Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.RELIANCE POWER | KEI INDUSTRIES | RELIANCE POWER/ KEI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 3.7 | 14.8 | 25.1% | View Chart |
P/BV | x | 0.1 | 9.3 | 1.4% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RELIANCE POWER Mar-18 |
KEI INDUSTRIES Mar-14 |
RELIANCE POWER/ KEI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 65 | 15 | 449.7% | |
Low | Rs | 35 | 7 | 533.8% | |
Sales per share (Unadj.) | Rs | 35.1 | 219.5 | 16.0% | |
Earnings per share (Unadj.) | Rs | 3.7 | 1.6 | 234.5% | |
Cash flow per share (Unadj.) | Rs | 6.4 | 4.4 | 144.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.20 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 80.1 | 37.0 | 216.4% | |
Shares outstanding (eoy) | m | 2,805.13 | 73.74 | 3,804.1% | |
Bonus/Rights/Conversions | - | PA | - | ||
Price / Sales ratio | x | 1.4 | 0 | 2,977.4% | |
Avg P/E ratio | x | 13.5 | 6.7 | 202.9% | |
P/CF ratio (eoy) | x | 7.8 | 2.4 | 328.6% | |
Price / Book Value ratio | x | 0.6 | 0.3 | 219.8% | |
Dividend payout | % | 0 | 12.7 | 0.0% | |
Avg Mkt Cap | Rs m | 140,116 | 774 | 18,096.6% | |
No. of employees | `000 | 8.6 | NA | - | |
Total wages/salary | Rs m | 1,865 | 516 | 361.5% | |
Avg. sales/employee | Rs Th | 11,508.6 | NM | - | |
Avg. wages/employee | Rs Th | 218.2 | NM | - | |
Avg. net profit/employee | Rs Th | 1,210.3 | NM | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 98,398 | 16,189 | 607.8% | |
Other income | Rs m | 2,831 | 13 | 22,115.6% | |
Total revenues | Rs m | 101,229 | 16,202 | 624.8% | |
Gross profit | Rs m | 46,331 | 1,530 | 3,027.3% | |
Depreciation | Rs m | 7,588 | 210 | 3,618.6% | |
Interest | Rs m | 29,260 | 1,115 | 2,623.5% | |
Profit before tax | Rs m | 12,313 | 218 | 5,643.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,965 | 102 | 1,923.0% | |
Profit after tax | Rs m | 10,348 | 116 | 8,920.8% | |
Gross profit margin | % | 47.1 | 9.5 | 498.1% | |
Effective tax rate | % | 16.0 | 46.8 | 34.1% | |
Net profit margin | % | 10.5 | 0.7 | 1,467.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 93,051 | 9,227 | 1,008.5% | |
Current liabilities | Rs m | 123,366 | 8,355 | 1,476.5% | |
Net working cap to sales | % | -30.8 | 5.4 | -571.9% | |
Current ratio | x | 0.8 | 1.1 | 68.3% | |
Inventory Days | Days | 27 | 91 | 29.8% | |
Debtors Days | Days | 138 | 97 | 142.6% | |
Net fixed assets | Rs m | 417,398 | 3,143 | 13,279.4% | |
Share capital | Rs m | 28,051 | 148 | 19,017.6% | |
"Free" reserves | Rs m | 196,766 | 2,474 | 7,954.7% | |
Net worth | Rs m | 224,818 | 2,731 | 8,232.7% | |
Long term debt | Rs m | 242,012 | 1,166 | 20,762.9% | |
Total assets | Rs m | 634,735 | 12,435 | 5,104.4% | |
Interest coverage | x | 1.4 | 1.2 | 118.8% | |
Debt to equity ratio | x | 1.1 | 0.4 | 252.2% | |
Sales to assets ratio | x | 0.2 | 1.3 | 11.9% | |
Return on assets | % | 6.2 | 9.9 | 63.0% | |
Return on equity | % | 4.6 | 4.2 | 108.4% | |
Return on capital | % | 8.9 | 34.2 | 26.0% | |
Exports to sales | % | 0 | 12.2 | 0.0% | |
Imports to sales | % | 0 | 6.2 | 0.0% | |
Exports (fob) | Rs m | NA | 1,975 | 0.0% | |
Imports (cif) | Rs m | NA | 1,009 | 0.0% | |
Fx inflow | Rs m | 271 | 1,975 | 13.7% | |
Fx outflow | Rs m | 10 | 1,184 | 0.9% | |
Net fx | Rs m | 260 | 791 | 32.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 43,647 | 835 | 5,228.5% | |
From Investments | Rs m | 3,543 | -219 | -1,619.2% | |
From Financial Activity | Rs m | -43,109 | -727 | 5,932.9% | |
Net Cashflow | Rs m | 4,081 | -111 | -3,690.1% |
Indian Promoters | % | 75.0 | 49.4 | 151.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 0.1 | 5,400.0% | |
FIIs | % | 5.5 | 1.3 | 423.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 14.1 | 49.2 | 28.7% | |
Shareholders | 3,866,361 | 22,324 | 17,319.3% | ||
Pledged promoter(s) holding | % | 22.6 | 0.0 | - |
Compare RELIANCE POWER With: NHPC LTD ADANI POWER SJVN POWER GRID NLC INDIA LTD
Compare RELIANCE POWER With: ELECTRICITE DE (France) ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
| |
On Friday, share markets in India traded on a negative note throughout the day and ended marginally lower after a volatile day of trading.
For the quarter ended December 2018, KEI INDUSTRIES has posted a net profit of Rs 484 m (up 24.0% YoY). Sales on the other hand came in at Rs 11 bn (up 22.4% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.
For the quarter ended December 2018, RELIANCE POWER has posted a net profit of Rs 2 bn (down 32.8% YoY). Sales on the other hand came in at Rs 21 bn (down 15.8% YoY). Read on for a complete analysis of RELIANCE POWER's quarterly results.
Here's an analysis of the annual report of RELIANCE POWER for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of RELIANCE POWER. Also includes updates on the valuation of RELIANCE POWER.
For the quarter ended September 2018, KEI INDUSTRIES has posted a net profit of Rs 414 m (up 45.2% YoY). Sales on the other hand came in at Rs 10 bn (up 32.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.
For the quarter ended September 2018, RELIANCE POWER has posted a net profit of Rs 3 bn (down 7.8% YoY). Sales on the other hand came in at Rs 23 bn (up 0.0% YoY). Read on for a complete analysis of RELIANCE POWER's quarterly results.
More Views on NewsManagements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
The real estate sector is ready to make a comeback. This is the stock to consider buying.
A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.
This is the trick to following super investors and not losing money.
Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.
More
| |