RUPA & CO | MONTE CARLO | RUPA & CO/ MONTE CARLO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.4 | 13.0 | 225.7% | View Chart |
P/BV | x | 2.1 | 1.7 | 125.4% | View Chart |
Dividend Yield | % | 1.3 | 3.2 | 39.1% |
RUPA & CO MONTE CARLO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
MONTE CARLO Mar-23 |
RUPA & CO/ MONTE CARLO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 908 | 64.5% | |
Low | Rs | 197 | 425 | 46.4% | |
Sales per share (Unadj.) | Rs | 143.7 | 539.2 | 26.7% | |
Earnings per share (Unadj.) | Rs | 6.8 | 63.9 | 10.6% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 84.1 | 10.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 20.00 | 15.0% | |
Avg Dividend yield | % | 0.8 | 3.0 | 25.6% | |
Book value per share (Unadj.) | Rs | 114.7 | 374.5 | 30.6% | |
Shares outstanding (eoy) | m | 79.52 | 20.73 | 383.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 1.2 | 220.1% | |
Avg P/E ratio | x | 57.9 | 10.4 | 555.3% | |
P/CF ratio (eoy) | x | 46.4 | 7.9 | 585.8% | |
Price / Book Value ratio | x | 3.4 | 1.8 | 191.7% | |
Dividend payout | % | 44.4 | 31.3 | 141.9% | |
Avg Mkt Cap | Rs m | 31,096 | 13,812 | 225.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 966 | 60.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 11,177 | 102.3% | |
Other income | Rs m | 162 | 208 | 77.7% | |
Total revenues | Rs m | 11,593 | 11,385 | 101.8% | |
Gross profit | Rs m | 895 | 2,195 | 40.8% | |
Depreciation | Rs m | 133 | 418 | 31.7% | |
Interest | Rs m | 232 | 263 | 88.0% | |
Profit before tax | Rs m | 692 | 1,722 | 40.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 397 | 39.1% | |
Profit after tax | Rs m | 537 | 1,325 | 40.5% | |
Gross profit margin | % | 7.8 | 19.6 | 39.9% | |
Effective tax rate | % | 22.4 | 23.0 | 97.2% | |
Net profit margin | % | 4.7 | 11.9 | 39.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 10,627 | 104.4% | |
Current liabilities | Rs m | 4,383 | 5,437 | 80.6% | |
Net working cap to sales | % | 58.7 | 46.4 | 126.5% | |
Current ratio | x | 2.5 | 2.0 | 129.5% | |
Inventory Days | Days | 8 | 92 | 8.4% | |
Debtors Days | Days | 1,382 | 1,242 | 111.3% | |
Net fixed assets | Rs m | 2,780 | 4,115 | 67.6% | |
Share capital | Rs m | 80 | 207 | 38.4% | |
"Free" reserves | Rs m | 9,038 | 7,557 | 119.6% | |
Net worth | Rs m | 9,118 | 7,764 | 117.4% | |
Long term debt | Rs m | 102 | 27 | 378.0% | |
Total assets | Rs m | 13,879 | 14,742 | 94.1% | |
Interest coverage | x | 4.0 | 7.5 | 52.9% | |
Debt to equity ratio | x | 0 | 0 | 321.9% | |
Sales to assets ratio | x | 0.8 | 0.8 | 108.6% | |
Return on assets | % | 5.5 | 10.8 | 51.4% | |
Return on equity | % | 5.9 | 17.1 | 34.5% | |
Return on capital | % | 10.0 | 25.5 | 39.3% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 3.2 | 0.0% | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | 361 | 0.0% | |
Fx inflow | Rs m | 315 | 0 | - | |
Fx outflow | Rs m | 36 | 361 | 9.9% | |
Net fx | Rs m | 280 | -361 | -77.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | -53 | -3,494.2% | |
From Investments | Rs m | -241 | -463 | 52.0% | |
From Financial Activity | Rs m | -1,584 | 529 | -299.3% | |
Net Cashflow | Rs m | 24 | 13 | 185.3% |
Indian Promoters | % | 73.3 | 73.2 | 100.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.9 | 3.1 | 158.0% | |
FIIs | % | 0.6 | 1.1 | 56.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 26.8 | 99.6% | |
Shareholders | 67,113 | 29,916 | 224.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: PDS MULTI. S.P. APPARELS KPR MILL WELSPUN LIVING GOKALDAS EXPORTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | MONTE CARLO |
---|---|---|
1-Day | -1.99% | 0.82% |
1-Month | -13.61% | -1.20% |
1-Year | 20.53% | -1.83% |
3-Year CAGR | -8.19% | 40.56% |
5-Year CAGR | -7.13% | 11.21% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the MONTE CARLO share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of MONTE CARLO the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of MONTE CARLO.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
MONTE CARLO paid Rs 20.0, and its dividend payout ratio stood at 31.3%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of MONTE CARLO.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.