Compare RASOYA PROTEINS with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RASOYA PROTEINS vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RASOYA PROTEINS UNITED SPIRITS RASOYA PROTEINS/
UNITED SPIRITS
 
P/E (TTM) x 2.6 12.5 20.7% View Chart
P/BV x 0.6 2.6 22.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 RASOYA PROTEINS   UNITED SPIRITS
EQUITY SHARE DATA
    RASOYA PROTEINS
Mar-16
UNITED SPIRITS
Mar-19
RASOYA PROTEINS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1725 0.1%   
Low RsNA577 0.0%   
Sales per share (Unadj.) Rs0.4642.8 0.1%  
Earnings per share (Unadj.) Rs-2.347.0 -4.8%  
Cash flow per share (Unadj.) Rs-2.261.8 -3.6%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs0.3212.7 0.1%  
Shares outstanding (eoy) m1,708.93145.32 1,176.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.0 99.1%   
Avg P/E ratio x-0.213.8 -1.4%  
P/CF ratio (eoy) x-0.210.5 -1.9%  
Price / Book Value ratio x1.63.1 53.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m76994,647 0.8%   
No. of employees `0000.13.5 4.1%   
Total wages/salary Rs m596,898 0.8%   
Avg. sales/employee Rs Th5,246.626,341.8 19.9%   
Avg. wages/employee Rs Th400.71,945.3 20.6%   
Avg. net profit/employee Rs Th-26,690.41,927.8 -1,384.5%   
INCOME DATA
Net Sales Rs m76693,408 0.8%  
Other income Rs m7692 1.0%   
Total revenues Rs m77394,100 0.8%   
Gross profit Rs m-2,91713,918 -21.0%  
Depreciation Rs m1212,147 5.6%   
Interest Rs m452,372 1.9%   
Profit before tax Rs m-3,07510,091 -30.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-92826 -3,570.0%   
Tax Rs m-1073,281 -3.3%   
Profit after tax Rs m-3,8976,836 -57.0%  
Gross profit margin %-380.714.9 -2,555.3%  
Effective tax rate %3.532.5 10.7%   
Net profit margin %-508.77.3 -6,951.2%  
BALANCE SHEET DATA
Current assets Rs m11152,638 0.2%   
Current liabilities Rs m2,89251,878 5.6%   
Net working cap to sales %-363.10.8 -44,624.4%  
Current ratio x01.0 3.8%  
Inventory Days Days2176 27.4%  
Debtors Days Days1599 15.0%  
Net fixed assets Rs m1,86419,848 9.4%   
Share capital Rs m1,7091,453 117.6%   
"Free" reserves Rs m-1,24929,450 -4.2%   
Net worth Rs m47030,903 1.5%   
Long term debt Rs m9607,804 12.3%   
Total assets Rs m6,24991,089 6.9%  
Interest coverage x-67.85.3 -1,290.4%   
Debt to equity ratio x2.00.3 809.0%  
Sales to assets ratio x0.11.0 12.0%   
Return on assets %-61.610.1 -609.8%  
Return on equity %-829.522.1 -3,749.7%  
Return on capital %-276.932.3 -858.2%  
Exports to sales %5.40-   
Imports to sales %00-   
Exports (fob) Rs m41NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m411,095 3.8%   
Fx outflow Rs m02,959 0.0%   
Net fx Rs m41-1,864 -2.2%   
CASH FLOW
From Operations Rs m409,483 0.4%  
From Investments Rs mNA-655 0.0%  
From Financial Activity Rs m-42-8,083 0.5%  
Net Cashflow Rs m-3745 -0.4%  

Share Holding

Indian Promoters % 31.7 27.5 115.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 -  
FIIs % 3.7 45.8 8.1%  
ADR/GDR % 26.7 0.3 10,269.2%  
Free float % 37.9 20.2 187.6%  
Shareholders   4,554 89,114 5.1%  
Pledged promoter(s) holding % 41.3 3.8 1,097.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RASOYA PROTEINS With:   JUBILANT FOODWORKS  VENKYS (I) LIMITED  REI AGRO.  GSK CONSUMER  ADVANTA.  

Compare RASOYA PROTEINS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

RASOYA PROTEINS SHARE PRICE


Nov 5, 2018 (Close)

TRACK RASOYA PROTEINS

  • Track your investment in RASOYA PROTEINS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RASOYA PROTEINS

RASOYA PROTEINS - GUJ.AMB.EXP. COMPARISON

COMPARE RASOYA PROTEINS WITH

MARKET STATS