Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MAHAMAYA STEEL vs MAN INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MAHAMAYA STEEL MAN INDUSTRIES MAHAMAYA STEEL/
MAN INDUSTRIES
 
P/E (TTM) x 195.7 23.2 845.0% View Chart
P/BV x 12.1 3.0 408.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MAHAMAYA STEEL   MAN INDUSTRIES
EQUITY SHARE DATA
    MAHAMAYA STEEL
Mar-25
MAN INDUSTRIES
Mar-25
MAHAMAYA STEEL/
MAN INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs280513 54.6%   
Low Rs94201 46.7%   
Sales per share (Unadj.) Rs488.0541.5 90.1%  
Earnings per share (Unadj.) Rs4.623.7 19.6%  
Cash flow per share (Unadj.) Rs9.430.6 30.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs90.7246.5 36.8%  
Shares outstanding (eoy) m16.4364.74 25.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.7 58.1%   
Avg P/E ratio x40.515.1 267.9%  
P/CF ratio (eoy) x19.911.7 170.5%  
Price / Book Value ratio x2.11.4 142.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,07423,125 13.3%   
No. of employees `000NANA-   
Total wages/salary Rs m141653 21.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,01835,054 22.9%  
Other income Rs m12518 2.4%   
Total revenues Rs m8,03035,572 22.6%   
Gross profit Rs m2063,014 6.8%  
Depreciation Rs m79452 17.4%   
Interest Rs m39996 3.9%   
Profit before tax Rs m1012,084 4.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m25552 4.4%   
Profit after tax Rs m761,532 5.0%  
Gross profit margin %2.68.6 29.8%  
Effective tax rate %24.426.5 92.1%   
Net profit margin %0.94.4 21.7%  
BALANCE SHEET DATA
Current assets Rs m1,17827,506 4.3%   
Current liabilities Rs m78919,849 4.0%   
Net working cap to sales %4.921.8 22.2%  
Current ratio x1.51.4 107.8%  
Inventory Days Days2529 88.1%  
Debtors Days Days113933 12.1%  
Net fixed assets Rs m1,26310,286 12.3%   
Share capital Rs m164324 50.8%   
"Free" reserves Rs m1,32515,634 8.5%   
Net worth Rs m1,49015,958 9.3%   
Long term debt Rs m881,385 6.4%   
Total assets Rs m2,44137,791 6.5%  
Interest coverage x3.63.1 116.0%   
Debt to equity ratio x0.10.1 68.2%  
Sales to assets ratio x3.30.9 354.1%   
Return on assets %4.76.7 70.3%  
Return on equity %5.19.6 53.2%  
Return on capital %8.817.8 49.7%  
Exports to sales %042.4 0.0%   
Imports to sales %061.8 0.0%   
Exports (fob) Rs mNA14,872 0.0%   
Imports (cif) Rs mNA21,656 0.0%   
Fx inflow Rs m014,872 0.0%   
Fx outflow Rs m621,656 0.0%   
Net fx Rs m-6-6,785 0.1%   
CASH FLOW
From Operations Rs m88680 13.0%  
From Investments Rs m-108-413 26.2%  
From Financial Activity Rs m13296 4.4%  
Net Cashflow Rs m-7563 -1.2%  

Share Holding

Indian Promoters % 72.8 43.2 168.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 4.3 -  
FIIs % 0.0 2.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.2 56.8 47.9%  
Shareholders   6,185 49,144 12.6%  
Pledged promoter(s) holding % 0.0 20.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MAHAMAYA STEEL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    KALYANI STEELS    PRAKASH INDUSTRIES    


More on RAJESH STRIPS vs Man Industries

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RAJESH STRIPS vs Man Industries Share Price Performance

Period RAJESH STRIPS Man Industries S&P BSE METAL
1-Day 4.00% 5.23% 1.03%
1-Month 33.24% 19.06% 4.63%
1-Year 213.40% 61.50% 34.18%
3-Year CAGR 152.92% 62.50% 25.56%
5-Year CAGR 62.00% 37.84% 14.88%

* Compound Annual Growth Rate

Here are more details on the RAJESH STRIPS share price and the Man Industries share price.

Moving on to shareholding structures...

The promoters of RAJESH STRIPS hold a 72.8% stake in the company. In case of Man Industries the stake stands at 43.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RAJESH STRIPS and the shareholding pattern of Man Industries.

Finally, a word on dividends...

In the most recent financial year, RAJESH STRIPS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Man Industries paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of RAJESH STRIPS, and the dividend history of Man Industries.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 281 Points Lower | Nifty Below 24,300 | NMDC Steel Down 6%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.