RUPA & CO | BOMBAY DYEING | RUPA & CO/ BOMBAY DYEING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.9 | 1.4 | 2,500.7% | View Chart |
P/BV | x | 2.4 | - | - | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO BOMBAY DYEING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
BOMBAY DYEING Mar-23 |
RUPA & CO/ BOMBAY DYEING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 141 | 416.1% | |
Low | Rs | 197 | 53 | 369.1% | |
Sales per share (Unadj.) | Rs | 143.7 | 129.5 | 111.0% | |
Earnings per share (Unadj.) | Rs | 6.8 | -25.0 | -27.0% | |
Cash flow per share (Unadj.) | Rs | 8.4 | -23.4 | -36.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | -60.3 | -190.0% | |
Shares outstanding (eoy) | m | 79.52 | 206.53 | 38.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.7 | 363.1% | |
Avg P/E ratio | x | 57.9 | -3.9 | -1,492.2% | |
P/CF ratio (eoy) | x | 46.4 | -4.1 | -1,119.7% | |
Price / Book Value ratio | x | 3.4 | -1.6 | -212.2% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 20,031 | 155.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 690 | 84.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 26,737 | 42.8% | |
Other income | Rs m | 162 | 1,033 | 15.7% | |
Total revenues | Rs m | 11,593 | 27,771 | 41.7% | |
Gross profit | Rs m | 895 | -355 | -252.3% | |
Depreciation | Rs m | 133 | 333 | 39.8% | |
Interest | Rs m | 232 | 5,230 | 4.4% | |
Profit before tax | Rs m | 692 | -4,884 | -14.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 281 | 55.2% | |
Profit after tax | Rs m | 537 | -5,165 | -10.4% | |
Gross profit margin | % | 7.8 | -1.3 | -590.2% | |
Effective tax rate | % | 22.4 | -5.7 | -389.5% | |
Net profit margin | % | 4.7 | -19.3 | -24.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 16,024 | 69.3% | |
Current liabilities | Rs m | 4,383 | 15,561 | 28.2% | |
Net working cap to sales | % | 58.7 | 1.7 | 3,390.4% | |
Current ratio | x | 2.5 | 1.0 | 245.9% | |
Inventory Days | Days | 8 | 46 | 17.0% | |
Debtors Days | Days | 1,382 | 4 | 37,975.8% | |
Net fixed assets | Rs m | 2,780 | 7,759 | 35.8% | |
Share capital | Rs m | 80 | 413 | 19.3% | |
"Free" reserves | Rs m | 9,038 | -12,874 | -70.2% | |
Net worth | Rs m | 9,118 | -12,461 | -73.2% | |
Long term debt | Rs m | 102 | 26,994 | 0.4% | |
Total assets | Rs m | 13,879 | 23,783 | 58.4% | |
Interest coverage | x | 4.0 | 0.1 | 6,030.2% | |
Debt to equity ratio | x | 0 | -2.2 | -0.5% | |
Sales to assets ratio | x | 0.8 | 1.1 | 73.3% | |
Return on assets | % | 5.5 | 0.3 | 2,030.8% | |
Return on equity | % | 5.9 | 41.4 | 14.2% | |
Return on capital | % | 10.0 | 2.4 | 421.4% | |
Exports to sales | % | 2.8 | 18.7 | 14.7% | |
Imports to sales | % | 0 | 32.1 | 0.0% | |
Exports (fob) | Rs m | 315 | 5,003 | 6.3% | |
Imports (cif) | Rs m | NA | 8,574 | 0.0% | |
Fx inflow | Rs m | 315 | 5,003 | 6.3% | |
Fx outflow | Rs m | 36 | 8,574 | 0.4% | |
Net fx | Rs m | 280 | -3,571 | -7.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 8,608 | 21.5% | |
From Investments | Rs m | -241 | 1,771 | -13.6% | |
From Financial Activity | Rs m | -1,584 | -13,204 | 12.0% | |
Net Cashflow | Rs m | 24 | -2,825 | -0.8% |
Indian Promoters | % | 73.3 | 19.8 | 369.4% | |
Foreign collaborators | % | 0.0 | 33.7 | - | |
Indian inst/Mut Fund | % | 5.1 | 3.4 | 153.4% | |
FIIs | % | 1.0 | 1.9 | 49.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 46.4 | 57.6% | |
Shareholders | 63,847 | 135,374 | 47.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO S.P. APPARELS KPR MILL PDS MULTI. WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | Bombay Dyeing |
---|---|---|
1-Day | 4.96% | 2.06% |
1-Month | 14.99% | 15.04% |
1-Year | 12.94% | 111.41% |
3-Year CAGR | -2.71% | 38.02% |
5-Year CAGR | -3.49% | 7.05% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the Bombay Dyeing share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of Bombay Dyeing the stake stands at 53.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of Bombay Dyeing.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
Bombay Dyeing paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of Bombay Dyeing.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.