X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RASOYA PROTEINS with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RASOYA PROTEINS vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RASOYA PROTEINS UNITED SPIRITS RASOYA PROTEINS/
UNITED SPIRITS
 
P/E (TTM) x 2.6 13.7 18.8% View Chart
P/BV x 0.6 3.9 15.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 RASOYA PROTEINS   UNITED SPIRITS
EQUITY SHARE DATA
    RASOYA PROTEINS
Mar-16
UNITED SPIRITS
Mar-18
RASOYA PROTEINS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs14,004 0.0%   
Low RsNA1,831 0.0%   
Sales per share (Unadj.) Rs0.4591.2 0.1%  
Earnings per share (Unadj.) Rs-2.344.9 -5.1%  
Cash flow per share (Unadj.) Rs-2.258.1 -3.8%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs0.3166.5 0.2%  
Shares outstanding (eoy) m1,708.93145.32 1,176.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.04.9 20.3%   
Avg P/E ratio x-0.265.0 -0.3%  
P/CF ratio (eoy) x-0.250.2 -0.4%  
Price / Book Value ratio x1.617.5 9.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m769423,957 0.2%   
No. of employees `0000.14.4 3.3%   
Total wages/salary Rs m596,809 0.9%   
Avg. sales/employee Rs Th5,246.619,405.0 27.0%   
Avg. wages/employee Rs Th400.71,538.1 26.1%   
Avg. net profit/employee Rs Th-26,690.41,472.6 -1,812.5%   
INCOME DATA
Net Sales Rs m76685,906 0.9%  
Other income Rs m72,189 0.3%   
Total revenues Rs m77388,095 0.9%   
Gross profit Rs m-2,91712,007 -24.3%  
Depreciation Rs m1211,923 6.3%   
Interest Rs m452,710 1.6%   
Profit before tax Rs m-3,0759,563 -32.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-928-445 208.6%   
Tax Rs m-1072,599 -4.1%   
Profit after tax Rs m-3,8976,519 -59.8%  
Gross profit margin %-380.714.0 -2,724.1%  
Effective tax rate %3.527.2 12.8%   
Net profit margin %-508.77.6 -6,703.8%  
BALANCE SHEET DATA
Current assets Rs m11157,362 0.2%   
Current liabilities Rs m2,89257,082 5.1%   
Net working cap to sales %-363.10.3 -111,395.4%  
Current ratio x01.0 3.8%  
Inventory Days Days2182 25.4%  
Debtors Days Days15115 12.9%  
Net fixed assets Rs m1,86418,931 9.8%   
Share capital Rs m1,7091,453 117.6%   
"Free" reserves Rs m-1,24922,738 -5.5%   
Net worth Rs m47024,191 1.9%   
Long term debt Rs m9607,628 12.6%   
Total assets Rs m6,24989,563 7.0%  
Interest coverage x-67.84.5 -1,497.1%   
Debt to equity ratio x2.00.3 647.9%  
Sales to assets ratio x0.11.0 12.8%   
Return on assets %-61.610.3 -598.3%  
Return on equity %-829.526.9 -3,078.0%  
Return on capital %-276.937.2 -744.9%  
Exports to sales %5.40-   
Imports to sales %00-   
Exports (fob) Rs m41NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41930 4.5%   
Fx outflow Rs m02,492 0.0%   
Net fx Rs m41-1,562 -2.6%   
CASH FLOW
From Operations Rs m409,251 0.4%  
From Investments Rs mNA1,044 -0.0%  
From Financial Activity Rs m-42-9,661 0.4%  
Net Cashflow Rs m-3634 -0.4%  

Share Holding

Indian Promoters % 31.7 27.5 115.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 -  
FIIs % 3.7 45.8 8.1%  
ADR/GDR % 26.7 0.3 10,269.2%  
Free float % 37.9 20.2 187.6%  
Shareholders   4,554 89,114 5.1%  
Pledged promoter(s) holding % 41.3 3.8 1,097.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RASOYA PROTEINS With:   KAVERI SEED  TATA GLOBAL BEV.  ZYDUS WELLNESS  VADILAL INDUSTRIES  BRITANNIA  

Compare RASOYA PROTEINS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY18); Net Profit Up 22.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 22.1% YoY). Sales on the other hand came in at Rs 69 bn (up 6.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RASOYA PROTEINS SHARE PRICE


Nov 5, 2018 (Close)

TRACK RASOYA PROTEINS

  • Track your investment in RASOYA PROTEINS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RASOYA PROTEINS

RASOYA PROTEINS 8-QTR ANALYSIS

COMPARE RASOYA PROTEINS WITH

MARKET STATS