividend payout %27.80-   
Avg Mkt Cap Rs m11,458303 3,777.3%   
No. of employees `000NANA-   
Total wages/salary Rs m5,2725 103,366.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m35,083742 4,729.0%  
Other income Rs m29137 796.3%   
Total revenues Rs m35,375778 4,544.2%   
Gross profit Rs m3,002-19 -15,588.8%  
Depreciation Rs m1,4172 71,221.1%   
Interest Rs m4980 131,105.3%   
Profit before tax Rs m1,37815 9,218.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5051 95,301.9%   
Profit after tax Rs m87314 6,054.8%  
Gross profit margin %8.6-2.6 -329.6%  
Effective tax rate %36.63.5 1,037.7%   
Net profit margin %2.51.9 128.0%  
BALANCE SHEET DATA
Current assets Rs m12,369622 1,987.2%   
Current liabilities Rs m11,38722 50,927.1%   
Net working cap to sales %2.880.9 3.5%  
Current ratio x1.127.8 3.9%  
Inventory Days Days4547 96.8%  
Debtors Days Days668151 442.1%  
Net fixed assets Rs m13,153105 12,469.2%   
Share capital Rs m143197 72.5%   
"Free" reserves Rs m7,936512 1,550.8%   
Net worth Rs m8,079709 1,140.0%   
Long term debt Rs m3,3483 110,488.4%   
Total assets Rs m25,522728 3,506.1%  
Interest coverage x3.840.3 9.3%   
Debt to equity ratio x0.40 9,692.3%  
Sales to assets ratio x1.41.0 134.9%   
Return on assets %5.42.0 264.2%  
Return on equity %10.82.0 531.0%  
Return on capital %16.42.2 762.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m40-   
Fx outflow Rs m140-   
Net fx Rs m-110-   
CASH FLOW
From Operations Rs m1,862-8 -24,667.5%  
From Investments Rs m-1,516-12 12,626.1%  
From Financial Activity Rs m-14214 -1,013.6%  
Net Cashflow Rs m204-6 -3,672.7%  

Share Holding

Indian Promoters % 22.5 43.6 51.6%  
Foreign collaborators % 24.1 0.0 -  
Indian inst/Mut Fund % 2.1 0.3 844.0%  
FIIs % 0.4 0.3 164.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.4 56.5 94.7%  
Shareholders   14,145 4,749 297.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RANE HOLDINGS With:   BAJAJ FINSERV    IIFL FINANCE    CHOLAMANDALAM FINANCIAL HOLDINGS    JSW HOLDINGS    NALWA SONS INV    


More on RANE HOLDINGS vs ODYSSEY CORP

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RANE HOLDINGS vs ODYSSEY CORP Share Price Performance

Period RANE HOLDINGS ODYSSEY CORP
1-Day 3.40% -7.86%
1-Month -1.34% 3.96%
1-Year 31.20% 48.14%
3-Year CAGR 22.30% 92.39%
5-Year CAGR -1.77% 42.95%

* Compound Annual Growth Rate

Here are more details on the RANE HOLDINGS share price and the ODYSSEY CORP share price.

Moving on to shareholding structures...

The promoters of RANE HOLDINGS hold a 46.6% stake in the company. In case of ODYSSEY CORP the stake stands at 43.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RANE HOLDINGS and the shareholding pattern of ODYSSEY CORP.

Finally, a word on dividends...

In the most recent financial year, RANE HOLDINGS paid a dividend of Rs 17.0 per share. This amounted to a Dividend Payout ratio of 27.8%.

ODYSSEY CORP paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of RANE HOLDINGS, and the dividend history of ODYSSEY CORP.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.